ESTPANEL osaühing (10857463)

ESTPANEL osaühing

Legal form:

Private limited company

Registry code:

10857463

VAT no.:

EE100748576

Fiscal-year period:

01.01 - 31.12

Established:

25.03.2002 (23)

Former business names:

Osaühing BCA & GCG

Capital:

2 550 EUR

Address:

Rapla maakond, Märjamaa vald, Kasti küla, Kasti

Status:

Registered

Contacts

Email:

info@estpanel.ee

Phone:

+372 56266216

Website:

www.estpanel.ee

Industries

MANUFACTURING
Wood processing and manufacture of wood and cork products, except furniture; manufacture of articles of straw and plaiting materials
Manufacture of products of wood, cork, straw and plaiting materials
Manufacture of builders’ carpentry and joinery
16232 - Manufacture of prefabricated wooden buildings (saunas, holiday cottages, houses) and elements

VAT liability

	Start	End
EE100748576	01.04.2002

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	04.07.2024	Valid
2022	01.01.2022 - 31.12.2022	07.07.2023	Valid
2021	01.01.2021 - 31.12.2021	10.08.2022	Valid
2020	01.01.2020 - 31.12.2020	19.09.2021	Valid
2019	01.01.2019 - 31.12.2019	29.10.2020	Valid
2018	01.01.2018 - 31.12.2018	29.07.2019	Valid
2017	01.01.2017 - 31.12.2017	29.09.2018	Valid
2016	01.01.2016 - 31.12.2016	16.08.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	07.05.2015	Valid
2013	01.01.2013 - 31.12.2013	20.05.2014	Valid
2012	01.01.2012 - 31.12.2012	22.05.2013	Valid
2011	01.01.2011 - 31.12.2011	28.05.2012	Valid
2010	01.01.2010 - 31.12.2010	08.08.2011	Valid
2009	01.01.2009 - 31.12.2009	12.07.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	21.06.2006	Valid
2004	01.01.2004 - 31.12.2004	29.06.2005	Valid
2003	01.01.2003 - 31.12.2003	21.06.2004	Valid
2002	01.01.2002 - 31.12.2002	25.06.2003	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	12 285 €	11 021 €	77 713 €49.1%	9
Kokku 2025:	12 285 €	11 021 €	77 713 €
2024 Q4	13 657 €	11 873 €	152 731 €11.8%	8
2024 Q3	17 609 €	9 480 €	173 215 €63.6%	8
2024 Q2	16 034 €	8 488 €	105 874 €3.7%	8
2024 Q1	13 363 €	7 828 €	102 100 €28.8%	8
Kokku 2024:	60 663 €	37 669 €	533 920 €32.4%
2023 Q4	18 242 €	7 604 €	143 440 €5.0%	8
2023 Q3	19 338 €	9 915 €	136 619 €160.6%	8
2023 Q2	5 763 €	6 193 €	52 432 €25.8%	8
2023 Q1	18 775 €	12 560 €	70 661 €76.5%	8
Kokku 2023:	62 119 €	36 273 €	403 151 €53.6%
2022 Q4	0 €	15 377 €	300 811 €3.5%	10
2022 Q3	50 717 €	14 462 €	311 651 €145.7%	12
2022 Q2	12 399 €	13 287 €	126 826 €1.5%	11
2022 Q1	16 150 €	14 046 €	128 790 €53.7%	12
Kokku 2022:	79 265 €	57 172 €	868 078 €7.4%
2021 Q4	16 744 €	13 916 €	278 164 €9.7%	12
2021 Q3	22 051 €	13 903 €	253 643 €14.6%	13
2021 Q2	22 086 €	14 873 €	221 263 €302.4%	14
2021 Q1	9 740 €	10 475 €	54 979 €48.0%	13
Kokku 2021:	70 622 €	53 167 €	808 050 €17.5%
2020 Q4	17 269 €	12 359 €	105 683 €64.2%	12
2020 Q3	11 439 €	10 340 €	295 014 €122.5%	13
2020 Q2	1 504 €	9 977 €	132 619 €14.0%	14
2020 Q1	8 026 €	12 912 €	154 222 €	14
Kokku 2020:	38 237 €	45 588 €	687 539 €

Revenue by industry

	2021	2022	2023
Manufacture of prefabricated wooden buildings (saunas, holiday cottages, houses) and elements	847 815 €	833 720 €	403 763 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

77 713 €

Monthly average

25 904 €

Per employee

2 878 €

Equity ratio

1 015,85%

Labour taxes

Turnover ratio

14,18%

Tax ratio

89,71%

Monthly average

3 674 €

Per employee

432 €

State taxes

Monthly average

4 095 €

Turnover ratio

15,81%

Estimated salary

Gross salary

970 €

Net salary

865 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	405 189 €	328 156 €19.0%	454 059 €38.4%	437 547 €3.6%	481 282 €10.0%
Non-current assets	71 365 €	65 432 €8.3%	60 416 €7.7%	55 260 €8.5%	232 915 €321.5%
Varad kokku	476 554 €	393 588 €17.4%	514 475 €30.7%	492 807 €4.2%	714 197 €44.9%
Short-term liabilities	269 188 €	185 700 €31.0%	287 585 €54.9%	263 485 €8.4%	295 683 €12.2%
Pikaajalised kohustised	57 933 €	51 920 €10.4%	63 692 €22.7%	63 692 €0.0%	131 346 €106.2%
Kohustised kokku	327 121 €	237 620 €27.4%	351 277 €47.8%	327 177 €6.9%	427 029 €30.5%
Osa- või aktsiakapital	2 550 €	2 550 €0.0%	2 550 €0.0%	2 550 €0.0%	2 550 €0.0%
Jaotamata kasum	140 104 €	146 883 €4.8%	153 418 €4.4%	160 648 €4.7%	347 050 €116.0%
Puhaskasum	6 779 €	6 535 €3.6%	7 230 €10.6%	2 432 €66.4%	-62 432 €2 667.1%
Omakapital	149 433 €	155 968 €4.4%	163 198 €4.6%	165 630 €1.5%	287 168 €73.4%
Turnover	858 994 €	650 778 €24.2%	847 815 €30.3%	833 720 €1.7%	403 763 €51.6%
Kasumimarginaal	0.79%	1.00%27.2%	0.85%15.1%	0.29%65.8%	-15.46%5 400.8%

	Date of birth	Role	Start	Valid
Külliki Pärna	25.11.1966 (58)	Board member	28.01.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Artur Järveküla	15.08.1996 (28)	Shareholder	663,00 EUR	26	Sole ownership	01.09.2023
Külliki Pärna	25.11.1966 (58)	Shareholder	612,00 EUR	24	Sole ownership	01.09.2023
Ants Vahtola	05.10.1940 (84)	Shareholder	510,00 EUR	20	Sole ownership	01.09.2023
Villu Pärna	05.05.1966 (59)	Shareholder	510,00 EUR	20	Sole ownership	01.09.2023
Allan Kima	21.02.1967 (58)	Shareholder	255,00 EUR	10	Sole ownership	01.09.2023

	Date of birth	Control	Start
Allan Kima	21.02.1967 (58)	Direct holding	15.10.2018
Ants Vahtola	05.10.1940 (84)	Direct holding	15.10.2018
Külliki Pärna	25.11.1966 (58)	Direct holding	15.10.2018
Villu Pärna	05.05.1966 (59)	Direct holding	15.10.2018
Artur Järveküla	15.08.1996 (28)	Direct holding	10.08.2022

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EH10857463-0001	Construction > Construction	Valid	20.01.2004	-

Regulations

	Date	Type	Deadline	Status
Ä 30022062 / 8	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 30022062 / M2	29.04.2021	Directive order	13.05.2021	Deficiencies remedied (29.04.2021)
Ä 30022062 / 7	24.11.2020	Entry - Amendment entry		Entered into force (24.11.2020)
Ä 30022062 / 6	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 30022062 / 5	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 30022062 / 4	28.01.2016	Entry - Amendment entry		Entered into force (28.01.2016)
Ä 30022062 / 3	26.01.2012	Entry - Amendment entry		Entered into force (26.01.2012)
Ä 30022062 / M1	03.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (03.01.2012)
Ä 22062 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (03.12.2008)
Ä 22062	02.01.2006	Change of registry district - Entry opening registry card in new district		Confirmed (02.01.2006)
Ä 64249 / 3	02.01.2006	Change of registry district - Note on closing registry card in previous registry office		Confirmed (02.01.2006)
Ä 64249 / 2	07.06.2002	Positive entry decision - Published amendment entry		Entered into force
Ä 64249	25.03.2002	Positive entry decision - Initial entry		Entered into force

Real estate

Registry part:

1469837

Cadastral number:

50403:003:1000

Type:

Kinnisasi

Address:

Töökoja, Kasti küla, Märjamaa vald, Rapla maakond

Purpose:

Industrial land 100%

Area:

13773 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-23-11121/49	Civil case	Court ruling (Compromise ruling)	Law of obligations	Siiri Malmberg	ECLI:EE:PMK:2025:2.23.11121.4834	22.04.2025
2-21-3733/42	Civil case	Court judgment	Law of obligations	Liis Arrak, Gea Lepik, Ahti Kuuseväli	ECLI:EE:TLRK:2023:2.21.3733.8551	27.03.2023
2-20-12277/47	Civil case	Court ruling	Bankruptcy law	Ivika Sillaots	ECLI:EE:PMK:2023:2.20.12277.3384	23.02.2023
2-21-3733/28	Civil case	Court judgment	Law of obligations	Lea Pavelson	ECLI:EE:PMK:2022:2.21.3733.26458	07.06.2022
2-20-12277/25	Civil case	Court ruling (Bankruptcy ruling)	Bankruptcy law	Ivika Sillaots	ECLI:EE:PMK:2020:2.20.12277.22045	13.11.2020

Public transactions

	Party	Amount	Classification
02.08.2024	Põllumajanduse Registrite ja Informatsiooni Amet	1 254.40 € Saadud	OTHER GRANTS Agriculture
06.06.2024	Põllumajanduse Registrite ja Informatsiooni Amet	216.00 € Saadud	OTHER GRANTS Agriculture

.ee domains

	Status	Registered	Expires
estpanel.ee	ok (paid and in zone)	04.07.2010	31.12.2025