OÜ Pädaste Sadam (11084508)

OÜ Pädaste Sadam

Legal form:

Private limited company

Registry code:

11084508

VAT no.:

EE100952074

Fiscal-year period:

01.01 - 31.12

Established:

16.11.2004 (20)

Former business names:

Bromfeld OÜ

Capital:

132 576 EUR

Address:

Saare maakond, Muhu vald, Pädaste küla, Laasikse

Status:

Registered

Contacts

Email:

Olavi.Tuisk@lincona.ee

Phone:

+372 5049667

Industries

CONSTRUCTION
Specialised construction activities
Other specialised construction activities
43999 - Other specialised construction activities n.e.c.
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE100952074	22.02.2005

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	14.05.2025	Valid
2023	01.01.2023 - 31.12.2023	19.06.2024	Valid
2022	01.01.2022 - 31.12.2022	29.06.2023	Valid
2021	01.01.2021 - 31.12.2021	25.10.2022	Valid
2020	01.01.2020 - 31.12.2020	24.03.2021	Valid
2019	01.01.2019 - 31.12.2019	17.06.2020	Valid
2018	01.01.2018 - 31.12.2018	17.05.2019	Valid
2017	01.01.2017 - 31.12.2017	13.06.2018	Valid
2016	01.01.2016 - 31.12.2016	31.05.2017	Valid
2015	01.01.2015 - 31.12.2015	19.05.2016	Valid
2014	01.01.2014 - 31.12.2014	16.06.2015	Valid
2013	01.01.2013 - 31.12.2013	17.06.2014	Valid
2012	01.01.2012 - 31.12.2012	28.06.2013	Valid
2012	01.01.2012 - 31.12.2012	02.02.2013	Aegunud
2011	01.01.2011 - 31.12.2011	07.06.2012	Valid
2010	01.01.2010 - 31.12.2010	14.06.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	28.04.2009	Valid
2007	01.01.2007 - 31.12.2007	25.06.2008	Valid
2006	01.01.2006 - 31.12.2006	02.07.2007	Valid
2005	01.01.2005 - 31.12.2005	14.08.2006	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	9 080 €	3 824 €	41 701 €23.9%	2
Kokku 2025:	9 080 €	3 824 €	41 701 €
2024 Q4	5 666 €	2 697 €	33 665 €3.4%	2
2024 Q3	7 196 €	3 705 €	32 564 €6.5%	2
2024 Q2	8 873 €	3 705 €	30 573 €29.2%	2
2024 Q1	10 534 €	3 705 €	43 162 €41.0%	2
Kokku 2024:	32 269 €	13 811 €	139 964 €14.0%
2023 Q4	6 745 €	3 705 €	30 621 €6.9%	2
2023 Q3	6 094 €	3 478 €	32 905 €12.0%	2
2023 Q2	5 179 €	3 024 €	29 384 €1.6%	2
2023 Q1	3 075 €	3 086 €	29 866 €6.7%	2
Kokku 2023:	21 092 €	13 293 €	122 775 €42.5%
2022 Q4	5 196 €	3 209 €	27 996 €4.1%	2
2022 Q3	3 637 €	2 960 €	29 188 €121.4%	2
2022 Q2	3 127 €	3 035 €	13 186 €16.4%	2
2022 Q1	5 278 €	3 126 €	15 772 €35.3%	2
Kokku 2022:	17 237 €	12 329 €	86 142 €212.6%
2021 Q4	5 115 €	3 126 €	24 372 €	3
2021 Q3	3 397 €	3 311 €	0 €100.0%	3
2021 Q2	0 €	2 170 €	90 €97.1%	3
2021 Q1	1 354 €	1 386 €	3 098 €66.0%	3
Kokku 2021:	9 866 €	9 993 €	27 560 €6.8%
2020 Q4	1 803 €	1 386 €	9 119 €	3
2020 Q3	1 358 €	1 515 €	0 €100.0%	3
2020 Q2	3 935 €	2 689 €	14 303 €132.6%	3
2020 Q1	3 958 €	2 848 €	6 148 €	3
Kokku 2020:	11 055 €	8 438 €	29 570 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate	36 281 €	91 588 €	120 758 €
Other specialised construction activities			15 391 €
Other accommodation	3 170 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

41 701 €

Monthly average

13 900 €

Per employee

6 950 €

Equity ratio

10,48%

Labour taxes

Turnover ratio

9,17%

Tax ratio

42,11%

Monthly average

1 275 €

Per employee

637 €

State taxes

Monthly average

3 027 €

Turnover ratio

21,77%

Estimated salary

Gross salary

1 315 €

Net salary

1 122 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	82 101 €	137 662 €67.7%	193 862 €40.8%	152 376 €21.4%	368 139 €141.6%
Non-current assets	329 325 €	327 657 €0.5%	379 088 €15.7%	1 119 229 €195.2%	1 146 956 €2.5%
Varad kokku	411 426 €	465 319 €13.1%	572 950 €23.1%	1 271 605 €121.9%	1 515 095 €19.1%
Short-term liabilities	95 122 €	55 428 €41.7%	192 954 €248.1%	248 825 €29.0%	219 974 €11.6%
Pikaajalised kohustised	151 500 €	207 300 €36.8%	-100.0%	219 615 €	163 174 €25.7%
Kohustised kokku	246 622 €	262 728 €6.5%	192 954 €26.6%	468 440 €142.8%	383 148 €18.2%
Osa- või aktsiakapital	132 576 €	132 576 €0.0%	132 576 €0.0%	132 576 €0.0%	132 576 €0.0%
Jaotamata kasum	94 285 €	32 228 €65.8%	70 015 €117.2%	660 786 €843.8%	670 589 €1.5%
Puhaskasum	-62 057 €	37 787 €160.9%	177 405 €369.5%	9 803 €94.5%	328 782 €3 253.9%
Omakapital	164 804 €	202 591 €22.9%	379 996 €87.6%	803 165 €111.4%	1 131 947 €40.9%
Turnover	4 800 €	39 548 €723.9%	39 451 €0.2%	94 969 €140.7%	141 744 €49.3%
Kasumimarginaal	-1 292.85%	95.55%107.4%	449.68%370.6%	10.32%97.7%	231.95%2 147.1%

	Date of birth	Role	Start	Valid
Olavi Tuisk	28.05.1962 (63)	Board member	20.12.2004	yes

	Birth or registration date	Role	Share	%	Type	Start
Olavi Tuisk	28.05.1962 (63)	Shareholder	92 804,00 EUR	70	Sole ownership	01.09.2023
Aivi Valliste	03.09.1968 (56)	Shareholder	39 772,00 EUR	30	Sole ownership	01.09.2023

	Date of birth	Control	Start
Olavi Tuisk	28.05.1962 (63)	Direct holding	10.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Aktsiaselts Lincona Konsult	21.02.1996	Shareholder	40 704,30 EUR	65	Sole ownership	22.02.2024

Regulations

	Date	Type	Deadline	Status
Ä 30020212 / 11	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 30020212 / 10	07.01.2022	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (07.01.2022)
Ä 30020212 / 9	09.07.2018	Entry - Amendment entry		Entered into force (09.07.2018)
Ä 30020212 / 8	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 30020212 / 7	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 30020212 / 6	15.01.2013	Entry - Amendment entry		Entered into force (15.01.2013)
Ä 30020212 / M3	04.01.2013	Order to remedy deficiencies - Amendment entry	04.02.2013	Entered into force (04.01.2013)
Ä 30020212 / 5	13.03.2012	Entry - Amendment entry		Entered into force (13.03.2012)
Ä 30020212 / M2	22.02.2012	Order to remedy deficiencies - Amendment entry		Entered into force (22.02.2012)
Ä 30020212 / M1	17.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (17.01.2012)
Ä 30020212 / 4	30.06.2010	Deletion of activities from registry card - Amendment entry		Entered into force (30.06.2010)
Ä 20212 / 2	14.06.2005	Positive entry decision - Amendment entry		Entered into force
Ä 84311 / 3	29.12.2004	Positive entry decision - Note on closing registry card in previous registry office		Entered into force
Ä 20212	20.12.2004	Positive entry decision - Entry opening registry card in new district		Entered into force
Ä 84311 / 2	14.12.2004	Positive entry decision - Note		Entered into force
Ä 84311	16.11.2004	Positive entry decision - Initial entry		Entered into force

Real estate

Registry part:

2435950

Cadastral number:

47801:001:0398

Type:

Kinnisasi

Address:

Lõkitsa, Simiste küla, Muhu vald, Saare maakond

Purpose:

Residential land 100%

Area:

22177 m²

Registry part:

4894603

Special ownership:

17-Ranna tee 1A

Cadastral number:

79514:005:0004

Type:

Korteriomand

Address:

Ranna tee 1 // 1a // 1b // 1c // 1d // 1e // 1f, Tartu linn, Tartu linn, Tartu maakond

Purpose:

Residential land 100%

Area:

13889 m²

Registry part:

15921250

Special ownership:

Pille 7/1-16

Cadastral number:

78401:101:3462

Type:

Korteriomand

Address:

Pille tn 7 // Tiiu tn 3 // Veerenni tn 36, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 10%, residential land 90%

Area:

8463 m²

Public transactions

	Party	Amount	Classification
22.01.2025	Põllumajanduse Registrite ja Informatsiooni Amet	980.00 € Saadud	OTHER GRANTS Agriculture
09.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	314.54 € Saadud	OTHER GRANTS Agriculture
29.02.2024	Põllumajanduse Registrite ja Informatsiooni Amet	1 680.00 € Saadud	OTHER GRANTS Agriculture
29.01.2024	Põllumajanduse Registrite ja Informatsiooni Amet	245.64 € Saadud	OTHER GRANTS Agriculture
18.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	694.37 € Saadud	OTHER GRANTS Agriculture
13.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	316.84 € Saadud	OTHER GRANTS Agriculture
06.02.2023	Põllumajanduse Registrite ja Informatsiooni Amet	216.00 € Saadud	OTHER GRANTS Agriculture
24.01.2023	Põllumajanduse Registrite ja Informatsiooni Amet	720.00 € Saadud	OTHER GRANTS Agriculture
09.12.2022	Põllumajanduse Registrite ja Informatsiooni Amet	389.25 € Saadud	OTHER GRANTS Agriculture
08.12.2022	Põllumajanduse Registrite ja Informatsiooni Amet	177.38 € Saadud	OTHER GRANTS Agriculture
11.04.2022	Eesti Töötukassa	550.00 € Saadud	OTHER GRANTS Social protection of the unemployed
09.03.2022	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
11.02.2022	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
08.02.2022	Põllumajanduse Registrite ja Informatsiooni Amet	243.00 € Saadud	OTHER GRANTS Agriculture
14.01.2022	Põllumajanduse Registrite ja Informatsiooni Amet	810.00 € Saadud	OTHER GRANTS Agriculture
11.01.2022	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	191.74 € Saadud	OTHER GRANTS Agriculture
13.12.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
10.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	420.42 € Saadud	OTHER GRANTS Agriculture
11.11.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
11.10.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.09.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
11.08.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
12.07.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
16.06.2021	Eesti Töötukassa	292.00 € Saadud	OTHER GRANTS Social protection of the unemployed
11.05.2021	Eesti Töötukassa	266.61 € Saadud	OTHER GRANTS Social protection of the unemployed
21.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	243.00 € Saadud	OTHER GRANTS Agriculture
15.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	810.00 € Saadud	OTHER GRANTS Agriculture