OSAÜHING MERGAN HOLDING

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	26.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	11.07.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	19.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	12.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	27.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	15.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	22.07.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	21.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	27.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	14.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	07.07.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	30.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	06.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	14.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	30.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	29.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	04.08.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	26.06.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	29.07.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	27.11.2007	Valid	PDF
2005	24.08.2005 – 31.12.2005	21.08.2006	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains–Licenses–Regulations18 Public transactions1 Grants–State aid1 Public procurement–Holdings in companies4 Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	4 048 €	1 704 €	12 000 €+33,3%	1
2026 Q2	2 343 €	715 €	9 000 €+12,4%	1
2026 Q1	1 082 €	0 €	8 010 €−44,6%	-
Total 2026:	7 473 €	2 419 €	29 010 €
2025 Q4	2 449 €	0 €	14 450 €+67,7%	-
2025 Q3	733 €	0 €	8 617 €+130%	-
2025 Q2	351 €	0 €	3 750 €−73,9%	-
2025 Q1	2 730 €	0 €	14 393 €+36,9%	-
Total 2025:	6 263 €	0 €	41 210 €
2024 Q4	629 €	0 €	10 512 €−47,8%	-
2024 Q3	3 265 €	928 €	20 145 €+188%	-
2024 Q2	1 200 €	1 159 €	7 000 €−22,2%	2
2024 Q1	756 €	708 €	9 000 €−81,7%	2
Total 2024:	5 850 €	2 795 €	46 657 €
2023 Q4	7 189 €	1 354 €	49 172 €+270%	2
2023 Q3	2 271 €	1 988 €	13 302 €+122%	2
2023 Q2	2 383 €	2 055 €	6 000 €−30,6%	2
2023 Q1	411 €	0 €	8 645 €−90,4%	2
Total 2023:	12 254 €	5 397 €	77 119 €
2022 Q4	5 872 €	194 €	90 190 €+243%	1
2022 Q3	6 105 €	1 684 €	26 298 €+148%	1
2022 Q2	2 449 €	1 684 €	10 590 €−22,4%	1
2022 Q1	3 969 €	2 121 €	13 654 €−27,4%	1
Total 2022:	18 395 €	5 683 €	140 732 €
2021 Q4	4 217,72 €	2 120,97 €	18 808,52 €+109%	1
2021 Q3	3 787 €	2 120,97 €	9 000 €	1
2021 Q2	3 466,55 €	2 120,97 €	9 000 €+12,5%	1
2021 Q1	3 219,55 €	2 120,97 €	8 000 €−11,1%	1
Total 2021:	14 690,82 €	8 483,88 €	44 808,52 €
2020 Q4	3 365,21 €	2 120,97 €	9 000 €	1
2020 Q3	3 838,15 €	2 120,97 €	9 000 €−53,8%	1
2020 Q2	5 987,80 €	2 318,95 €	19 500 €+69,6%	1
2020 Q1	4 252 €	2 583 €	11 500 €+9,5%	1
Total 2020:	17 443,16 €	9 143,89 €	49 000 €
2019 Q4	4 216 €	2 715 €	10 500 €−8,7%	1
2019 Q3	4 782 €	2 715 €	11 500 €−14,8%	1
2019 Q2	5 246 €	2 766 €	13 500 €+8,0%	1
2019 Q1	4 486 €	2 562 €	12 500 €−7,4%	1
Total 2019:	18 730 €	10 758 €	48 000 €
2018 Q4	4 548 €	2 562 €	13 500 €−84,9%	2
2018 Q3	10 372 €	2 562 €	89 120 €+838%	2
2018 Q2	4 123 €	2 268 €	9 500 €−22,8%	2
2018 Q1	4 078 €	2 028 €	12 300 €+20,6%	2
Total 2018:	23 121 €	9 420 €	124 420 €
2017 Q4	3 335 €	1 845 €	10 200 €+19,3%	2
2017 Q3	3 332 €	1 847 €	8 550 €−23,7%	2
2017 Q2	3 574 €	1 608 €	11 200 €+129%	2
2017 Q1	2 237 €	1 477 €	4 900 €−14,0%	2
Total 2017:	12 478 €	6 777 €	34 850 €
2016 Q4	2 185 €	1 464 €	5 700 €−0,7%	2
2016 Q3	2 439 €	1 474 €	5 739 €+0,4%	2
2016 Q2	2 308 €	1 469 €	5 718 €+0,4%	2
2016 Q1	2 449 €	1 462 €	5 693 €−8,7%	2
Total 2016:	9 381 €	5 869 €	22 850 €
2015 Q4	2 053 €	1 462 €	6 238 €+0,6%	1
2015 Q3	2 030 €	1 452 €	6 198 €+11,0%	1
2015 Q2	2 000 €	1 308 €	5 583 €	1
2015 Q1	2 066 €	1 308 €	5 581 €	1
Total 2015:	8 149 €	5 530 €	23 600 €

Revenue by industry

	2023	2024	2025
Development of building projects	29 800 €	46 622 €	31 125 €

Tax debts

No tax debt found

No tax debt as of 22.10.2026

Representatives

	Personal ID code
Sandra Degis	48608XXXXXX	19.08.1986 (40)	Board member	17.12.2020	-
Rasmus Rae	38409XXXXXX	16.09.1984 (42)	Board member	30.11.2007	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Anne Rae	46501XXXXXX	22.01.1965 (61)	Shareholder	2 428 EUR	94,99%	Sole ownership	01.09.2023	-
Rasmus Rae	38409XXXXXX	16.09.1984 (42)	Shareholder	64 EUR	2,50%	Sole ownership	01.09.2023	-
Sandra Degis	48608XXXXXX	19.08.1986 (40)	Shareholder	64 EUR	2,50%	Sole ownership	05.03.2026	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
OÜ B2C KONSULT	10504196	04.11.1998 (27)	Founder	08.08.2005	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Anne Rae	46501XXXXXX	22.01.1965 (61)	Direct holding	25.10.2018	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies


RaeDec Arendus OÜ	30.03.2004	Shareholder	8 820 EUR	60,00%	Sole ownership	01.09.2023	-
OSAÜHING MARIKON GRUPP	08.08.2005	Shareholder	520 EUR	18,57%	Sole ownership	16.08.2023	-
Grato Holding OÜ	27.08.2015	Shareholder	955,50 EUR	9,56%	Sole ownership	26.10.2023	-
OSAÜHING PITEK ARENDUS	29.06.2004	Shareholder	153 EUR	0,04%	Sole ownership	01.09.2023	-

52 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

2026 Q3

Turnover

Amount: 12 000 €
Monthly average: 4 000 €
Per employee: 4 000 €
Equity ratio: 156,49%

Labour taxes

Turnover ratio: 14,20%
Tax ratio: 42,09%
Monthly average: 568 €
Per employee: 568 €

State taxes

Monthly average: 1 349 €
Turnover ratio: 33,73%

Estimated salary

Gross salary: 1 161 €
Net salary: 1 027 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	85 218 €−14,0%	99 063 €+8,2%	91 592 €+22,7%	74 638 €+25,4%	59 531 €+2,9%	57 828 €+48,4%	38 976 €
Non-current assets	179 206 €−0,2%	179 541 €−0,7%	180 785 €−21,8%	231 200 €+27,4%	181 456 €−0,2%	181 792 €−4,5%	190 357 €
Total assets	264 424 €−5,1%	278 604 €+2,3%	272 377 €−10,9%	305 838 €+26,9%	240 987 €+0,6%	239 620 €+4,5%	229 333 €
Short-term liabilities	1 794 €−69,2%	5 827 €−53,7%	12 575 €−69,8%	41 604 €+1 293%	2 987 €−8,7%	3 270 €+3,5%	3 159 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	1 794 €−69,2%	5 827 €−53,7%	12 575 €−69,8%	41 604 €+1 293%	2 987 €−8,7%	3 270 €+3,5%	3 159 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	269 965 €+5,0%	256 990 €−1,7%	261 422 €+11,2%	235 188 €+0,7%	233 538 €+4,6%	223 362 €+3,3%	216 275 €
Net profit	-10 147 €−178%	12 975 €+393%	-4 432 €−117%	26 234 €+1 490%	1 650 €−83,8%	10 176 €+43,6%	7 087 €
Equity	262 630 €−3,7%	272 777 €+5,0%	259 802 €−1,7%	264 234 €+11,0%	238 000 €+0,7%	236 350 €+4,5%	226 174 €
Turnover	31 125 €−33,2%	46 622 €+56,4%	29 800 €−68,8%	95 542 €+113%	44 809 €−5,7%	47 500 €−1,0%	48 000 €
Profit margin	-32,6%	27,8%	-14,9%	27,5%	3,7%	21,4%	14,8%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	27 041 €	1 996 €
Liquidity
Current ratio	1,8	19,9
Quick ratio	1,8	19,9
Cash ratio	0,4	3,3
Efficiency
Days sales outstanding (dso)	174,4	297,0
Asset turnover	0,3	0,2
Structure
Debt ratio	0,1	0,0
Profitability
Operating margin	27,5%	3,7%
Net profit margin	27,5%	3,7%
Return on assets (roa)	9,6%	0,7%
Return on equity (roe)	9,9%	0,7%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10090508 / 16	05.03.2026	Entry – Amendment entry	-	Entered into force05.03.2026
Ä 10090508 / M2	25.02.2026	Order to remedy deficiencies – Amendment entry	19.03.2026	Deficiencies remedied04.03.2026
Ä 10090508 / 15	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 10090508 / 14	17.12.2020	Entry – Amendment entry	-	Entered into force17.12.2020
Ä 10090508 / 13	17.01.2018	Entry – Amendment entry	-	Entered into force17.01.2018

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


26.07.2023	Kliimaministeerium	4 000 €Received	OTHER GRANTSPollution reduction

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


19.07.2023	SA Keskkonnainvesteeringute KeskusAid measure 231477	Keskkonnakaitse (VTA) › MuuGrant	4 000 €	231477/2300083

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.