OSAÜHING MERGAN HOLDING (11156024)

OSAÜHING MERGAN HOLDING

Legal form:

Private limited company

Registry code:

11156024

VAT no.:

EE101198620

Fiscal-year period:

01.01 - 31.12

Established:

08.08.2005 (19)

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Parda tn 8

Status:

Registered

Contacts

Email:

meelis@pgmaja.ee

Phone:

+372 5067093

Industries

CONSTRUCTION
Construction of buildings
41101 - Development of building projects

VAT liability

	Start	End
EE101198620	27.12.2007

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	19.06.2024	Valid
2022	01.01.2022 - 31.12.2022	12.06.2023	Valid
2021	01.01.2021 - 31.12.2021	27.06.2022	Valid
2020	01.01.2020 - 31.12.2020	15.06.2021	Valid
2019	01.01.2019 - 31.12.2019	22.07.2020	Valid
2018	01.01.2018 - 31.12.2018	21.06.2019	Valid
2017	01.01.2017 - 31.12.2017	27.06.2018	Valid
2016	01.01.2016 - 31.12.2016	14.06.2017	Valid
2015	01.01.2015 - 31.12.2015	07.07.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	06.06.2014	Valid
2012	01.01.2012 - 31.12.2012	14.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	29.06.2011	Valid
2009	01.01.2009 - 31.12.2009	04.08.2010	Valid
2008	01.01.2008 - 31.12.2008	26.06.2009	Valid
2007	01.01.2007 - 31.12.2007	29.07.2008	Valid
2006	01.01.2006 - 31.12.2006	27.11.2007	Valid
2005	24.08.2005 - 31.12.2005	21.08.2006	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 16.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	2 730 €	0 €	14 393 €36.9%	-
Kokku 2025:	2 730 €	0 €	14 393 €
2024 Q4	629 €	0 €	10 512 €47.8%	-
2024 Q3	3 265 €	928 €	20 145 €187.8%	-
2024 Q2	1 200 €	1 159 €	7 000 €22.2%	2
2024 Q1	756 €	708 €	9 000 €81.7%	2
Kokku 2024:	5 850 €	2 794 €	46 657 €39.5%
2023 Q4	7 189 €	1 354 €	49 172 €269.7%	2
2023 Q3	2 271 €	1 988 €	13 302 €121.7%	2
2023 Q2	2 383 €	2 055 €	6 000 €30.6%	2
2023 Q1	411 €	0 €	8 645 €90.4%	2
Kokku 2023:	12 255 €	5 397 €	77 119 €45.2%
2022 Q4	5 872 €	194 €	90 190 €243.0%	1
2022 Q3	6 105 €	1 684 €	26 298 €148.3%	1
2022 Q2	2 449 €	1 684 €	10 590 €22.4%	1
2022 Q1	3 969 €	2 121 €	13 654 €27.4%	1
Kokku 2022:	18 396 €	5 684 €	140 732 €214.1%
2021 Q4	4 218 €	2 121 €	18 809 €109.0%	1
2021 Q3	3 787 €	2 121 €	9 000 €0.0%	1
2021 Q2	3 467 €	2 121 €	9 000 €12.5%	1
2021 Q1	3 220 €	2 121 €	8 000 €11.1%	1
Kokku 2021:	14 691 €	8 484 €	44 809 €8.6%
2020 Q4	3 365 €	2 121 €	9 000 €0.0%	1
2020 Q3	3 838 €	2 121 €	9 000 €53.8%	1
2020 Q2	5 988 €	2 319 €	19 500 €69.6%	1
2020 Q1	4 252 €	2 583 €	11 500 €	1
Kokku 2020:	17 443 €	9 143 €	49 000 €

Revenue by industry

	2021	2022	2023
Development of building projects	44 809 €	95 542 €	29 800 €

Debts to the tax authority

✓ No tax debt as of 16.06.2025

2025 Q1

Turnover

Amount

14 393 €

Monthly average

4 798 €

Per employee

0 €

Equity ratio

187,71%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

910 €

Turnover ratio

18,97%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	38 976 €	57 828 €48.4%	59 531 €2.9%	74 638 €25.4%	91 592 €22.7%
Non-current assets	190 357 €	181 792 €4.5%	181 456 €0.2%	231 200 €27.4%	180 785 €21.8%
Varad kokku	229 333 €	239 620 €4.5%	240 987 €0.6%	305 838 €26.9%	272 377 €10.9%
Short-term liabilities	3 159 €	3 270 €3.5%	2 987 €8.7%	41 604 €1 292.8%	12 575 €69.8%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	3 159 €	3 270 €3.5%	2 987 €8.7%	41 604 €1 292.8%	12 575 €69.8%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	216 531 €	223 618 €3.3%	233 794 €4.6%	235 444 €0.7%	261 678 €11.1%
Puhaskasum	7 087 €	10 176 €43.6%	1 650 €83.8%	26 234 €1 489.9%	-4 432 €116.9%
Omakapital	226 174 €	236 350 €4.5%	238 000 €0.7%	264 234 €11.0%	259 802 €1.7%
Turnover	48 000 €	47 500 €1.0%	44 809 €5.7%	95 542 €113.2%	29 800 €68.8%
Kasumimarginaal	14.76%	21.42%45.1%	3.68%82.8%	27.46%645.7%	-14.87%154.2%

	Date of birth	Role	Start	Valid
Anne Rae	22.01.1965 (60)	Board member	30.11.2007	yes
Rasmus Rae	16.09.1984 (40)	Board member	30.11.2007	yes
Sandra Degis	19.08.1986 (38)	Board member	17.12.2020	yes

	Birth or registration date	Role	Share	%	Type	Start
Anne Rae	22.01.1965 (60)	Shareholder	2 428,00 EUR	94,99	Sole ownership	01.09.2023
Sandra Degis	19.08.1986 (38)	Shareholder	64,00 EUR	2,5	Sole ownership	01.09.2023
Rasmus Rae	16.09.1984 (40)	Shareholder	64,00 EUR	2,5	Sole ownership	01.09.2023

	Date of birth	Control	Start
Anne Rae	22.01.1965 (60)	Direct holding	25.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Grato Holding OÜ	27.08.2015	Shareholder	955,50 EUR	9,56	Sole ownership	26.10.2023
OSAÜHING MARIKON GRUPP	08.08.2005	Shareholder	520,00 EUR	18,57	Sole ownership	16.08.2023
OSAÜHING PITEK ARENDUS	29.06.2004	Shareholder	153,00 EUR	0,04	Sole ownership	01.09.2023
RaeDec Arendus OÜ	30.03.2004	Shareholder	8 820,00 EUR	60	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10090508 / 15	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10090508 / 14	17.12.2020	Entry - Amendment entry		Entered into force (17.12.2020)
Ä 10090508 / 13	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10090508 / 12	29.11.2017	Entry - Amendment entry		Entered into force (29.11.2017)
Ä 10090508 / 11	14.06.2017	Entry - Amendment entry under CRA § 525 (2)		Entered into force (14.06.2017)
Ä 10090508 / 10	31.08.2016	Entry - Amendment entry		Entered into force (31.08.2016)
Ä 10090508 / 9	29.05.2014	Entry - Amendment entry		Entered into force (29.05.2014)
Ä 10090508 / 8	12.03.2013	Entry - Amendment entry		Entered into force (12.03.2013)
Ä 10090508 / 7	18.08.2011	Entry - Amendment entry		Entered into force (18.08.2011)
Ä 10090508 / M1	12.08.2011	Order to remedy deficiencies - Amendment entry	26.09.2011	Deficiencies remedied (17.08.2011)
Ä 10090508 / 6	29.06.2011	Deletion of activities from registry card - Amendment entry		Entered into force (29.06.2011)
Ä 10090508 / 5	31.05.2011	Entry - Amendment entry		Entered into force (31.05.2011)
Ä 10090508 / 4	24.08.2010	Entry - Amendment entry		Entered into force (24.08.2010)
Ä 90508 / 3	30.11.2007	Entry - Amendment entry		Entered into force (30.11.2007)
Ä 90508 / 2	30.08.2005	Positive entry decision - Amendment entry		Entered into force
Ä 90508	08.08.2005	Positive entry decision - Initial entry		Entered into force

Public transactions

	Party	Amount	Classification
26.07.2023	Kliimaministeerium	4 000.00 € Saadud	OTHER GRANTS Pollution reduction