Osaühing Merisiil

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	05.05.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.05.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	10.05.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	06.05.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	19.05.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	29.04.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	02.04.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	01.07.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	05.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	02.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	22.07.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	29.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	17.11.2014	Valid	PDF
2013	01.01.2013 – 31.12.2013	25.06.2014	Expired	PDF
2012	01.01.2012 – 31.12.2012	30.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	30.06.2012	Valid	PDF
2010	19.10.2009 – 31.12.2010	28.06.2011	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate5 .ee domains1 Licenses–Regulations17 Public transactions3 Grants–State aid–Public procurement3 Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	20 257 €	10 006 €	75 759 €−44,3%	6
2026 Q2	30 719 €	7 604 €	136 106 €+123%	5
2026 Q1	18 623 €	9 522 €	61 115 €+7,4%	3
Total 2026:	69 599 €	27 132 €	272 980 €
2025 Q4	13 984 €	8 800 €	56 912 €−6,0%	5
2025 Q3	16 319 €	8 572 €	60 528 €+17,6%	4
2025 Q2	16 354 €	9 629 €	51 466 €+2,9%	5
2025 Q1	13 012 €	7 081 €	50 016 €−46,1%	5
Total 2025:	59 669 €	34 082 €	218 922 €
2024 Q4	9 169 €	6 582 €	92 749 €+74,2%	5
2024 Q3	8 641 €	5 561 €	53 252 €−86,7%	5
2024 Q2	85 960 €	6 177 €	399 000 €+704%	4
2024 Q1	10 272 €	5 592 €	49 604 €+1,6%	5
Total 2024:	114 042 €	23 912 €	594 605 €
2023 Q4	8 087 €	4 919 €	48 803 €+10,3%	5
2023 Q3	9 592 €	4 835 €	44 229 €+5,8%	5
2023 Q2	7 602 €	4 572 €	41 822 €+24,7%	5
2023 Q1	7 588 €	4 689 €	33 539 €−12,0%	5
Total 2023:	32 869 €	19 015 €	168 393 €
2022 Q4	9 025 €	5 158 €	38 116 €+26,4%	5
2022 Q3	3 123 €	1 322 €	30 160 €+206%	5
2022 Q2	2 263 €	1 322 €	9 855 €+43,0%	2
2022 Q1	2 164 €	1 322 €	6 890 €−23,3%	2
Total 2022:	16 575 €	9 124 €	85 021 €
2021 Q4	2 215,51 €	1 152,61 €	8 981,34 €−8,7%	2
2021 Q3	1 789,54 €	1 322,40 €	9 834,04 €−93,2%	2
2021 Q2	27 438,16 €	1 483,80 €	145 203,13 €+104%	2
2021 Q1	17 690,55 €	3 634,56 €	71 019,28 €−35,1%	2
Total 2021:	49 133,76 €	7 593,37 €	235 037,79 €
2020 Q4	18 302,36 €	2 162,61 €	109 439,82 €+616%	3
2020 Q3	1 808,76 €	1 427,91 €	15 276,09 €+214%	3
2020 Q2	1 786,78 €	1 547,40 €	4 858,10 €−96,0%	3
2020 Q1	40 108 €	1 869 €	122 217 €−58,5%	3
Total 2020:	62 005,90 €	7 006,92 €	251 791,01 €
2019 Q4	42 813 €	2 040 €	294 203 €+950%	3
2019 Q3	4 334 €	2 205 €	28 018 €+195%	3
2019 Q2	2 960 €	1 952 €	9 509 €−23,4%	3
2019 Q1	2 577 €	2 017 €	12 409 €+94,3%	3
Total 2019:	52 684 €	8 214 €	344 139 €
2018 Q4	2 719 €	2 042 €	6 385 €−79,2%	3
2018 Q3	4 935 €	2 443 €	30 702 €+257%	3
2018 Q2	2 901 €	1 941 €	8 591 €+35,7%	3
2018 Q1	2 810 €	2 592 €	6 332 €+0,8%	3
Total 2018:	13 365 €	9 018 €	52 010 €
2017 Q4	3 270 €	2 832 €	6 284 €−94,1%	3
2017 Q3	21 082 €	3 196 €	107 247 €+1 215%	3
2017 Q2	2 459 €	2 390 €	8 156 €−70,7%	3
2017 Q1	2 791 €	2 346 €	27 813 €+205%	3
Total 2017:	29 602 €	10 764 €	149 500 €
2016 Q4	0 €	2 340 €	9 127 €−9,8%	3
2016 Q3	0 €	2 594 €	10 119 €+23,4%	3
2016 Q2	-3 050 €	2 103 €	8 201 €−18,3%	3
2016 Q1	3 050 €	2 574 €	10 039 €−16,4%	3
Total 2016:	0 €	9 611 €	37 486 €
2015 Q4	0 €	2 281 €	12 009 €−9,3%	1
2015 Q3	-3 858 €	2 516 €	13 245 €+40,5%	1
2015 Q2	1 903 €	1 790 €	9 425 €+15,1%	1
2015 Q1	1 955 €	1 555 €	8 187 €	1
Total 2015:	0 €	8 142 €	42 866 €

Revenue by industry

	2023	2024	2025
Landscape maintenance and upkeep	133 564 €	170 929 €	181 410 €
Renting and operating of own or leased real estate	39 726 €	38 648 €	38 692 €

Tax debts

No tax debt found

No tax debt as of 22.10.2026

Representatives

	Personal ID code
Vello Väinsalu	35906XXXXXX	29.06.1959 (67)	Board member	19.10.2009	-

8 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Vello Väinsalu	35906XXXXXX	29.06.1959 (67)	Shareholder	21 300 EUR	100,00%	Sole ownership	02.09.2023	-

8 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Vello Väinsalu	35906XXXXXX	29.06.1959 (67)	Founder	13.10.2009	-

8 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Vello Väinsalu	35906XXXXXX	29.06.1959 (67)	Direct holding	04.09.2018	-

8 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 75 759 €
Monthly average: 25 253 €
Per employee: 4 209 €
Equity ratio: 118,56%

Labour taxes

Turnover ratio: 13,21%
Tax ratio: 49,40%
Monthly average: 3 335 €
Per employee: 606 €

State taxes

Monthly average: 6 752 €
Turnover ratio: 26,74%

Estimated salary

Gross salary: 1 226 €
Net salary: 1 076 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	37 958 €+5,5%	35 971 €+34,4%	26 770 €−9,7%	29 661 €−12,0%	33 691 €−60,0%	84 163 €−46,6%	157 464 €
Non-current assets	826 278 €−2,2%	845 087 €−4,1%	881 476 €−0,6%	886 413 €+8,6%	815 954 €+7,8%	756 692 €−4,5%	792 277 €
Total assets	864 236 €−1,9%	881 058 €−3,0%	908 246 €−0,9%	916 074 €+7,8%	849 645 €+1,0%	840 855 €−11,5%	949 741 €
Short-term liabilities	22 766 €+11,4%	20 431 €+35,3%	15 101 €−18,0%	18 417 €+151%	7 344 €−65,5%	21 302 €+13,2%	18 820 €
Long-term liabilities	495 500 €−0,3%	497 000 €−32,7%	739 000 €−0,1%	740 000 €+10,4%	670 000 €−2,9%	690 000 €−17,8%	839 000 €
Total liabilities	518 266 €+0,2%	517 431 €−31,4%	754 101 €−0,6%	758 417 €+12,0%	677 344 €−4,8%	711 302 €−17,1%	857 820 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	-91 373 €+69,6%	-300 855 €−1,2%	-297 343 €−5,2%	-282 699 €+13,1%	-325 448 €+10,4%	-363 079 €+15,0%	-427 256 €
Net profit	-17 657 €−108%	209 482 €+6 065%	-3 512 €+76,0%	-14 644 €−134%	42 749 €+13,6%	37 632 €−41,4%	64 177 €
Equity	345 970 €−4,9%	363 627 €+136%	154 145 €−2,2%	157 657 €−8,5%	172 301 €+33,0%	129 553 €+40,9%	91 921 €
Turnover	220 102 €+5,0%	209 577 €+20,9%	173 290 €+85,4%	93 458 €+154%	36 729 €+17,0%	31 385 €−37,1%	49 865 €
Profit margin	-8,0%	100,0%	-2,0%	-15,7%	116,4%	119,9%	128,7%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-8 470 €	-23 383 €
Liquidity
Current ratio	1,6	4,6
Quick ratio	1,5	4,5
Cash ratio	0,4	1,8
Efficiency
Days sales outstanding (dso)	79,1	343,6
Asset turnover	0,1	0,0
Structure
Debt ratio	0,8	0,8
Profitability
Operating margin	-15,9%	-75,1%
Net profit margin	-15,7%	116,4%
Return on assets (roa)	-1,7%	5,1%
Return on equity (roe)	-9,3%	24,8%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 40024391 / 13	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 40024391 / 12	21.07.2021	Entry – Amendment entry under CRA § 525 (2)	-	Entered into force21.07.2021
Ä 40024391 / 11	14.02.2018	Entry – Amendment entry	-	Entered into force14.02.2018
Ä 40024391 / 10	19.01.2018	Entry – Amendment entry	-	Entered into force19.01.2018
Ä 40024391 / 9	08.12.2017	Entry – Amendment entry	-	Entered into force08.12.2017

Real estate

		Purpose
Järve, Kasti küla, Saaremaa vald, Saare maakond	109 267 m²	Agricultural land 100%
Kingu, Kasti küla, Saaremaa vald, Saare maakond	13 216 m²	Agricultural land 100%
Mere tn 14, Võsu alevik, Haljala vald, Lääne-Viru maakond	1437 m²	Commercial land 50%, Residential land 50%
Mere tn 38, Võsu alevik, Haljala vald, Lääne-Viru maakond	894 m²	Residential land 100%
Metsajärve, Kasti küla, Saaremaa vald, Saare maakond	12 667 m²	Agricultural land 100%

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


12.04.2021	Haljala Vallavalitsus	534,60 €Received	OPERATING EXPENSESRoad transport
03.03.2021	Haljala Vallavalitsus	831,60 €Received	OPERATING EXPENSESRoad transport
12.02.2021	Haljala Vallavalitsus	1 701 €Received	OPERATING EXPENSESRoad transport

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid

No state aid found

The company has not been granted state aid or de minimis aid

Public procurement contracts


06.11.2014End 01.05.2015	Reference number 156185 · Töövõtuleping nr 21.3-8.4/28	Vihula VallavalitsusContracting authority	5 000 €actual 831,60 €	Completed
05.11.2013End 31.05.2014	Reference number 146230 · Töövõtuleping	Vihula VallavalitsusContracting authority	4 000 €actual 521,55 €	Completed
29.10.2012End 31.05.2013	Reference number 137137 · Töövõtuleping nr 21.3-8.4/27	Vihula VallavalitsusContracting authority	3 125 €actual 4 128,43 €	Completed

.ee domains


merisiil.ee	Active	04.07.2010	14.12.2026

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.