osaühing Saimre (10999163)

osaühing Saimre

Legal form:

Private limited company

Registry code:

10999163

VAT no.:

EE100895199

Fiscal-year period:

01.01 - 31.12

Established:

11.02.2004 (21)

Capital:

261 000 EUR

Address:

Viljandi maakond, Viljandi vald, Mustivere küla, Tomuski tee 2

Status:

Registered

Contacts

Email:

saimre@saimre.ee

Phone:

+372 4333137

Industries

AGRICULTURE, FORESTRY AND FISHING
Crop and animal production, hunting and related service activities
Animal production
0141 - Dairy cattle farming

VAT liability

	Start	End
EE100895199	26.04.2004

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	28.02.2023	Valid
2021	01.01.2021 - 31.12.2021	22.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	17.04.2020	Valid
2018	01.01.2018 - 31.12.2018	29.05.2019	Valid
2017	01.01.2017 - 31.12.2017	24.05.2018	Valid
2016	01.01.2016 - 31.12.2016	04.05.2017	Valid
2015	01.01.2015 - 31.12.2015	30.05.2016	Valid
2014	01.01.2014 - 31.12.2014	26.06.2015	Valid
2013	01.01.2013 - 31.12.2013	25.06.2014	Valid
2012	01.01.2012 - 31.12.2012	27.05.2013	Valid
2011	01.01.2011 - 31.12.2011	13.06.2012	Valid
2010	01.01.2010 - 31.12.2010	17.06.2011	Valid
2009	01.01.2009 - 31.12.2009	28.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	25.06.2007	Valid
2005	01.01.2005 - 31.12.2005	03.07.2006	Valid
2004	01.01.2004 - 31.12.2004	15.06.2005	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	141 576 €	76 083 €	1 383 571 €10.3%	28
Kokku 2025:	141 576 €	76 083 €	1 383 571 €
2024 Q4	97 620 €	73 981 €	1 254 844 €4.7%	30
2024 Q3	110 888 €	74 073 €	1 316 445 €9.8%	27
2024 Q2	87 360 €	72 161 €	1 199 384 €3.5%	27
2024 Q1	123 874 €	71 178 €	1 159 073 €16.4%	30
Kokku 2024:	419 741 €	291 393 €	4 929 745 €2.8%
2023 Q4	81 623 €	64 258 €	995 370 €5.0%	31
2023 Q3	95 603 €	69 754 €	1 048 099 €23.5%	29
2023 Q2	81 667 €	58 709 €	1 370 802 €0.7%	29
2023 Q1	124 182 €	57 966 €	1 379 799 €8.1%	28
Kokku 2023:	383 074 €	250 688 €	4 794 069 €12.9%
2022 Q4	0 €	56 027 €	1 275 822 €18.0%	27
2022 Q3	80 913 €	56 728 €	1 080 769 €6.5%	24
2022 Q2	50 170 €	44 960 €	1 014 997 €16.2%	26
2022 Q1	43 690 €	42 840 €	873 781 €0.5%	24
Kokku 2022:	174 772 €	200 555 €	4 245 369 €29.4%
2021 Q4	50 325 €	53 005 €	869 230 €9.6%	22
2021 Q3	47 582 €	61 507 €	792 734 €7.0%	28
2021 Q2	51 184 €	53 715 €	852 564 €11.4%	28
2021 Q1	34 030 €	45 739 €	765 415 €3.2%	27
Kokku 2021:	183 121 €	213 966 €	3 279 943 €6.0%
2020 Q4	46 795 €	49 560 €	741 490 €3.6%	24
2020 Q3	47 754 €	45 618 €	715 681 €12.6%	25
2020 Q2	57 502 €	43 845 €	818 482 €0.1%	23
2020 Q1	63 220 €	44 237 €	819 172 €	24
Kokku 2020:	215 270 €	183 260 €	3 094 824 €

Revenue by industry

	2021	2022	2023
Dairy cattle farming	3 287 722 €	4 369 119 €	4 630 295 €
Other business support service activities n.e.c.	24 853 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

1 383 571 €

Monthly average

461 190 €

Per employee

16 471 €

Equity ratio

176,70%

Labour taxes

Turnover ratio

5,50%

Tax ratio

53,74%

Monthly average

25 361 €

Per employee

875 €

State taxes

Monthly average

47 192 €

Turnover ratio

10,23%

Estimated salary

Gross salary

1 714 €

Net salary

1 419 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	220 018 €	273 468 €24.3%	275 319 €0.7%	365 131 €32.6%	540 715 €48.1%
Non-current assets	4 182 892 €	4 081 536 €2.4%	4 148 874 €1.6%	5 063 059 €22.0%	5 323 144 €5.1%
Varad kokku	4 402 910 €	4 355 004 €1.1%	4 424 193 €1.6%	5 428 190 €22.7%	5 863 859 €8.0%
Short-term liabilities	542 997 €	569 629 €4.9%	2 756 750 €384.0%	3 214 747 €16.6%	3 300 273 €2.7%
Pikaajalised kohustised	2 606 860 €	2 766 296 €6.1%	1 207 489 €56.3%	1 772 236 €46.8%	1 836 528 €3.6%
Kohustised kokku	3 149 857 €	3 335 925 €5.9%	3 964 239 €18.8%	4 986 983 €25.8%	5 136 801 €3.0%
Osa- või aktsiakapital	261 000 €	261 000 €0.0%	261 000 €0.0%	261 000 €0.0%	261 000 €0.0%
Jaotamata kasum	941 528 €	992 053 €5.4%	758 082 €23.6%	-112 359 €114.8%	180 207 €260.4%
Puhaskasum	50 525 €	-233 974 €563.1%	-559 128 €139.0%	292 566 €152.3%	285 851 €2.3%
Omakapital	1 253 053 €	1 019 079 €18.7%	459 954 €54.9%	441 207 €4.1%	727 058 €64.8%
Turnover	3 399 530 €	3 057 841 €10.1%	3 312 576 €8.3%	4 397 892 €32.8%	4 658 038 €5.9%
Kasumimarginaal	1.49%	-7.65%614.8%	-16.88%120.6%	6.65%139.4%	6.14%7.8%

	Date of birth	Role	Start	Valid
Mati Tuvi	31.10.1965 (59)	Board member	01.08.2019	yes
Teet Soorm	18.02.1970 (55)	Board member	01.08.2019	yes
Toivo Teng	14.08.1961 (63)	Board member	11.03.2009	yes

	Birth or registration date	Role	Share	%	Type	Start
OÜ Saimre Agro Grupp	12.04.1999 (26)	Shareholder	261 000,00 EUR	100	Sole ownership	16.08.2023

	Date of birth	Control	Start
Toivo Teng	14.08.1961 (63)	Indirect holding	18.09.2018
Mati Tuvi	31.10.1965 (59)	Indirect holding	20.04.2020
Teet Soorm	18.02.1970 (55)	Indirect holding	20.04.2020

Regulations

	Date	Type	Deadline	Status
Ä 20030551 / 14	21.12.2021	Entry - Amendment entry		Entered into force (21.12.2021)
Ä 20030551 / 13	22.12.2020	Entry - Amendment entry		Entered into force (22.12.2020)
Ä 20030551 / M5	30.06.2020	Directive order		Entered into force (30.06.2020)
Ä 20030551 / M4	04.05.2020	Directive order	03.06.2020	Entered into force (04.05.2020)
Ä 20030551 / 12	29.04.2020	Entry - Amendment entry		Entered into force (29.04.2020)
Ä 20030551 / M3	02.04.2020	Order to remedy deficiencies - Amendment entry	02.05.2020	Deficiencies remedied (29.04.2020)
Ä 20030551 / 11	01.08.2019	Entry - Amendment entry		Entered into force (01.08.2019)
Ä 20030551 / M2	24.07.2019	Order to remedy deficiencies - Amendment entry	13.08.2019	Deficiencies remedied (01.08.2019)
Ä 20030551 / 10	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 20030551 / 9	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 20030551 / 8	12.12.2013	Entry - Amendment entry		Entered into force (12.12.2013)
Ä 20030551 / 7	04.07.2013	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (04.07.2013)
Ä 20030551 / 6	19.01.2011	Entry - Amendment entry		Entered into force (19.01.2011)
K 20041011 / 2	10.08.2010	Entry - Commercial-pledge amendment entry		Entered into force (10.08.2010)
Ä 30551 / 5	19.10.2009	Entry - Amendment entry		Entered into force (19.10.2009)
Ä 30551 / M1	28.09.2009	Order to remedy deficiencies - Amendment entry	28.10.2009	Entered into force (28.09.2009)
Ä 30551 / 4	11.03.2009	Entry - Amendment entry		Entered into force (11.03.2009)
Ä 30551 / 3	06.02.2009	Entry - Amendment entry		Entered into force (06.02.2009)
Ä 30551 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (10.12.2008)
K 41011	18.03.2008	Entry - Commercial-pledge opening entry		Entered into force (18.03.2008)
Ä 18914 / 3	02.01.2006	Change of registry district - Note on closing registry card in previous registry office		Confirmed (02.01.2006)
Ä 30551	02.01.2006	Change of registry district - Entry opening registry card in new district		Confirmed (02.01.2006)
Ä 18914 / 2	01.11.2004	Positive entry decision - Amendment entry		Entered into force
Ä 18914 / M4	26.10.2004	Deliverable order to remedy deficiencies - Amendment entry	26.12.2004	Entered into force
Ä 18914 / M3	20.02.2004	Order refunding the fee - File-document inspection		Entered into force
Ä 18914	10.02.2004	Positive entry decision - Initial entry		Entered into force
Ä 18914 / M2	21.01.2004	Deliverable order to remedy deficiencies - Initial entry	21.02.2004	Entered into force
Ä 18914 / M1	19.12.2003	Deliverable order to remedy deficiencies - Initial entry	20.01.2004	Entered into force

Real estate

Registry part:

19766850

Cadastral number:

48001:001:0970

Type:

Kinnisasi

Address:

Noorepõllu, Allaste küla, Mulgi vald, Viljandi maakond

Purpose:

Agricultural land 100%

Area:

51674 m²

Registry part:

4070539

Cadastral number:

57001:002:0312

Type:

Kinnisasi

Address:

Polle, Aidu küla, Viljandi vald, Viljandi maakond

Purpose:

Agricultural land 100%

Area:

86711 m²

Registry part:

2636939

Cadastral number:

57001:002:0088

Type:

Kinnisasi

Address:

Toivooru, Aidu küla, Viljandi vald, Viljandi maakond

Purpose:

Agricultural land 100%

Area:

22624 m²

Official announcements

	Date
Notice of declaration of a power of attorney as invalid	17.04.2025
Notice of granting or refusal of an integrated permit	30.04.2020
Notice of disclosure of the draft integrated permit	19.03.2020
Notice of initiation of proceedings for an integrated permit	20.12.2019
Notice of granting or refusal of a special water-use permit	21.06.2018
Notice of disclosure of the draft special water-use permit	07.06.2018
Notice of initiation of proceedings for a special water-use permit	25.04.2018
Notices of commercial and non-profit associations and foundations	17.07.2013
Environmental-permit notices	11.03.2009

Public transactions

	Party	Amount	Classification
05.02.2025	Põllumajanduse Registrite ja Informatsiooni Amet	32 616.91 € Saadud	OTHER GRANTS Agriculture
11.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	48 060.00 € Saadud	OTHER GRANTS Agriculture
01.03.2024	Põllumajanduse Registrite ja Informatsiooni Amet	42 795.00 € Saadud	OTHER GRANTS Agriculture
18.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	47 376.90 € Saadud	OTHER GRANTS Agriculture
23.09.2022	Põllumajanduse Registrite ja Informatsiooni Amet	29 426.82 € Saadud	OTHER GRANTS Agriculture
24.01.2022	Põllumajanduse Registrite ja Informatsiooni Amet	33 864.87 € Saadud	OTHER GRANTS Agriculture
04.06.2021	Põllumajanduse Registrite ja Informatsiooni Amet	49 817.40 € Saadud	OTHER GRANTS Agriculture
29.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	10 948.20 € Saadud	OTHER GRANTS Agriculture