osaühing MÕISAPROJEKT (10363979)

osaühing MÕISAPROJEKT

Legal form:

Private limited company

Registry code:

10363979

VAT no.:

EE100291748

Fiscal-year period:

01.01 - 31.12

Established:

20.01.1998 (27)

Capital:

2 552 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Rävala pst 8

Status:

Registered

Contacts

Email:

moisaprojekt@moisaprojekt.ee

Phone:

+372 6446903

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; testing and analysis
Architectural & engineering activities and technical advice
7111 - Architectural activities

VAT liability

	Start	End
EE100291748	01.11.1996

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	04.10.2024	Valid
2022	01.01.2022 - 31.12.2022	07.07.2023	Valid
2021	01.01.2021 - 31.12.2021	08.01.2023	Valid
2020	01.01.2020 - 31.12.2020	06.01.2023	Valid
2019	01.01.2019 - 31.12.2019	02.11.2020	Valid
2018	01.01.2018 - 31.12.2018	13.04.2020	Valid
2017	01.01.2017 - 31.12.2017	13.04.2020	Valid
2016	01.01.2016 - 31.12.2016	19.10.2018	Valid
2015	01.01.2015 - 31.12.2015	19.03.2016	Valid
2014	01.01.2014 - 31.12.2014	01.07.2015	Valid
2013	01.01.2013 - 31.12.2013	23.06.2014	Valid
2012	01.01.2012 - 31.12.2012	28.06.2013	Valid
2011	01.01.2011 - 31.12.2011	06.07.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	01.07.2010	Valid
2008	01.01.2008 - 31.12.2008	26.06.2009	Valid
2007	01.01.2007 - 31.12.2007	26.06.2008	Valid
2006	01.01.2006 - 31.12.2006	27.06.2007	Valid
2005	01.01.2005 - 31.12.2005	21.06.2006	Valid
2004	01.01.2004 - 31.12.2004	27.06.2005	Valid
2003	01.01.2003 - 31.12.2003	28.06.2004	Valid
2002	01.01.2002 - 31.12.2002	19.06.2003	Valid
2001	01.01.2001 - 31.12.2001	25.06.2002	Valid
2000	01.01.2000 - 31.12.2000	29.06.2001	Valid

Unsubmitted declarations

	Deadline
Income- and social-tax return	10.06.2025	2 days overdue

Tax debt

2K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 402 €	736 €	6 220 €43.5%	2
Kokku 2025:	1 402 €	736 €	6 220 €
2024 Q4	4 081 €	3 008 €	11 000 €152.3%	2
2024 Q3	2 144 €	1 668 €	4 360 €149.1%	2
2024 Q2	1 024 €	806 €	1 750 €73.9%	3
2024 Q1	799 €	276 €	6 715 €37.6%	3
Kokku 2024:	8 048 €	5 758 €	23 825 €33.0%
2023 Q4	4 824 €	3 001 €	10 753 €13.8%	3
2023 Q3	3 075 €	2 058 €	12 480 €56.6%	3
2023 Q2	2 781 €	1 778 €	7 970 €82.4%	3
2023 Q1	1 871 €	1 074 €	4 370 €43.1%	3
Kokku 2023:	12 550 €	7 912 €	35 573 €25.4%
2022 Q4	3 726 €	2 551 €	7 680 €20.9%	3
2022 Q3	3 179 €	1 951 €	6 350 €1.6%	3
2022 Q2	1 710 €	1 786 €	6 250 €22.7%	3
2022 Q1	2 513 €	1 277 €	8 083 €15.5%	3
Kokku 2022:	11 128 €	7 565 €	28 363 €18.5%
2021 Q4	3 450 €	1 508 €	7 000 €34.8%	3
2021 Q3	2 275 €	1 642 €	10 730 €178.7%	3
2021 Q2	1 600 €	1 083 €	3 850 €63.8%	3
2021 Q1	1 096 €	446 €	2 350 €4.1%	3
Kokku 2021:	8 420 €	4 680 €	23 930 €95.1%
2020 Q4	1 491 €	1 338 €	2 450 €35.6%	3
2020 Q3	965 €	416 €	3 803 €12.5%	3
2020 Q2	889 €	476 €	3 380 €28.4%	3
2020 Q1	687 €	446 €	2 633 €	3
Kokku 2020:	4 031 €	2 677 €	12 267 €

Revenue by industry

	2021	2022	2023
Architectural activities	23 980 €	29 533 €	38 918 €

Debts to the tax authority

	Amount	Deferred	Disputed
Social tax	627,00 €	0,00 €	0,00 €
Value-added tax	1 095,58 €	0,00 €	0,00 €
Withheld income tax	236,16 €	0,00 €	0,00 €
Total	1 958,74 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

6 220 €

Monthly average

2 073 €

Per employee

1 037 €

Equity ratio

81,24%

Labour taxes

Turnover ratio

11,83%

Tax ratio

52,48%

Monthly average

245 €

Per employee

123 €

State taxes

Monthly average

467 €

Turnover ratio

22,54%

Estimated salary

Gross salary

449 €

Net salary

478 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 619 €	1 160 €28.4%	1 663 €43.4%	1 225 €26.3%	4 651 €279.7%
Non-current assets	4 640 €	5 730 €23.5%	5 880 €2.6%	5 750 €2.2%	5 646 €1.8%
Varad kokku	6 259 €	6 890 €10.1%	7 543 €9.5%	6 975 €7.5%	10 297 €47.6%
Short-term liabilities	4 464 €	5 357 €20.0%	2 956 €44.8%	3 121 €5.6%	6 082 €94.9%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	4 464 €	5 357 €20.0%	2 956 €44.8%	3 121 €5.6%	6 082 €94.9%
Osa- või aktsiakapital	2 552 €	2 552 €0.0%	2 552 €0.0%	2 552 €0.0%	2 552 €0.0%
Jaotamata kasum	1 110 €	-757 €168.2%	-1 019 €34.6%	2 035 €299.7%	1 302 €36.0%
Puhaskasum	-1 867 €	-262 €86.0%	3 054 €1 265.6%	-733 €124.0%	361 €149.2%
Omakapital	1 795 €	1 533 €14.6%	4 587 €199.2%	3 854 €16.0%	4 215 €9.4%
Turnover	21 153 €	12 933 €38.9%	23 980 €85.4%	29 533 €23.2%	38 918 €31.8%
Kasumimarginaal	-8.83%	-2.03%77.0%	12.74%728.7%	-2.48%119.5%	0.93%137.4%

	Date of birth	Role	Start	Valid
Nele Rohtla	18.02.1959 (66)	Board member	20.01.1998	yes
Vaike Pungas	19.11.1959 (65)	Board member	20.01.1998	yes

	Birth or registration date	Role	Share	%	Type	Start
Nele Rohtla	18.02.1959 (66)	Shareholder	2 233,00 EUR	87,5	Sole ownership	01.09.2023
Kristel Delevante	10.12.1973 (51)	Shareholder	79,75 EUR	3,13	Sole ownership	13.12.2024
Risto Püssim	28.01.1969 (56)	Shareholder	79,75 EUR	3,13	Sole ownership	13.12.2024
Kersti Püssim	20.05.1946 (79)	Shareholder	159,50 EUR	6,25	Sole ownership	13.12.2024

	Date of birth	Control	Start
Nele Rohtla	18.02.1959 (66)	Direct holding	26.10.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	E 58/2003	Heritage protection > Heritage protection	Valid	22.04.2013	-

Regulations

	Date	Type	Deadline	Status
Ä 10023310 / 14	13.12.2024	Entry - Amendment entry		Entered into force (13.12.2024)
Ä 10023310 / M8	01.09.2024	Warning for deletion from register – annual report not filed	05.12.2024	Deficiencies remedied (05.10.2024)
Ä 10023310 / 13	07.08.2024	Entry - Amendment entry		Entered into force (07.08.2024)
Ä 10023310 / M7	06.07.2024	Warning for deletion from register – annual report not filed	09.10.2024	Deficiencies remedied (24.08.2024)
Ä 10023310 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10023310 / M6	26.04.2018	Warning for deletion from register – annual report not filed - Deletion entry due to missing document custodian	26.10.2018	Deficiencies remedied (19.10.2018)
Ä 10023310 / 11	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10023310 / 10	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10023310 / 9	15.09.2016	Entry - Amendment entry		Entered into force (15.09.2016)
Ä 10023310 / M5	28.08.2015	Warning for compulsory dissolution – insufficient net assets	24.02.2016	Deficiencies remedied (30.03.2016)
Ä 10023310 / 8	16.05.2012	Entry - Amendment entry		Entered into force (16.05.2012)
Ä 10023310 / M4	28.03.2012	Order to remedy deficiencies - Amendment entry	10.05.2012	Entered into force (28.03.2012)
Ä 10023310 / 6	21.03.2012	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (21.03.2012)
Ä 10023310 / 7	21.03.2012	Entry - Amendment entry		Entered into force (21.03.2012)
Ä 10023310 / M3	12.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (12.01.2012)
Ä 10023310 / 5	26.10.2010	Entry - Amendment entry		Entered into force (26.10.2010)
Ä 23310 / 4	14.07.2009	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (17.07.2009)
Ä 23310 / M2	14.05.2009	Order to remedy deficiencies - Amendment entry	15.06.2009	Entered into force (14.05.2009)
Ä 23310 / M1	12.05.2009	Order to remedy deficiencies - Amendment entry	15.06.2009	Entered into force (12.05.2009)
Ä 23310 / 3	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (16.12.2008)

Official announcements

	Date
Notice of delivery of a Tax-and-Customs-Board document	02.06.2025
Notice of delivery of a Tax-and-Customs-Board document	31.03.2025

Public transactions

	Party	Amount	Classification
07.04.2025	Jõelähtme Vallavalitsus	6 685.60 € Saadud	NON-CURRENT ASSETS Folk culture
17.01.2025	Jõelähtme Vallavalitsus	3 342.80 € Saadud	NON-CURRENT ASSETS Folk culture
25.11.2024	Vastseliina Piiskopilinnuse Sihtasutus	1 830.00 € Saadud	NON-CURRENT ASSETS Tourism
22.10.2024	Eesti Kunstiakadeemia	951.60 € Saadud	OPERATING EXPENSES Tertiary education
21.10.2024	Vastseliina Piiskopilinnuse Sihtasutus	463.60 € Saadud	NON-CURRENT ASSETS Tourism
12.09.2024	Vastseliina Piiskopilinnuse Sihtasutus	463.60 € Saadud	NON-CURRENT ASSETS Tourism
08.08.2024	Vastseliina Piiskopilinnuse Sihtasutus	463.60 € Saadud	NON-CURRENT ASSETS Tourism
19.06.2024	Vastseliina Piiskopilinnuse Sihtasutus	463.60 € Saadud	NON-CURRENT ASSETS Tourism
19.03.2024	Jõelähtme Vallavalitsus	976.00 € Saadud	NON-CURRENT ASSETS Folk culture
15.03.2024	Jõelähtme Vallavalitsus	1 159.00 € Saadud	NON-CURRENT ASSETS Folk culture
12.01.2024	Järva Vallavalitsus	5 040.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities
29.12.2023	Vastseliina Piiskopilinnuse Sihtasutus	1 680.00 € Saadud	NON-CURRENT ASSETS Tourism
29.12.2023	Jõelähtme Vallavalitsus	288.00 € Saadud	NON-CURRENT ASSETS Folk culture
11.12.2023	Jõelähtme Vallavalitsus	1 050.00 € Saadud	NON-CURRENT ASSETS Folk culture
07.11.2023	Harku Vallavalitsus	960.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
01.11.2023	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
27.10.2023	Jõelähtme Vallavalitsus	336.00 € Saadud	NON-CURRENT ASSETS Folk culture
17.09.2023	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
15.09.2023	Jõelähtme Vallavalitsus	288.00 € Saadud	NON-CURRENT ASSETS Folk culture
09.08.2023	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
25.07.2023	Järva Vallavalitsus	5 040.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities
16.06.2023	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
30.05.2023	Harku Vallavalitsus	144.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
06.04.2023	Järva Vallavalitsus	2 520.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities
25.11.2022	Vastseliina Piiskopilinnuse Sihtasutus	1 680.00 € Saadud	NON-CURRENT ASSETS Tourism
25.11.2022	Vastseliina Piiskopilinnuse Sihtasutus	840.00 € Saadud	NON-CURRENT ASSETS Tourism
06.10.2022	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
03.10.2022	Kose Vallavalitsus	5 760.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
16.09.2022	Vastseliina Piiskopilinnuse Sihtasutus	420.00 € Saadud	NON-CURRENT ASSETS Tourism
04.08.2022	Vastseliina Piiskopilinnuse Sihtasutus	840.00 € Saadud	NON-CURRENT ASSETS Tourism
02.08.2022	Jõelähtme Vallavalitsus	180.00 € Saadud	OPERATING EXPENSES Folk culture
15.04.2022	Vastseliina Piiskopilinnuse Sihtasutus	2 160.00 € Saadud	OPERATING EXPENSES Tourism
27.01.2022	Vastseliina Piiskopilinnuse Sihtasutus	2 160.00 € Saadud	OPERATING EXPENSES Tourism
22.12.2021	Vastseliina Piiskopilinnuse Sihtasutus	2 640.00 € Saadud	NON-CURRENT ASSETS Tourism
26.11.2021	Jõelähtme Vallavalitsus	2 760.00 € Saadud	NON-CURRENT ASSETS Folk culture
10.08.2021	Jõelähtme Vallavalitsus	3 420.00 € Saadud	NON-CURRENT ASSETS Folk culture
22.06.2021	Jõelähtme Vallavalitsus	1 200.00 € Saadud	NON-CURRENT ASSETS Folk culture
15.06.2021	Jõelähtme Vallavalitsus	2 400.00 € Saadud	NON-CURRENT ASSETS Folk culture

.ee domains

	Status	Registered	Expires
moisaprojekt.ee	ok (paid and in zone)	04.07.2010	18.01.2026