osaühing Võrkaia Sadam (14450190)

osaühing Võrkaia Sadam

Legal form:

Private limited company

Registry code:

14450190

VAT no.:

EE102173990

Fiscal-year period:

01.01 - 31.12

Established:

16.03.2018 (7)

Capital:

5 000 EUR

Address:

Saare maakond, Muhu vald, Nõmmküla, Võrkaia

Status:

Registered

Contacts

Email:

indrek@muhu.ee

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE102173990	29.07.2019

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	24.06.2024	Valid
2022	01.01.2022 - 31.12.2022	11.04.2023	Valid
2021	01.01.2021 - 31.12.2021	28.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.06.2020	Valid
2018	16.03.2018 - 31.12.2018	10.06.2019	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	165 €	0 €	1 175 €25.1%	-
Kokku 2025:	165 €	0 €	1 175 €
2024 Q4	258 €	0 €	1 569 €17.6%	-
2024 Q3	0 €	0 €	1 334 €21.3%	-
2024 Q2	116 €	0 €	1 100 €10.5%	-
2024 Q1	177 €	0 €	1 228 €20.9%	-
Kokku 2024:	550 €	0 €	5 231 €20.1%
2023 Q4	0 €	0 €	1 553 €8.2%	-
2023 Q3	62 €	0 €	1 435 €4.0%	-
2023 Q2	141 €	0 €	1 380 €36.7%	-
2023 Q1	584 €	417 €	2 182 €25.9%	-
Kokku 2023:	786 €	417 €	6 550 €24.7%
2022 Q4	765 €	304 €	2 943 €18.4%	1
2022 Q3	646 €	0 €	3 608 €226.8%	1
2022 Q2	88 €	0 €	1 104 €6.2%	-
2022 Q1	86 €	0 €	1 040 €59.4%	-
Kokku 2022:	1 586 €	304 €	8 696 €79.5%
2021 Q4	0 €	0 €	653 €66.6%	-
2021 Q3	0 €	0 €	1 953 €40.8%	-
2021 Q2	174 €	0 €	1 387 €62.5%	-
2021 Q1	168 €	0 €	853 €53.2%	-
Kokku 2021:	342 €	0 €	4 845 €79.2%
2020 Q4	0 €	0 €	1 825 €18.1%	-
2020 Q3	0 €	0 €	1 545 €91.4%	-
2020 Q2	0 €	0 €	17 903 €801.2%	-
2020 Q1	288 €	0 €	1 987 €	-
Kokku 2020:	288 €	0 €	23 260 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate	6 685 €	9 731 €	5 548 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

1 175 €

Monthly average

392 €

Per employee

0 €

Equity ratio

7,84%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

55 €

Turnover ratio

14,05%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	69 509 €	3 466 €95.0%	4 754 €37.2%	27 814 €485.1%	18 308 €34.2%
Non-current assets	19 969 €	227 381 €1 038.7%	320 850 €41.1%	322 968 €0.7%	346 415 €7.3%
Varad kokku	89 478 €	230 847 €158.0%	325 604 €41.0%	350 782 €7.7%	364 723 €4.0%
Short-term liabilities	5 271 €	447 €91.5%	1 846 €313.0%	6 483 €251.2%	220 €96.6%
Pikaajalised kohustised	67 614 €	190 970 €182.4%	282 447 €47.9%	303 690 €7.5%	326 346 €7.5%
Kohustised kokku	72 885 €	191 417 €162.6%	284 293 €48.5%	310 173 €9.1%	326 566 €5.3%
Osa- või aktsiakapital	5 000 €	5 000 €0.0%	5 000 €0.0%	5 000 €0.0%	5 000 €0.0%
Jaotamata kasum	3 267 €	11 593 €254.9%	34 430 €197.0%	36 311 €5.5%	35 609 €1.9%
Puhaskasum	8 326 €	22 837 €174.3%	1 881 €91.8%	-702 €137.3%	-2 452 €249.3%
Omakapital	16 593 €	39 430 €137.6%	41 311 €4.8%	40 609 €1.7%	38 157 €6.0%
Turnover	9 482 €	24 522 €158.6%	6 685 €72.7%	9 731 €45.6%	5 548 €43.0%
Kasumimarginaal	87.81%	93.13%6.1%	28.14%69.8%	-7.21%125.6%	-44.20%512.6%

	Date of birth	Role	Start	Valid
Indrek Võeras	27.06.1975 (49)	Board member	16.03.2018	yes
Matti Killing	17.03.1948 (77)	Board member	16.03.2018	yes

	Birth or registration date	Role	Share	%	Type	Start
Indrek Võeras	27.06.1975 (49)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Osaühing Gamm Grupp	19.11.1997 (27)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Madis Abe	16.07.1982 (42)	Shareholder	150,00 EUR	3	Sole ownership	01.09.2023
Andres Tammik	24.04.1964 (61)	Shareholder	100,00 EUR	2	Sole ownership	01.09.2023
Timmu Abe	19.08.1983 (41)	Shareholder	150,00 EUR	3	Sole ownership	01.09.2023
Allan Palu	10.10.1972 (52)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Laine Toomsalu	25.02.1947 (78)	Shareholder	500,00 EUR	10	joint ownership	01.09.2023
Ruta Urva	19.12.1964 (60)	Shareholder	1 100,00 EUR	22	joint ownership	05.03.2025
osaühing ATORAT	25.03.1997 (28)	Shareholder	150,00 EUR	3	Sole ownership	05.03.2025
Lii Müürisepp-Vink	09.03.1969 (56)	Shareholder	400,00 EUR	8	joint ownership	01.09.2023
Jaano Vink	07.02.1969 (56)	Shareholder	400,00 EUR	8	joint ownership	01.09.2023
Raido Suu	03.07.1984 (40)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Mati Tuust	29.03.1969 (56)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Mihhail Hobustkoppel	18.03.1934 (91)	Shareholder	50,00 EUR	1	Sole ownership	01.09.2023
Kalle Kreis	02.05.1967 (58)	Shareholder	300,00 EUR	6	Sole ownership	01.09.2023
Ado Toomsalu	30.12.1946 (78)	Shareholder	500,00 EUR	10	joint ownership	01.09.2023
Anne Polli	27.10.1953 (71)	Shareholder	600,00 EUR	12	joint ownership	01.09.2023
Mati Polli	20.09.1952 (72)	Shareholder	600,00 EUR	12	joint ownership	01.09.2023
Aigar Urva	28.03.1957 (68)	Shareholder	1 100,00 EUR	22	joint ownership	05.03.2025

	Date of birth	Control	Start
Allan Palu	10.10.1972 (52)	Direct holding	10.05.2019
Andres Tammik	24.04.1964 (61)	Direct holding	10.05.2019
Indrek Võeras	27.06.1975 (49)	Direct holding	10.05.2019
Laine Toomsalu	25.02.1947 (78)	Direct holding	10.05.2019
Ruta Urva	19.12.1964 (60)	Direct holding	10.05.2019
Madis Abe	16.07.1982 (42)	Direct holding	26.12.2022
Timmu Abe	19.08.1983 (41)	Direct holding	26.12.2022
Ado Toomsalu	30.12.1946 (78)	Direct holding	10.05.2019
Aigar Urva	28.03.1957 (68)	Direct holding	10.05.2019
Allan Pajus	08.06.1968 (57)	Indirect holding	10.05.2019
Anne Polli	27.10.1953 (71)	Direct holding	10.05.2019
Erkki Noor	25.03.1976 (49)	Direct holding	10.05.2019
Jaano Vink	07.02.1969 (56)	Direct holding	10.05.2019
Kalle Kreis	02.05.1967 (58)	Direct holding	10.05.2019
Lii Müürisepp-Vink	09.03.1969 (56)	Direct holding	10.05.2019
Mati Polli	20.09.1952 (72)	Direct holding	10.05.2019
Mati Tuust	29.03.1969 (56)	Direct holding	10.05.2019
Matti Killing	17.03.1948 (77)	Direct holding	10.05.2019
Mihhail Hobustkoppel	18.03.1934 (91)	Direct holding	10.05.2019
Raido Suu	03.07.1984 (40)	Direct holding	10.05.2019
Reet Palm	14.09.1959 (65)	Indirect holding	10.05.2019

Regulations

	Date	Type	Status
Ä 50089770 / 3	05.03.2025	Entry - Amendment entry	Entered into force (05.03.2025)
Ä 50089770 / 2	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 50089770	16.03.2018	Entry - Initial entry	Entered into force (16.03.2018)
Ä 50089770 / M1	14.03.2018	Directive order - Initial entry	Entered into force (14.03.2018)

Real estate

Registry part:

3677134

Cadastral number:

47801:003:0621

Type:

Kinnisasi

Address:

Võrkaia, Nõmmküla, Muhu vald, Saare maakond

Purpose:

Industrial land 100%

Area:

12181 m²

Official announcements

	Date
Notice of granting or refusal of an environmental permit	28.12.2022
Notice of disclosure of the draft environmental permit	01.12.2022

Public transactions

	Party	Amount	Classification
07.12.2022	Muhu Vallavalitsus	500.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities
07.11.2022	Muhu Vallavalitsus	1 000.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities