Frendit Infra OÜ (14169961)

Frendit Infra OÜ

Legal form:

Private limited company

Registry code:

14169961

VAT no.:

EE101935207

Fiscal-year period:

01.01 - 31.12

Established:

15.12.2016 (8)

Capital:

2 500 EUR

Address:

Tartu maakond, Kambja vald, Tõrvandi alevik, Tamme tn 1

Status:

Registered

Contacts

Email:

rait@raialinvest.ee

Phone:

+372 5640888

Industries

CONSTRUCTION
Construction of civil engineering projects
Construction of utility network projects
42211 - Construction of water, gas and sewerage projects

VAT liability

	Start	End
EE101935207	01.01.2017

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	29.06.2023	Valid
2021	01.01.2021 - 31.12.2021	29.06.2022	Valid
2020	01.01.2020 - 31.12.2020	19.06.2021	Valid
2019	01.01.2019 - 31.12.2019	07.07.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	15.12.2016 - 31.12.2017	29.01.2018	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 17.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	33 635 €	32 545 €	287 829 €39.8%	11
Kokku 2025:	33 635 €	32 545 €	287 829 €
2024 Q4	66 672 €	37 253 €	478 066 €13.9%	12
2024 Q3	44 672 €	32 544 €	419 578 €44.6%	12
2024 Q2	44 572 €	31 418 €	290 102 €0.5%	11
2024 Q1	54 863 €	29 094 €	291 559 €39.9%	11
Kokku 2024:	210 779 €	130 309 €	1 479 306 €3.2%
2023 Q4	67 663 €	31 644 €	485 037 €3.8%	11
2023 Q3	58 470 €	35 578 €	467 379 €25.0%	11
2023 Q2	46 046 €	25 597 €	373 851 €84.9%	11
2023 Q1	33 293 €	24 923 €	202 147 €31.0%	10
Kokku 2023:	205 472 €	117 741 €	1 528 414 €4.2%
2022 Q4	57 636 €	32 214 €	292 994 €35.4%	10
2022 Q3	66 844 €	32 560 €	453 443 €35.0%	11
2022 Q2	40 139 €	24 273 €	335 999 €12.6%	12
2022 Q1	67 621 €	32 212 €	384 487 €10.6%	11
Kokku 2022:	232 240 €	121 259 €	1 466 923 €4.1%
2021 Q4	45 032 €	32 356 €	430 052 €8.3%	13
2021 Q3	88 149 €	35 796 €	468 963 €14.6%	12
2021 Q2	56 348 €	33 692 €	409 348 €84.5%	12
2021 Q1	21 225 €	29 207 €	221 851 €36.7%	13
Kokku 2021:	210 755 €	131 051 €	1 530 214 €16.8%
2020 Q4	43 063 €	35 827 €	350 683 €4.6%	14
2020 Q3	50 107 €	33 326 €	335 218 €4.8%	15
2020 Q2	57 042 €	31 365 €	352 117 €29.5%	13
2020 Q1	60 250 €	27 858 €	271 977 €	15
Kokku 2020:	210 462 €	128 376 €	1 309 994 €

Revenue by industry

	2021	2022	2023
Construction of water, gas and sewerage projects	1 586 912 €	1 378 758 €	1 501 233 €

Debts to the tax authority

✓ No tax debt as of 17.06.2025

2025 Q1

Turnover

Amount

287 829 €

Monthly average

95 943 €

Per employee

8 722 €

Equity ratio

3 837,72%

Labour taxes

Turnover ratio

11,31%

Tax ratio

96,76%

Monthly average

10 848 €

Per employee

943 €

State taxes

Monthly average

11 212 €

Turnover ratio

11,69%

Estimated salary

Gross salary

1 830 €

Net salary

1 506 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	344 330 €	274 670 €20.2%	408 275 €48.6%	404 306 €1.0%	495 764 €22.6%
Non-current assets	222 806 €	255 400 €14.6%	243 812 €4.5%	154 202 €36.8%	186 506 €20.9%
Varad kokku	567 136 €	530 070 €6.5%	652 087 €23.0%	558 508 €14.4%	682 270 €22.2%
Short-term liabilities	217 393 €	215 288 €1.0%	252 836 €17.4%	214 867 €15.0%	354 457 €65.0%
Pikaajalised kohustised	53 176 €	49 115 €7.6%	62 928 €28.1%	31 185 €50.4%	21 377 €31.5%
Kohustised kokku	270 569 €	264 403 €2.3%	315 764 €19.4%	246 052 €22.1%	375 834 €52.7%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	156 931 €	212 567 €35.5%	240 592 €13.2%	279 110 €16.0%	236 159 €15.4%
Puhaskasum	137 136 €	50 600 €63.1%	93 231 €84.3%	30 846 €66.9%	67 777 €119.7%
Omakapital	296 567 €	265 667 €10.4%	336 323 €26.6%	312 456 €7.1%	306 436 €1.9%
Turnover	1 486 998 €	1 331 436 €10.5%	1 586 912 €19.2%	1 378 758 €13.1%	1 501 233 €8.9%
Kasumimarginaal	9.22%	3.80%58.8%	5.87%54.6%	2.24%61.9%	4.51%101.8%

	Date of birth	Role	Start	Valid
Oleg Vassiljev	06.08.1976 (48)	Board member	28.12.2016	yes
Rait Allik	28.10.1976 (48)	Board member	15.12.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Raial Invest OÜ	16.09.2009 (15)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Rait Allik	28.10.1976 (48)	Indirect holding	30.10.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEH009828	Construction > Construction	Valid	27.03.2017	-

Regulations

	Date	Type	Status
Ä 50043349 / 6	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 50043349 / 5	19.01.2018	Entry - Amendment entry	Entered into force (19.01.2018)
Ä 50043349 / 4	22.12.2017	Entry - Amendment entry	Entered into force (22.12.2017)
Ä 50043349 / 3	12.12.2017	Entry - Amendment entry	Entered into force (12.12.2017)
Ä 50043349 / 2	28.12.2016	Entry - Amendment entry	Entered into force (28.12.2016)
Ä 50043349	15.12.2016	Entry - Initial entry	Entered into force (15.12.2016)

Public transactions

	Party	Amount	Classification
05.06.2023	Räpina Vallavalitsus	168.00 € Saadud	OPERATING EXPENSES Recreational parks and facilities
31.05.2023	Tartu Linnavalitsus	3 075.00 € Saadud	OPERATING EXPENSES Road transport
28.05.2021	Põlva Vallavalitsus	9 720.00 € Saadud	NON-CURRENT ASSETS Road transport