Melorell Varahaldus OÜ (12776384)

Melorell Varahaldus OÜ

Legal form:

Private limited company

Registry code:

12776384

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

05.01.2015 (10)

Capital:

2 500 EUR

Address:

Pärnu maakond, Pärnu linn, Pärnu linn, Kuninga tn 24/1-1

Status:

Registered

Contacts

Email:

elena.kuslap@gmail.com

Industries

ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Landscape and building maintenance
81101 - Combined facilities support activities
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
ACCOMMODATION AND FOOD SERVICE
Accommodation
Holiday and other short-stay accommodation
55204 - Guest apartments

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	12.05.2025	Valid
2023	01.01.2023 - 31.12.2023	22.05.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	14.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	04.06.2020	Valid
2018	01.01.2018 - 31.12.2018	03.05.2019	Valid
2017	01.01.2017 - 31.12.2017	13.02.2018	Valid
2016	01.01.2016 - 31.12.2016	03.06.2017	Valid
2015	05.01.2015 - 31.12.2015	01.06.2016	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 08.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Employees
2025 Q1	946 €	1 006 €	2
Kokku 2025:	946 €	1 006 €
2024 Q4	904 €	963 €	2
2024 Q3	904 €	963 €	2
2024 Q2	904 €	963 €	2
2024 Q1	803 €	858 €	2
Kokku 2024:	3 514 €	3 746 €
2023 Q4	753 €	806 €	2
2023 Q3	753 €	806 €	2
2023 Q2	753 €	806 €	2
2023 Q1	788 €	840 €	2
Kokku 2023:	3 048 €	3 257 €
2022 Q4	1 271 €	1 353 €	1
2022 Q3	1 467 €	1 561 €	1
2022 Q2	1 523 €	1 617 €	2
2022 Q1	1 320 €	1 407 €	2
Kokku 2022:	5 581 €	5 939 €
2021 Q4	1 263 €	1 348 €	2
2021 Q3	1 298 €	1 458 €	2
2021 Q2	1 232 €	1 386 €	2
2021 Q1	1 219 €	1 373 €	2
Kokku 2021:	5 012 €	5 565 €
2020 Q4	1 745 €	1 923 €	2
2020 Q3	1 212 €	1 357 €	2
2020 Q2	51 €	83 €	2
2020 Q1	1 279 €	1 397 €	2
Kokku 2020:	4 288 €	4 760 €

Revenue by industry

	2022	2023	2024
Facilities support activities	23 572 €	11 353 €	13 876 €
Renting and operating of own or leased real estate	10 262 €	10 214 €	6 937 €
Guest apartment		416 €	2 852 €
Holiday house	5 212 €

Debts to the tax authority

✓ No tax debt as of 08.07.2025

2025 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

0,00%

Tax ratio

106,41%

Monthly average

335 €

Per employee

168 €

State taxes

Monthly average

315 €

Turnover ratio

0,00%

Estimated salary

Gross salary

525 €

Net salary

534 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	49 744 €	18 425 €63.0%	18 424 €0.0%	29 311 €59.1%	36 197 €23.5%	37 332 €3.1%
Non-current assets	52 200 €	36 000 €31.0%	39 000 €8.3%	12 500 €67.9%	10 900 €12.8%	-
Varad kokku	101 944 €	54 425 €46.6%	57 424 €5.5%	41 811 €27.2%	47 097 €12.6%	37 332 €20.7%
Short-term liabilities	2 803 €	4 468 €59.4%	3 031 €32.2%	2 207 €27.2%	7 172 €225.0%	6 042 €15.8%
Pikaajalised kohustised	55 000 €	-	-	-	-	-
Kohustised kokku	57 803 €	4 468 €92.3%	3 031 €32.2%	2 207 €27.2%	7 172 €225.0%	6 042 €15.8%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	34 953 €	41 022 €17.4%	47 457 €15.7%	51 893 €9.3%	37 104 €28.5%	26 372 €28.9%
Puhaskasum	6 688 €	6 435 €3.8%	4 436 €31.1%	-14 789 €433.4%	321 €102.2%	2 418 €653.3%
Omakapital	44 141 €	49 957 €13.2%	54 393 €8.9%	39 604 €27.2%	39 925 €0.8%	31 290 €21.6%
Turnover	25 650 €	17 646 €31.2%	34 016 €92.8%	39 046 €14.8%	21 983 €43.7%	23 665 €7.7%
Kasumimarginaal	26.07%	36.47%39.9%	13.04%64.2%	-37.88%390.4%	1.46%103.9%	10.22%599.7%

	Date of birth	Role	Start	Valid
Elena Kuslap	25.06.1989 (36)	Board member	05.01.2015	yes

	Birth or registration date	Role	Share	%	Type	Start
Elena Kuslap	25.06.1989 (36)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Elena Kuslap	25.06.1989 (36)	Direct holding	26.09.2018

Regulations

	Date	Type	Status
Ä 50000077 / 7	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 50000077 / 6	18.01.2018	Entry - Amendment entry	Entered into force (18.01.2018)
Ä 50000077 / 5	19.12.2017	Entry - Amendment entry	Entered into force (19.12.2017)
Ä 50000077 / 4	09.12.2017	Entry - Amendment entry	Entered into force (09.12.2017)
Ä 50000077 / 3	06.03.2017	Entry - Amendment entry	Entered into force (06.03.2017)
Ä 50000077 / 2	05.08.2016	Entry - Amendment entry	Entered into force (05.08.2016)
Ä 50000077	05.01.2015	Entry - Initial entry	Entered into force (05.01.2015)