Osaühing Pandivere L.T. (10294126)

Osaühing Pandivere L.T.

Legal form:

Private limited company

Registry code:

10294126

VAT no.:

EE100464122

Fiscal-year period:

01.01 - 31.12

Established:

23.10.1997 (27)

Former business names:

Aktsiaselts PANDIVERE L.T

Capital:

40 000 EUR

Address:

Lääne-Viru maakond, Väike-Maarja vald, Ebavere küla, Tööstuse tn 8

Status:

Registered

Contacts

Email:

info@vafo.ee

Industries

MANUFACTURING
Manufacture of food products
Manufacture of prepared animal feeds
10921 - Manufacture of prepared pet foods

VAT liability

	Start	End
EE100464122	01.01.1994

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	20.05.2025	Valid
2023	01.01.2023 - 31.12.2023	14.05.2024	Valid
2022	01.01.2022 - 31.12.2022	19.06.2023	Valid
2021	01.01.2021 - 31.12.2021	31.03.2022	Valid
2020	01.01.2020 - 31.12.2020	28.02.2021	Valid
2019	01.01.2019 - 31.12.2019	13.05.2020	Valid
2018	01.01.2018 - 31.12.2018	21.02.2019	Valid
2017	01.01.2017 - 31.12.2017	24.04.2018	Valid
2016	01.01.2016 - 31.12.2016	10.07.2017	Valid
2015	01.01.2015 - 31.12.2015	11.03.2016	Valid
2014	01.01.2014 - 31.12.2014	28.08.2015	Valid
2013	01.01.2013 - 31.12.2013	09.05.2014	Valid
2012	01.01.2012 - 31.12.2012	15.07.2013	Valid
2011	01.01.2011 - 31.12.2011	28.06.2012	Valid
2010	01.01.2010 - 31.12.2010	20.06.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	14.09.2009	Valid
2008	01.01.2008 - 31.12.2008	07.08.2009	Aegunud
2007	01.01.2007 - 31.12.2007	02.07.2008	Valid
2006	01.01.2006 - 31.12.2006	21.11.2007	Valid
2005	01.01.2005 - 31.12.2005	31.07.2006	Valid
2004	01.01.2004 - 31.12.2004	04.07.2005	Valid
2003	01.01.2003 - 31.12.2003	02.07.2004	Valid
2002	01.01.2002 - 31.12.2002	11.02.2004	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid
2000	01.01.2000 - 31.12.2000	03.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 15.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	288 646 €	305 531 €	4 435 995 €13.4%	120
Kokku 2025:	288 646 €	305 531 €	4 435 995 €
2024 Q4	220 703 €	234 596 €	5 124 424 €42.2%	106
2024 Q3	239 678 €	254 580 €	3 603 942 €16.0%	104
2024 Q2	218 966 €	232 960 €	4 291 105 €2.5%	107
2024 Q1	218 821 €	232 595 €	4 401 284 €1.1%	97
Kokku 2024:	898 167 €	954 731 €	17 420 756 €9.2%
2023 Q4	181 924 €	193 967 €	4 351 245 €28.8%	97
2023 Q3	171 593 €	181 840 €	3 379 168 €20.2%	87
2023 Q2	141 746 €	151 049 €	4 234 583 €6.1%	96
2023 Q1	37 842 €	147 269 €	3 989 532 €35.6%	88
Kokku 2023:	533 105 €	674 125 €	15 954 528 €4.3%
2022 Q4	121 849 €	130 117 €	6 193 203 €119.7%	84
2022 Q3	74 256 €	132 995 €	2 819 481 €18.2%	79
2022 Q2	0 €	112 264 €	3 447 246 €21.5%	75
2022 Q1	118 035 €	126 030 €	2 837 545 €28.5%	72
Kokku 2022:	314 140 €	501 406 €	15 297 475 €82.3%
2021 Q4	84 971 €	91 110 €	2 207 443 €14.4%	65
2021 Q3	81 658 €	89 186 €	2 578 482 €24.0%	63
2021 Q2	65 522 €	71 839 €	2 078 701 €36.3%	61
2021 Q1	67 954 €	74 446 €	1 525 318 €2.6%	58
Kokku 2021:	300 105 €	326 582 €	8 389 945 €61.5%
2020 Q4	61 345 €	67 098 €	1 566 473 €41.1%	51
2020 Q3	59 513 €	64 839 €	1 109 878 €12.9%	49
2020 Q2	52 932 €	57 510 €	1 274 484 €2.4%	46
2020 Q1	0 €	59 359 €	1 245 025 €	39
Kokku 2020:	173 790 €	248 805 €	5 195 860 €

Revenue by industry

	2021	2022	2023
Manufacture of prepared pet foods	5 621 391 €	7 991 652 €	11 235 371 €

Debts to the tax authority

✓ No tax debt as of 15.06.2025

2025 Q1

Turnover

Amount

4 435 995 €

Monthly average

1 478 665 €

Per employee

12 322 €

Equity ratio

3 696,66%

Labour taxes

Turnover ratio

6,89%

Tax ratio

105,85%

Monthly average

101 844 €

Per employee

901 €

State taxes

Monthly average

96 215 €

Turnover ratio

6,51%

Estimated salary

Gross salary

1 760 €

Net salary

1 453 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 013 965 €	1 625 711 €60.3%	1 624 365 €0.1%	2 202 329 €35.6%	3 125 857 €41.9%
Non-current assets	4 979 355 €	5 720 396 €14.9%	6 418 224 €12.2%	9 425 438 €46.9%	9 327 637 €1.0%
Varad kokku	5 993 320 €	7 346 107 €22.6%	8 042 589 €9.5%	11 627 767 €44.6%	12 453 494 €7.1%
Short-term liabilities	128 405 €	559 471 €335.7%	535 619 €4.3%	1 769 518 €230.4%	1 587 056 €10.3%
Pikaajalised kohustised	4 893 693 €	6 246 817 €27.7%	4 283 893 €31.4%	7 202 705 €68.1%	7 542 504 €4.7%
Kohustised kokku	5 022 098 €	6 806 288 €35.5%	4 819 512 €29.2%	8 972 223 €86.2%	9 129 560 €1.8%
Osa- või aktsiakapital	40 000 €	40 000 €0.0%	40 000 €0.0%	40 000 €0.0%	40 000 €0.0%
Jaotamata kasum	1 299 897 €	931 222 €28.4%	2 990 269 €221.1%	3 183 077 €6.4%	2 615 544 €17.8%
Puhaskasum	-368 675 €	-431 403 €17.0%	192 808 €144.7%	-567 533 €394.4%	668 390 €217.8%
Omakapital	971 222 €	539 819 €44.4%	3 223 077 €497.1%	2 655 544 €17.6%	3 323 934 €25.2%
Turnover	2 098 040 €	3 219 383 €53.4%	5 621 391 €74.6%	7 991 652 €42.2%	11 235 371 €40.6%
Kasumimarginaal	-17.57%	-13.40%23.7%	3.43%125.6%	-7.10%307.0%	5.95%183.8%

	Date of birth	Role	Start	Valid
Erki Vister	11.08.1973 (51)	Board member	08.04.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
VAFO GROUP a.s.	-	Shareholder	40 000,00 EUR	100	Sole ownership	03.01.2022

	Date of birth	Control	Start
Pavel Bouška	-	Indirect holding	03.06.2021

Regulations

	Date	Type	Deadline	Status
K 40004434 / 26	29.10.2024	Entry - Commercial-pledge opening entry		Entered into force (29.10.2024)
Ä 40004434 / M31	25.10.2024	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	14.11.2024	Entered into force (25.10.2024)
Ä 40004434 / 24	08.12.2022	Entry - Amendment entry		Entered into force (08.12.2022)
K 40004434 / 25	08.12.2022	Entry - Commercial-pledge opening entry		Entered into force (08.12.2022)
K 40004434 / M30	22.11.2022	Order to remedy deficiencies - Commercial-pledge opening entry	02.12.2022	Deficiencies remedied (08.12.2022)
Ä 40004434 / M29	16.05.2022	Directive order - Amendment entry		Entered into force (16.05.2022)
Ä 40004434 / M28	04.05.2022	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	14.05.2022	Entered into force (04.05.2022)
Ä 40004434 / M27	01.04.2022	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	01.05.2022	Entered into force (01.04.2022)
Ä 40004434 / M26	05.01.2022	Order refunding the fee (NAP)		Entered into force (05.01.2022)
Ä 40004434 / 23	27.12.2021	Entry - Amendment entry		Entered into force (27.12.2021)
Ä 40004434 / M25	10.12.2021	Order to remedy deficiencies - Amendment entry	09.01.2022	Deficiencies remedied (10.12.2021)
Ä 40004434 / 22	07.09.2021	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (07.09.2021)
Ä 40004434 / M24	02.09.2021	Directive order - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (02.09.2021)
Ä 40004434 / M23	08.06.2021	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	08.07.2021	Deficiencies remedied (16.06.2021)
Ä 40004434 / 21	08.04.2021	Entry - Amendment entry		Entered into force (08.04.2021)
Ä 40004434 / 20	19.08.2019	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (19.08.2019)
Ä 40004434 / 19	18.05.2018	Entry - Amendment entry under CRA § 525 (2)		Entered into force (18.05.2018)
Ä 40004434 / 18	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 40004434 / 17	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 40004434 / 16	08.04.2016	Entry - Amendment entry		Entered into force (08.04.2016)
Ä 40004434 / M22	08.04.2016	Order to remedy deficiencies - Amendment entry	08.05.2016	Deficiencies remedied (08.04.2016)
Ä 40004434 / M21	04.04.2016	Order to remedy deficiencies - Amendment entry	04.05.2016	Deficiencies remedied (08.04.2016)
Ä 40004434 / M20	01.04.2016	Order to remedy deficiencies - Amendment entry	01.05.2016	Deficiencies remedied (08.04.2016)
Ä 40004434 / 15	21.03.2016	Entry - Amendment entry		Entered into force (21.03.2016)
Ä 40004434 / M19	18.03.2016	Order to remedy deficiencies - Amendment entry	28.03.2016	Deficiencies remedied (21.03.2016)
Ä 40004434 / 14	28.10.2015	Entry - Amendment entry		Entered into force (28.10.2015)
Ä 40004434 / 13	09.09.2015	Entry - Amendment entry		Entered into force (09.09.2015)
Ä 40004434 / M18	01.09.2015	Order to remedy deficiencies - Amendment entry	01.10.2015	Deficiencies remedied (09.09.2015)
Ä 40004434 / 12	05.02.2014	Entry - Amendment entry		Entered into force (05.02.2014)
Ä 40004434 / 11	13.01.2014	Entry - Amendment entry		Entered into force (13.01.2014)
Ä 40004434 / 10	20.12.2012	Entry - Amendment entry		Entered into force (20.12.2012)
Ä 40004434 / 9	25.04.2012	Entry - Amendment entry		Entered into force (25.04.2012)
Ä 40004434 / M17	31.01.2012	Order to remedy deficiencies - Amendment entry	25.06.2012	Entered into force (31.01.2012)
Ä 40004434 / 8	11.10.2010	Entry - Amendment entry		Entered into force (11.10.2010)
Ä 40004434 / 7	01.07.2010	Deletion of activities from registry card - Amendment entry		Entered into force (01.07.2010)
Ä 40004434 / M16	21.06.2010	Deliverable order - File-document inspection	19.09.2010	Entered into force (21.06.2010)
Ä 40004434 / M15	14.06.2010	Deliverable order - File-document inspection	13.09.2010	Entered into force (15.06.2010)
Ä 40004434 / 6	09.06.2010	Entry - Amendment entry		Entered into force (09.06.2010)
Ä 40004434 / M14	31.05.2010	Order to remedy deficiencies - Amendment entry	31.08.2010	Entered into force (31.05.2010)
Ä 40004434 / 5	26.05.2010	Entry - Amendment entry under CRA § 525 (2)		Entered into force (26.05.2010)
Ä 4434 / 4	24.09.2009	Entry - Amendment entry		Entered into force (24.09.2009)
Ä 4434 / M13	17.09.2009	Order to remedy deficiencies - Amendment entry	25.12.2009	Entered into force (17.09.2009)
Ä 4434 / M12	16.09.2009	Fine-warning order – annual-report deficiencies	24.01.2010	Deficiencies remedied (26.10.2009)
Ä 4434 / M11	03.09.2009	Order to remedy deficiencies - Amendment entry	25.11.2009	Entered into force (03.09.2009)
Ä 4434 / M10	27.08.2009	Order to remedy deficiencies - Amendment entry	25.11.2009	Entered into force (27.08.2009)
Ä 4434 / M9	26.08.2009	Fine-warning order – annual-report deficiencies	24.01.2010	Deficiencies remedied (26.10.2009)
Ä 4434 / M8	24.08.2009	Order to remedy deficiencies - Amendment entry	25.11.2009	Entered into force (24.08.2009)
Ä 4434 / M7	22.06.2009	Deliverable order - File-document inspection	29.09.2009	Entered into force (01.07.2009)
Ä 4434 / 3	17.04.2009	Entry - Amendment entry		Entered into force (17.04.2009)
Ä 4434 / M6	26.03.2009	Order to remedy deficiencies - Amendment entry	25.06.2009	Entered into force (26.03.2009)
Ä 4434 / M5	03.12.2008	Fine-warning order – annual-report deficiencies	08.03.2009	Deficiencies remedied (16.12.2008)
Ä 4434 / M4	30.10.2007	Fine-warning order – annual-report deficiencies	04.01.2008	Deficiencies remedied (03.12.2007)
Ä 4434 / M3	24.01.2007	Fine-warning order – annual-report deficiencies	27.03.2007	Deficiencies remedied (26.03.2007)

Real estate

Registry part:

4829331

Cadastral number:

92702:004:0167

Type:

Kinnisasi

Address:

Metalli tn 5, Ebavere küla, Väike-Maarja vald, Lääne-Viru maakond

Purpose:

Industrial land 100%

Area:

1453 m²

Registry part:

4788931

Cadastral number:

92702:004:0148

Type:

Kinnisasi

Address:

Tööstuse tn 8, Ebavere küla, Väike-Maarja vald, Lääne-Viru maakond

Purpose:

Industrial land 100%

Area:

20765 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-09-49515/7	Civil case	Court ruling	Labour law	Maido Roots	ECLI:EE:VMK:2009:2.09.49515.50302	25.11.2009

Official announcements

	Date
Notice of granting or refusal of an environmental permit	09.06.2023
Notice of disclosure of the draft environmental permit	16.05.2023
Notice of initiation of proceedings for an environmental permit	04.04.2023
Notice of granting or refusal of an environmental permit	04.08.2022
Notice of disclosure of the draft environmental permit	05.07.2022
Notice of initiation of proceedings for an environmental permit	11.05.2022
Notice of company merger	07.09.2021
Notice of company merger	01.07.2021
Notice of granting or refusal of an environmental permit	31.07.2020
Notice of disclosure of the draft environmental permit	13.07.2020
Notice of initiation of proceedings for an environmental permit	18.05.2020
Notice of company merger	21.08.2019
Notice of initiation of proceedings for an air-pollution permit	26.11.2018
Notice of initiation of proceedings for a special water-use permit	27.02.2018
Environmental-permit notices	12.02.2013
Environmental-permit notices	23.01.2013
Environmental-permit notices	04.01.2013

Public transactions

	Party	Amount	Classification
28.04.2025	Põllumajanduse Registrite ja Informatsiooni Amet	159 988.78 € Saadud	OTHER GRANTS Agriculture
10.01.2025	Majandus- ja Kommunikatsiooniministeerium	10 000.00 € Saadud	OTHER GRANTS General economic and trade policy
02.12.2024	Majandus- ja Kommunikatsiooniministeerium	6 449.10 € Saadud	OTHER GRANTS Other general government services
13.09.2024	Kliimaministeerium	28 549.54 € Saadud	OTHER GRANTS Other environmental protection, incl. administration
22.01.2024	Kliimaministeerium	5 671.43 € Saadud	OTHER GRANTS Other environmental protection, incl. administration
31.07.2023	Põllumajanduse Registrite ja Informatsiooni Amet	534 217.04 € Saadud	OTHER GRANTS Agriculture
10.06.2022	Eesti Töötukassa	154.40 € Saadud	OTHER GRANTS Social protection of the unemployed
15.09.2021	Majandus- ja Kommunikatsiooniministeerium	18 934.74 € Saadud	OTHER GRANTS R&D in other economic sectors
07.05.2021	Majandus- ja Kommunikatsiooniministeerium	21 227.30 € Saadud	OTHER GRANTS R&D in other economic sectors

.ee domains

	Status	Registered	Expires
vafo.ee	ok (paid and in zone)	02.05.2022	03.05.2030