Osaühing K & M PROJEKTBÜROO (10171174)

Osaühing K & M PROJEKTBÜROO

Legal form:

Private limited company

Registry code:

10171174

VAT no.:

EE100495531

Fiscal-year period:

01.01 - 31.12

Established:

07.01.1997 (28)

Former business names:

K & M PROJEKTBÜROO

Capital:

2 540 EUR

Address:

Valga maakond, Tõrva vald, Tõrva linn, Viljandi tn 2

Status:

Registered

Contacts

Email:

tiiu@kmprojekt.ee

Phone:

+372 7632139

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; technical testing and analysis
Architectural & engineering activities and technical consultancy
Engineering activities and related technical consultancy
71121 - Construction engineering design and consultancy

VAT liability

	Start	End
EE100495531	01.01.1996

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	28.01.2025	Valid
2023	01.01.2023 - 31.12.2023	18.01.2024	Valid
2022	01.01.2022 - 31.12.2022	09.02.2023	Valid
2021	01.01.2021 - 31.12.2021	18.03.2022	Valid
2020	01.01.2020 - 31.12.2020	08.04.2021	Valid
2019	01.01.2019 - 31.12.2019	26.02.2020	Valid
2018	01.01.2018 - 31.12.2018	23.05.2019	Valid
2017	01.01.2017 - 31.12.2017	28.05.2018	Valid
2016	01.01.2016 - 31.12.2016	12.05.2017	Valid
2015	01.01.2015 - 31.12.2015	10.05.2016	Valid
2014	01.01.2014 - 31.12.2014	14.04.2015	Valid
2013	01.01.2013 - 31.12.2013	07.02.2014	Valid
2012	01.01.2012 - 31.12.2012	28.02.2013	Valid
2011	01.01.2011 - 31.12.2011	24.04.2012	Valid
2010	01.01.2010 - 31.12.2010	15.02.2011	Valid
2009	01.01.2009 - 31.12.2009	24.05.2010	Valid
2008	01.01.2008 - 31.12.2008	18.06.2009	Valid
2007	01.01.2007 - 31.12.2007	21.10.2008	Valid
2006	01.01.2006 - 31.12.2006	24.05.2007	Valid
2005	01.01.2005 - 31.12.2005	05.06.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid
2003	01.01.2003 - 31.12.2003	10.06.2004	Valid
2002	01.01.2002 - 31.12.2002	02.07.2003	Valid
2001	01.01.2001 - 31.12.2001	14.05.2002	Valid
2000	01.01.2000 - 31.12.2000	15.05.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	27 887 €	12 398 €	90 660 €7.6%	4
Kokku 2025:	27 887 €	12 398 €	90 660 €
2024 Q4	27 976 €	15 243 €	84 250 €29.7%	4
2024 Q3	26 516 €	14 224 €	64 950 €39.0%	4
2024 Q2	26 995 €	12 429 €	106 511 €17.2%	3
2024 Q1	24 375 €	11 822 €	90 858 €20.5%	4
Kokku 2024:	105 862 €	53 718 €	346 569 €16.5%
2023 Q4	19 462 €	10 130 €	75 410 €10.6%	4
2023 Q3	24 588 €	13 223 €	84 320 €17.6%	4
2023 Q2	18 871 €	9 922 €	71 693 €8.4%	4
2023 Q1	18 419 €	10 169 €	66 125 €5.0%	4
Kokku 2023:	81 340 €	43 444 €	297 548 €4.4%
2022 Q4	14 654 €	10 601 €	62 980 €5.0%	4
2022 Q3	20 591 €	10 492 €	66 280 €28.4%	4
2022 Q2	25 361 €	12 021 €	92 593 €46.6%	4
2022 Q1	15 421 €	8 975 €	63 159 €25.6%	4
Kokku 2022:	76 027 €	42 090 €	285 012 €12.0%
2021 Q4	14 517 €	7 821 €	50 270 €7.8%	4
2021 Q3	17 608 €	9 721 €	54 536 €38.4%	4
2021 Q2	18 898 €	8 033 €	88 550 €44.7%	4
2021 Q1	17 049 €	10 394 €	61 187 €3.4%	5
Kokku 2021:	68 072 €	35 970 €	254 543 €12.5%
2020 Q4	14 747 €	5 978 €	63 365 €58.3%	5
2020 Q3	13 033 €	6 769 €	40 020 €45.3%	5
2020 Q2	18 228 €	8 026 €	73 110 €46.7%	5
2020 Q1	14 233 €	8 198 €	49 844 €	5
Kokku 2020:	60 241 €	28 972 €	226 339 €

Revenue by industry

	2022	2023	2024
Construction engineering design and consultancy	296 877 €	305 173 €	333 649 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

90 660 €

Monthly average

30 220 €

Per employee

7 555 €

Equity ratio

1 189,76%

Labour taxes

Turnover ratio

13,67%

Tax ratio

44,46%

Monthly average

4 133 €

Per employee

1 033 €

State taxes

Monthly average

9 296 €

Turnover ratio

30,76%

Estimated salary

Gross salary

1 981 €

Net salary

1 618 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	114 432 €	127 089 €11.1%	121 880 €4.1%	133 495 €9.5%	154 752 €15.9%	173 589 €12.2%
Non-current assets	71 455 €	67 525 €5.5%	65 558 €2.9%	59 180 €9.7%	52 419 €11.4%	45 993 €12.3%
Varad kokku	185 887 €	194 614 €4.7%	187 438 €3.7%	192 675 €2.8%	207 171 €7.5%	219 582 €6.0%
Short-term liabilities	11 971 €	17 094 €42.8%	13 881 €18.8%	18 699 €34.7%	20 365 €8.9%	19 473 €4.4%
Pikaajalised kohustised	-	-	-	-	-	-
Kohustised kokku	11 971 €	17 094 €42.8%	13 881 €18.8%	18 699 €34.7%	20 365 €8.9%	19 473 €4.4%
Osa- või aktsiakapital	2 540 €	2 540 €0.0%	2 540 €0.0%	2 540 €0.0%	2 540 €0.0%	2 540 €0.0%
Jaotamata kasum	157 555 €	158 376 €0.5%	164 980 €4.2%	161 017 €2.4%	161 436 €0.3%	174 266 €7.9%
Puhaskasum	13 821 €	16 604 €20.1%	6 037 €63.6%	10 419 €72.6%	22 830 €119.1%	23 303 €2.1%
Omakapital	173 916 €	177 520 €2.1%	173 557 €2.2%	173 976 €0.2%	186 806 €7.4%	200 109 €7.1%
Turnover	235 378 €	232 076 €1.4%	246 883 €6.4%	296 877 €20.3%	305 173 €2.8%	333 649 €9.3%
Kasumimarginaal	5.87%	7.15%21.8%	2.45%65.8%	3.51%43.5%	7.48%113.2%	6.98%6.6%

	Date of birth	Role	Start	Valid
Heiki Kont	24.12.1936 (88)	Board member	07.01.1997	yes
Tiiu Loorman	19.05.1957 (68)	Board member	07.01.1997	yes

	Birth or registration date	Role	Share	%	Type	Start
Tiiu Loorman	19.05.1957 (68)	Shareholder	2 286,00 EUR	90	Sole ownership	01.09.2023
Heiki Kont	24.12.1936 (88)	Shareholder	254,00 EUR	10	Sole ownership	01.09.2023

	Date of birth	Control	Start
Tiiu Loorman	19.05.1957 (68)	Direct holding	14.09.2018
Heiki Kont	24.12.1936 (88)	Member of higher governing body (board or supervisory board)	26.02.2020

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EK10171174-0001	Construction > Building audit	Valid	06.01.2003	-
Majandustegevusteade	EK10171174-0002	Construction > Expert assessment of a construction project	Valid	06.01.2003	-
Majandustegevusteade	EO10171174-0001	Construction > Owner’s supervision	Valid	06.01.2003	-
Majandustegevusteade	EP10171174-0001	Construction > Design / engineering	Valid	06.01.2003	-

Regulations

	Date	Type	Status
Ä 20002725 / 12	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 20002725 / 11	18.01.2018	Entry - Amendment entry	Entered into force (18.01.2018)
Ä 20002725 / 10	22.12.2017	Entry - Amendment entry	Entered into force (22.12.2017)
Ä 20002725 / 9	03.12.2017	Entry - Amendment entry	Entered into force (03.12.2017)
Ä 20002725 / 8	08.08.2013	Entry - Amendment entry	Entered into force (08.08.2013)
Ä 20002725 / 7	03.06.2011	Entry - Amendment entry	Entered into force (03.06.2011)
Ä 20002725 / 6	24.05.2010	Entry - Amendment entry	Entered into force (24.05.2010)
Ä 20002725 / M1	21.05.2010	Order to remedy deficiencies - Amendment entry	Entered into force (21.05.2010)
Ä 2725 / 5	19.06.2009	Deletion of activities from registry card - Amendment entry	Entered into force (19.06.2009)
Ä 2725 / 4	27.04.2009	Entry - Amendment entry	Entered into force (27.04.2009)
Ä 2725 / 3	08.06.2007	Entry order ex-officio - Amendment entry	Entered into force (08.06.2007)

Real estate

Registry part:

1858340

Cadastral number:

82301:004:2250

Type:

Kinnisasi

Address:

Viljandi tn 2, Tõrva linn, Tõrva vald, Valga maakond

Purpose:

Commercial land 100%

Area:

596 m²

Public transactions

	Party	Amount	Classification
25.04.2025	Tõrva Vallavalitsus	2 440.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
24.10.2024	Tõrva Vallavalitsus	3 660.00 € Saadud	NON-CURRENT ASSETS Basic and general secondary education
03.09.2024	Tori Vallavalitsus	3 233.00 € Saadud	OPERATING EXPENSES General economic development projects
02.04.2024	Tõrva Vallavalitsus	976.00 € Saadud	OPERATING EXPENSES Housing development
18.09.2023	Tori Vallavalitsus	3 180.00 € Saadud	OPERATING EXPENSES General economic development projects

.ee domains

	Status	Registered	Expires
kmprojekt.ee	ok (paid and in zone)	04.07.2010	01.10.2030