Capital Factory OÜ

Legal form:: Private limited company
Registry code:: 12250506
VAT no.:: EE101563420
Fiscal-year period:: 01.01 - 31.12
Established:: 19.03.2012 (14 y)
Former business names:: Pro Property Kinnisvara OÜ
Capital:: 2 500 EUR
Address:: Liivalaia tn 5-22, Kesklinna linnaosa, Tallinn, Harju maakond, 10118
Status:: Registered
LEI code:: 4851008A4J4AUTYWC612

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

Phone:: +372 56688773
Email:: tomas.salamae@gmail.com

Data export

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

Learn more

Industries

Real estate activities
Real estate activities on a fee or contract basis
68311 – Intermediation of real estate services

Industry TOPNo. 276 of 806 companies

1.Osaühing KINNISVARABÜROO UUS MAA6M €
2.Osaühing DOMUS KINNISVARA VAHENDUS4.4M €
3.Tehingukeskus OÜ3.6M €
4.Arco Vara Kinnisvarabüroo OÜ3.5M €
5.Uue Suurekivi Arendus OÜ3.2M €
6.Perevara OÜ3M €
7.Pindi Kinnisvara OÜ2.9M €
8.Eltech Invest OÜ2.6M €
9.ALANDIA KV OÜ2.3M €
10.LVM Kinnisvara Tallinn OÜ1.8M €

276.Capital Factory OÜ72.5k €

Main activity 68311 · turnover over the last 4 quarters

All companies →

VAT liability

VAT no.	Start	End
EE101563420	25.10.2017	-
EE101563420	17.08.2012	30.06.2015

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	29.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	30.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	29.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	29.08.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	21.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	23.05.2021	Valid	PDF
2018	01.01.2018 – 31.12.2018	22.05.2021	Valid	PDF
2017	01.01.2017 – 31.12.2017	03.09.2020	Valid	PDF
2016	01.01.2016 – 31.12.2016	08.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	28.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	14.01.2016	Valid	PDF
2013	01.01.2013 – 31.12.2013	13.05.2014	Valid	PDF
2012	19.03.2012 – 31.12.2012	30.05.2013	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains1 Licenses–Regulations13 Public transactions–Grants–State aid–Public procurement–Holdings in companies1 Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	6 316 €	1 796 €	23 861 €+44,6%	1
2026 Q2	4 956 €	1 797 €	16 500 €−4,4%	1
2026 Q1	4 450 €	1 797 €	17 254 €+15,8%	1
Total 2026:	15 722 €	5 390 €	57 615 €
2025 Q4	4 604 €	1 797 €	14 898 €−36,3%	1
2025 Q3	6 317 €	1 797 €	23 375 €+52,1%	1
2025 Q2	6 246 €	3 095 €	15 367 €−6,9%	1
2025 Q1	7 058 €	4 355 €	16 500 €−5,5%	1
Total 2025:	24 225 €	11 044 €	70 140 €
2024 Q4	5 893 €	4 112 €	17 453 €−9,9%	1
2024 Q3	7 939 €	4 261 €	19 379 €+52,0%	1
2024 Q2	5 896 €	3 813 €	12 750 €−58,5%	1
2024 Q1	8 397 €	3 813 €	30 728 €+81,7%	1
Total 2024:	28 125 €	15 999 €	80 310 €
2023 Q4	6 534 €	3 813 €	16 912 €+39,1%	1
2023 Q3	5 382 €	3 813 €	12 155 €−34,9%	1
2023 Q2	6 922 €	3 813 €	18 683 €−39,8%	1
2023 Q1	8 887 €	3 813 €	31 034 €+91,6%	1
Total 2023:	27 725 €	15 252 €	78 784 €
2022 Q4	6 395 €	3 813 €	16 200 €+55,5%	1
2022 Q3	6 887 €	3 813 €	10 417 €−56,3%	1
2022 Q2	4 826 €	2 340 €	23 836 €+126%	1
2022 Q1	4 027 €	2 340 €	10 527 €+30,4%	1
Total 2022:	22 135 €	12 306 €	60 980 €
2021 Q4	3 459,78 €	2 339,97 €	8 075 €−59,3%	1
2021 Q3	5 994,79 €	2 339,97 €	19 847,16 €+206%	1
2021 Q2	3 316,20 €	2 339,97 €	6 492,70 €−51,2%	1
2021 Q1	3 974,63 €	1 892,57 €	13 317,43 €+32,3%	1
Total 2021:	16 745,40 €	8 912,48 €	47 732,29 €
2020 Q4	2 315,52 €	997,77 €	10 069 €	1
2020 Q3	915,60 €	997,77 €	0 €	1
2020 Q2	915,60 €	997,77 €	0 €−100%	1
2020 Q1	2 080 €	665 €	7 420 €+663%	1
Total 2020:	6 226,72 €	3 658,31 €	17 489 €
2019 Q4	119 €	0 €	972 €−96,0%	0
2019 Q3	4 627 €	0 €	24 602 €	0
2019 Q2	0 €	0 €	0 €	0
2019 Q1	171 €	194 €	0 €−100%	1
Total 2019:	4 917 €	194 €	25 574 €
2018 Q4	513 €	582 €	907 €−79,4%	1
2018 Q3	1 501 €	702 €	4 406 €	1
2018 Q2	847 €	944 €	0 €−100%	1
2018 Q1	936 €	1 008 €	180 €−99,2%	1
Total 2018:	3 797 €	3 236 €	5 493 €
2017 Q4	5 358 €	1 136 €	21 700 €	1
2017 Q3	1 039 €	1 136 €	0 €	1
2017 Q2	1 039 €	1 136 €	0 €	1
2017 Q1	346 €	379 €	0 €	1
Total 2017:	7 782 €	3 787 €	21 700 €
2016 Q4	0 €	0 €	0 €	0
2016 Q3	0 €	0 €	0 €	0
2016 Q2	0 €	0 €	0 €	0
2016 Q1	0 €	0 €	0 €	0
Total 2016:	0 €	0 €	0 €
2015 Q4	0 €	0 €	0 €	0
2015 Q3	0 €	0 €	0 €	0
2015 Q2	0 €	0 €	0 €	0
2015 Q1	0 €	0 €	0 €	0
Total 2015:	0 €	0 €	0 €

Revenue by industry

	2023	2024	2025
Intermediation of real estate services		74 237 €	75 341 €
Activities of real estate agencies	86 143 €

Tax debts

No tax debt found

No tax debt as of 22.10.2026

Representatives

	Personal ID code
Tomas Salamäe	38906XXXXXX	01.06.1989 (37)	Board member	19.03.2012	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Tomas Salamäe	38906XXXXXX	01.06.1989 (37)	Shareholder	2 500 EUR	100,00%	Sole ownership	01.09.2023	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Ragnar Sepp	38612XXXXXX	24.12.1986 (39)	Founder	16.03.2012	-
Tomas Salamäe	38906XXXXXX	01.06.1989 (37)	Founder	16.03.2012	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Tomas Salamäe	38906XXXXXX	01.06.1989 (37)	Direct holding	04.07.2019	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies


Investoraatorid OÜ	14.12.2022	Shareholder	625 EUR	25,00%	Sole ownership	01.09.2023	-

2 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

2026 Q3

Turnover

Amount: 23 861 €
Monthly average: 7 954 €
Per employee: 7 954 €
Equity ratio: 318,15%

Labour taxes

Turnover ratio: 7,53%
Tax ratio: 28,44%
Monthly average: 599 €
Per employee: 599 €

State taxes

Monthly average: 2 105 €
Turnover ratio: 26,47%

Estimated salary

Gross salary: 1 213 €
Net salary: 1 066 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	224 399 €−4,4%	234 790 €−2,1%	239 755 €+47,3%	162 794 €+182%	57 775 €+22,0%	47 364 €+9,4%	43 297 €
Non-current assets	2 974 €−41,5%	5 081 €+250%	1 452 €−59,1%	3 547 €−51,5%	7 312 €−34,3%	11 132 €+63,8%	6 795 €
Total assets	227 373 €−5,2%	239 871 €−0,6%	241 207 €+45,0%	166 341 €+156%	65 087 €+11,3%	58 496 €+16,8%	50 092 €
Short-term liabilities	95 278 €−19,9%	118 925 €−1,9%	121 201 €+54,9%	78 230 €+1 888%	3 935 €−13,3%	4 539 €+18,1%	3 843 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	95 278 €−19,9%	118 925 €−1,9%	121 201 €+54,9%	78 230 €+1 888%	3 935 €−13,3%	4 539 €+18,1%	3 843 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	118 446 €+0,8%	117 505 €+37,3%	85 611 €+46,0%	58 652 €+14,0%	51 456 €+11,3%	46 250 €+115%	21 517 €
Net profit	11 149 €+1 085%	941 €−97,0%	31 895 €+18,3%	26 958 €+275%	7 196 €−6,6%	7 707 €−68,8%	24 732 €
Equity	132 095 €+9,2%	120 946 €+0,8%	120 006 €+36,2%	88 111 €+44,1%	61 152 €+13,3%	53 957 €+16,7%	46 249 €
Turnover	75 341 €+1,5%	74 237 €−13,8%	86 143 €+6,1%	81 172 €+81,2%	44 802 €+79,8%	24 919 €−2,6%	25 574 €
Profit margin	14,8%	1,3%	37,0%	33,2%	16,1%	30,9%	96,7%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	30 724 €	11 015 €
Liquidity
Current ratio	2,1	14,7
Quick ratio	2,1	14,7
Cash ratio	0,0	0,0
Efficiency
Days sales outstanding (dso)	-	-
Asset turnover	0,7	0,7
Structure
Debt ratio	0,5	0,1
Profitability
Operating margin	33,2%	16,1%
Net profit margin	33,2%	16,1%
Return on assets (roa)	23,3%	11,6%
Return on equity (roe)	30,6%	11,8%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10166777 / 11	20.03.2026	Entry – Amendment entry under NSPA § 595¹ (1)	-	Entered into force20.03.2026
Ä 10166777 / 10	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 10166777 / 9	31.05.2022	Entry – Amendment entry	-	Entered into force31.05.2022
Ä 10166777 / M2	11.05.2021	Fine-warning order – annual report not filed	10.06.2021	Deficiencies remedied23.05.2021
Ä 10166777 / 8	22.03.2018	Entry – Amendment entry	-	Entered into force22.03.2018

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

No public transactions found

Company has no public transactions

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid

No state aid found

The company has not been granted state aid or de minimis aid

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


capitalfactory.ee	Active	24.09.2026	25.09.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.