General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Gornell Valduse OÜ

Legal form:

Private limited company

Registry code:

11413567

VAT no.:

EE102282739

Fiscal-year period:

01.01 - 31.12

Established:

09.08.2007 (18)

Former business names:

Medicum Valduse OÜ, Saxon Consulting OÜ

Capital:

2 560 EUR

Address:

Punane tn 61, Lasnamäe linnaosa, Tallinn, Harju maakond, 13619

Status:

Registered

Contacts

Email:

medicum@medicum.ee

Phone:

+372 5012756

Phone:

+372 6050770

Website:

www.medicum.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
Business and other management consultancy
70221 - Business consultancy and other management advice

VAT liability

	Start	End
EE102282739	01.07.2025
EE102282739	01.02.2023	30.06.2025
EE102282739	02.09.2020	31.01.2023
EE102282739	25.08.2020	01.09.2020
Aktsiaselts Medicum Tervishoiuteenused
Gornell Valduse OÜ
Medicum Perearstikeskus AS
Medicum Taastusravi OÜ
Aktsiaselts Medicum Tervishoiuteenused
Gornell Valduse OÜ
Medicum Perearstikeskus AS

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	18.07.2025	Valid
2023	01.01.2023 - 31.12.2023	08.07.2024	Valid
2022	01.01.2022 - 31.12.2022	16.07.2023	Valid
2021	01.01.2021 - 31.12.2021	28.12.2022	Valid
2020	01.01.2020 - 31.12.2020	17.05.2022	Valid
2019	01.01.2019 - 31.12.2019	31.10.2020	Valid
2018	01.01.2018 - 31.12.2018	30.09.2019	Valid
2017	01.01.2017 - 31.12.2017	23.04.2019	Valid
2016	01.01.2016 - 31.12.2016	14.09.2017	Valid
2015	01.01.2015 - 31.12.2015	08.12.2016	Valid
2014	01.01.2014 - 31.12.2014	05.01.2016	Valid
2013	01.01.2013 - 31.12.2013	10.03.2015	Valid
2012	01.01.2012 - 31.12.2012	04.12.2014	Valid
2011	01.01.2011 - 31.12.2011	26.09.2012	Valid
2010	01.01.2010 - 31.12.2010	25.05.2012	Valid
2009	01.01.2009 - 31.12.2009	16.06.2011	Valid
2008	01.01.2008 - 31.12.2008	29.07.2010	Valid
2007	09.08.2007 - 31.12.2007	29.07.2010	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 06.06.2026.

Delayed declarations

	Deadline	Submitted
Income- and social-tax return	10.02.2026	16.02.2026	6 days overdue

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	115 769 €	0 €	0 €	-
Kokku 2026:	115 769 €	0 €	0 €
2025 Q4	84 615 €	0 €	0 €100.0%	-
2025 Q3	56 495 €	0 €	18 472 €64.4%	-
2025 Q2	4 272 €	0 €	51 818 €35.3%	-
2025 Q1	244 533 €	0 €	80 034 €19.1%	-
Kokku 2025:	389 915 €	0 €	150 324 €53.7%
2024 Q4	2 636 €	0 €	67 220 €46.5%	-
2024 Q3	8 295 €	839 €	125 739 €115.9%	-
2024 Q2	4 172 €	0 €	58 251 €20.7%	-
2024 Q1	5 299 €	1 556 €	73 498 €131.8%	-
Kokku 2024:	20 402 €	2 395 €	324 708 €66.8%
2023 Q4	5 757 €	0 €	31 712 €1.6%	-
2023 Q3	2 632 €	1 750 €	32 220 €44.0%	-
2023 Q2	6 550 €	0 €	57 525 €21.5%	-
2023 Q1	3 909 €	0 €	73 247 €179.5%	-
Kokku 2023:	18 848 €	1 750 €	194 704 €3.8%
2022 Q4	4 132 €	0 €	26 208 €19.5%	-
2022 Q3	3 321 €	0 €	21 939 €6.1%	-
2022 Q2	4 547 €	0 €	23 366 €82.2%	-
2022 Q1	2 578 €	0 €	130 971 €68.1%	-
Kokku 2022:	14 578 €	0 €	202 484 €61.5%
2021 Q4	12 787 €	0 €	411 205 €940.7%	-
2021 Q3	6 663 €	0 €	39 513 €24.6%	-
2021 Q2	8 297 €	0 €	52 429 €130.2%	-
2021 Q1	1 324 €	0 €	22 779 €74.0%	-
Kokku 2021:	29 071 €	0 €	525 926 €500.2%
2020 Q4	15 337 €	0 €	87 629 €	-
2020 Q3	0 €	0 €	0 €	-
Kokku 2020:	15 337 €	0 €	87 629 €

Tax debts

No tax debt found

No tax debt as of 06.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Jaanus Vool	37007XXXXXX	01.07.1970 (55)	Board member	29.10.2007	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Gornell Valduse OÜ	-	09.08.2007 (18)	Shareholder	384,00 EUR	15	Sole ownership	27.06.2025	-
Osaühing GORNELL	-	09.01.2003 (23)	Shareholder	2 048,00 EUR	80	Sole ownership	21.11.2024	-
Jaanus Vool	37007XXXXXX	01.07.1970 (55)	Shareholder	128,00 EUR	5	Sole ownership	21.11.2024	-

29 inactive record hidden, extended access to the information portal is required to view history!

1 - 3 / 3 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
OÜ Ermitex Investeeringud	-	-	Founder	08.08.2007	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Jaanus Vool	37007XXXXXX	01.07.1970 (55)	Indirect holding	27.03.2026	-

1 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Holdings in companies

Company	Registered	Role	Share	%	Type	Start	End
Gornell Varahaldus OÜ	24.04.2014	Shareholder	2 500,00 EUR	100	Sole ownership	27.06.2025	-
OÜ Gornell Eriarstiabi	22.02.2018	Shareholder	2 500,00 EUR	100	Sole ownership	27.06.2025	-
Gornell Valduse OÜ	09.08.2007	Shareholder	384,00 EUR	15	Sole ownership	27.06.2025	-

26 inactive record hidden, extended access to the information portal is required to view history!

1 - 3 / 3 rows

2026 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

38 590 €

Turnover ratio

0,00%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	3 975 915 €38.8%	6 497 496 €72.8%	3 760 130 €71.4%	13 167 451 €27.6%	10 321 441 €986.6%	949 853 €
Non-current assets	22 692 102 €14.7%	19 790 284 €2.7%	19 267 312 €23.5%	15 602 864 €17.4%	13 290 655 €16.3%	11 425 920 €
Total assets	26 668 016 €1.4%	26 287 780 €14.2%	23 027 444 €20.0%	28 770 316 €21.8%	23 612 096 €90.8%	12 375 773 €
Short-term liabilities	4 510 077 €19.4%	3 778 710 €35.6%	5 869 512 €59.6%	14 516 106 €43.5%	10 114 253 €318.4%	2 417 284 €
Long-term liabilities	12 635 901 €106.2%	6 128 079 €17.5%	5 214 177 €142.6%	2 149 150 €55.8%	4 859 034 €21.6%	3 996 891 €
Total liabilities	17 145 978 €73.1%	9 906 789 €10.6%	11 083 689 €33.5%	16 665 256 €11.3%	14 973 287 €133.4%	6 414 175 €
Share or stock capital	2 560 €0.2%	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €
Retained earnings	11 145 158 €2.8%	11 471 460 €35.5%	8 469 039 €50.9%	5 612 901 €0.5%	5 639 042 €8.0%	5 221 763 €
Net profit	-1 625 679 €133.1%	4 906 976 €41.3%	3 472 159 €46.5%	6 489 602 €116.5%	2 997 211 €306.5%	737 279 €
Equity	9 522 039 €41.9%	16 380 992 €37.2%	11 943 754 €1.3%	12 105 059 €40.1%	8 638 809 €44.9%	5 961 598 €
Turnover	26 199 800 €14.9%	22 806 124 €12.0%	25 923 034 €17.8%	31 552 028 €35.4%	23 307 918 €60.5%	14 526 067 €
Profit margin	-6.20%128.8%	21.52%60.6%	13.39%34.9%	20.57%59.9%	12.86%153.4%	5.08%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	-	-	-	-	-
Liquidity
Current ratio	C.A	Y.G	C.Y	0.6	0.0
Quick ratio	F.B	B.C	T.Y	0.6	0.0
Cash ratio	O.U	A.U	I.I	0.6	0.0
Efficiency
Days sales outstanding (dso)	-	-	-	-	-
Asset turnover	-	-	-	-	-
Structure
Debt ratio	Z.Z	K.F	L.Q	0.0	0.0
Profitability
Operating margin	-	-	-	-	-
Net profit margin	-	-	-	-	-
Return on assets (roa)	M.Z%	EP.A%	KX.I%	46.2%	33.5%
Return on equity (roe)	S.F%	SH.O%	CA.C%	41.5%	26.6%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 10111134 / 12	27.06.2025	Entry - Amendment entry		Entered into force (27.06.2025)
Ä 10111134 / 13	27.06.2025	Entry - Amendment entry		Entered into force (27.06.2025)
Ä 10111134 / M7	25.06.2025	Order to remedy deficiencies - Amendment entry	27.07.2025	Deficiencies remedied (27.06.2025)
Ä 10111134 / 11	21.11.2024	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (21.11.2024)
Ä 10111134 / 10	23.09.2024	Entry - Amendment entry		Entered into force (23.09.2024)

1 - 5 / 20 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

Subject	Date
Notice of company merger	22.11.2024
Notice of company merger	15.04.2021
Notice of conclusion of a public limited company merger agreement	03.02.2021
Notice of company merger	04.12.2020

Gornell Valduse OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Delayed declarations

Credit rating

Hidden

Tax data

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

Holdings in companies

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

Official announcements

Public transactions

No public transactions found

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found