General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Gornell Varahaldus OÜ

Legal form:

Private limited company

Registry code:

12651547

VAT no.:

EE102901081

Fiscal-year period:

01.01 - 31.12

Established:

24.04.2014 (12)

Former business names:

Medicum Varahaldus OÜ

Capital:

2 500 EUR

Address:

Punane tn 61, Lasnamäe linnaosa, Tallinn, Harju maakond, 13619

Status:

Registered

E-arvete vastuvõtmine:

e-arveldaja

Contacts

Email:

medicum@medicum.ee

Phone:

+372 5012756

Phone:

+372 6050770

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE102901081	01.08.2025

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	30.06.2026	Valid
2024	01.01.2024 - 31.12.2024	30.06.2025	Valid
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	11.07.2023	Valid
2021	01.01.2021 - 31.12.2021	07.08.2022	Valid
2020	01.01.2020 - 31.12.2020	03.01.2022	Valid
2019	01.01.2019 - 31.12.2019	26.10.2020	Valid
2018	01.01.2018 - 31.12.2018	30.09.2019	Valid
2017	01.01.2017 - 31.12.2017	21.01.2019	Valid
2016	01.01.2016 - 31.12.2016	14.09.2017	Valid
2015	01.01.2015 - 31.12.2015	08.12.2016	Valid
2014	24.04.2014 - 31.12.2014	05.01.2016	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.07.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	27 014 €	27 200 €	4 049 €5.4%	8
2026 Q1	21 291 €	19 580 €	3 842 €10.2%	8
Kokku 2026:	48 305 €	46 780 €	7 891 €83.3%
2025 Q4	20 866 €	18 883 €	3 487 €326.3%	3
2025 Q3	29 475 €	29 609 €	818 €	2
2025 Q2	46 614 €	18 218 €	0 €	1
2025 Q1	119 599 €	18 204 €	0 €	1
Kokku 2025:	216 554 €	84 914 €	4 305 €
2024 Q4	835 151 €	17 452 €	0 €	1
2024 Q3	69 254 €	19 835 €	0 €	1
2024 Q2	18 582 €	17 452 €	0 €	1
2024 Q1	33 819 €	16 922 €	0 €	1
Kokku 2024:	956 806 €	71 661 €	0 €
2023 Q4	17 248 €	16 121 €	0 €	1
2023 Q3	15 013 €	15 101 €	0 €	1
2023 Q2	18 337 €	18 602 €	0 €	1
2023 Q1	21 152 €	20 353 €	0 €	1
Kokku 2023:	71 750 €	70 178 €	0 €
2022 Q4	21 149 €	20 353 €	0 €	1
2022 Q3	19 999 €	20 353 €	0 €	1
2022 Q2	20 008 €	20 353 €	0 €	1
2022 Q1	46 994 €	16 166 €	0 €	1
Kokku 2022:	108 150 €	77 225 €	0 €
2021 Q4	15 003 €	8 734 €	0 €	1
2021 Q3	7 903 €	8 105 €	0 €	1
2021 Q2	9 140 €	8 879 €	0 €	1
2021 Q1	10 297 €	8 884 €	0 €	2
Kokku 2021:	42 344 €	34 602 €	0 €
2020 Q4	86 078 €	11 263 €	0 €	2
2020 Q3	12 831 €	11 167 €	0 €	2
2020 Q2	10 692 €	9 846 €	0 €	2
2020 Q1	34 528 €	33 282 €	0 €	2
Kokku 2020:	144 129 €	65 557 €	0 €
2019 Q4	22 719 €	22 181 €	0 €	3
2019 Q3	20 442 €	21 450 €	0 €	3
2019 Q2	24 100 €	21 734 €	0 €	3
2019 Q1	20 823 €	20 256 €	0 €	3
Kokku 2019:	88 084 €	85 621 €	0 €
2018 Q4	19 454 €	18 870 €	0 €	3
2018 Q3	21 375 €	20 815 €	0 €	2
2018 Q2	22 677 €	20 939 €	0 €	2
2018 Q1	70 323 €	20 340 €	0 €	3
Kokku 2018:	133 829 €	80 964 €	0 €
2017 Q4	13 197 €	13 109 €	0 €	3
2017 Q3	0 €	0 €	0 €	3
2017 Q2	0 €	0 €	0 €	0
2017 Q1	358 €	0 €	0 €	0
Kokku 2017:	13 555 €	13 109 €	0 €

Revenue by industry

	2023	2024	2025
Renting and operating of own or leased real estate	1 072 689 €	724 044 €	59 348 €

Tax debts

No tax debt found

No tax debt as of 22.07.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Jaanus Vool	37007XXXXXX	01.07.1970 (56)	Board member	24.04.2014	-

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Gornell Valduse OÜ	-	09.08.2007 (18)	Shareholder	2 500,00 EUR	100	Sole ownership	27.06.2025	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Aktsiaselts Medicum	-	-	Founder	07.05.2013	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Jaanus Vool	37007XXXXXX	01.07.1970 (56)	Direct holding	19.10.2018	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount

4 049 €

Monthly average

1 350 €

Per employee

169 €

Equity ratio

53,99%

Labour taxes

Turnover ratio

671,77%

Tax ratio

100,69%

Monthly average

9 067 €

Per employee

1 133 €

State taxes

Monthly average

9 005 €

Turnover ratio

667,18%

Estimated salary

Gross salary

2 150 €

Net salary

1 744 €

Aggregate data

	2025	2024	2023	2022	2021	2020	2019
Current assets	1 934 056 €48.5%	1 302 762 €6.4%	1 392 347 €163.3%	528 800 €49.0%	355 001 €9 805.2%	3 584 €99.7%	1 190 163 €
Non-current assets	3 598 842 €23.7%	4 716 260 €61.5%	12 237 884 €3.6%	11 817 686 €19.2%	9 914 613 €2.0%	10 114 712 €0.7%	10 042 817 €
Total assets	5 532 898 €8.1%	6 019 022 €55.8%	13 630 231 €10.4%	12 346 486 €20.2%	10 269 614 €1.5%	10 118 296 €9.9%	11 232 980 €
Short-term liabilities	68 709 €56.1%	156 650 €72.5%	569 212 €14.4%	497 410 €85.3%	3 387 916 €658.1%	446 872 €73.3%	1 672 268 €
Long-term liabilities	-	-	4 860 832 €19.0%	4 083 284 €22.8%	-	3 324 766 €9.5%	3 674 584 €
Total liabilities	68 709 €56.1%	156 650 €97.1%	5 430 044 €18.5%	4 580 694 €35.2%	3 387 916 €10.2%	3 771 638 €29.5%	5 346 852 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	5 759 872 €35.5%	4 249 413 €45.3%	7 763 291 €12.9%	6 879 198 €12.0%	6 144 158 €10.4%	5 563 628 €2.4%	5 435 636 €
Net profit	-298 183 €118.5%	1 610 459 €270.7%	434 396 €50.9%	884 094 €20.3%	735 040 €5.8%	780 530 €74.2%	447 992 €
Equity	5 464 189 €6.8%	5 862 372 €28.5%	8 200 187 €5.6%	7 765 792 €12.8%	6 881 698 €8.4%	6 346 658 €7.8%	5 886 128 €
Turnover	59 348 €91.8%	724 044 €32.5%	1 072 689 €0.3%	1 076 263 €8.8%	1 180 272 €2.0%	1 157 039 €43.6%	805 774 €
Profit margin	-502.43%325.9%	222.43%449.3%	40.50%50.7%	82.14%31.9%	62.28%7.7%	67.46%21.3%	55.60%

Financial ratios

	2025	2024	2023	2022	2021
Profit and cash flow
EBITDA	-KPW CLD	U NVS OYP	PEF EMW	991 278	883 213
Liquidity
Current ratio	OT.G	X.Q	X.Y	1.1	0.1
Quick ratio	MV.Y	N.M	Y.S	1.1	0.1
Cash ratio	LD.Z	E.X	R.L	0.5	0.0
Efficiency
Days sales outstanding (dso)	YB BZD.B	I PDB.K	FTM.T	251.4	90.9
Asset turnover	C.P	M.V	O.I	0.1	0.1
Structure
Debt ratio	F.L	M.C	O.H	0.4	0.3
Profitability
Operating margin	-YEI.Z%	MTU.V%	AZ.E%	87.9%	71.1%
Net profit margin	-SVV.S%	FGG.R%	PO.V%	82.1%	62.3%
Return on assets (roa)	-F.W%	NK.W%	L.G%	7.8%	7.2%
Return on equity (roe)	-Q.N%	KS.P%	Z.G%	11.4%	10.7%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 10195421 / 8	27.06.2025	Entry - Amendment entry	Entered into force (27.06.2025)
Ä 10195421 / 7	17.06.2025	Entry - Amendment entry	Entered into force (17.06.2025)
Ä 10195421 / 6	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 10195421 / 5	18.01.2018	Entry - Amendment entry	Entered into force (18.01.2018)
Ä 10195421 / 4	02.01.2018	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)	Entered into force (02.01.2018)

1 - 5 / 8 rows

Real estate

Address	Area	Purpose
Jõulutähe, Põhja küla, Kuusalu vald, Harju maakond	16470 m²	Commercial land 100%
Metsa tn 3, Turba alevik, Saue vald, Harju maakond	7176 m²	Residential land 100%
Tööstuse tn 47d, Põhja-Tallinna linnaosa, Tallinn, Harju maakond	1854 m²	Commercial land 20%, Residential land 80%
Tööstuse tn 47s, Põhja-Tallinna linnaosa, Tallinn, Harju maakond	60 m²	Commercial land 20%, Residential land 80%
Uus-Sadama tn 21 // 23 // 25, Kesklinna linnaosa, Tallinn, Harju maakond	5213 m²	Commercial land 100%

1 - 5 / 11 rows

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

Subject	Date
Notice of company merger	03.01.2018

Gornell Varahaldus OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

Real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

Official announcements

Public transactions

No public transactions found

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found