Osaühing Graborg (11319733)

Osaühing Graborg

Legal form:

Private limited company

Registry code:

11319733

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

05.01.2007 (18)

Capital:

2 556 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, Kastani tn 51-5

Status:

Registered

Contacts

Email:

margus@lai.ee

Phone:

+372 5087383

Industries

ARTS, ENTERTAINMENT AND RECREATION
Sports, amusement and recreation activities
Sports activities
Other sports activities
93199 - Other sports activities n.e.c.
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE101201083	01.08.2007	19.04.2008

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	10.07.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.11.2020	Valid
2018	01.01.2018 - 31.12.2018	01.07.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	20.06.2014	Valid
2012	01.01.2012 - 31.12.2012	30.06.2013	Valid
2011	01.01.2011 - 31.12.2011	29.06.2012	Valid
2010	01.01.2010 - 31.12.2010	01.04.2011	Valid
2009	01.01.2009 - 31.12.2009	01.04.2010	Valid
2008	01.01.2008 - 31.12.2008	15.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid

Unsubmitted declarations

	Deadline
Income- and social-tax return	10.06.2025	2 days overdue

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Employees
2025 Q1	2 960 €	3 157 €	2
Kokku 2025:	2 960 €	3 157 €
2024 Q4	2 981 €	3 101 €	2
2024 Q3	2 904 €	3 101 €	2
2024 Q2	2 999 €	3 101 €	2
2024 Q1	2 986 €	3 178 €	2
Kokku 2024:	11 870 €	12 481 €
2023 Q4	3 221 €	3 332 €	2
2023 Q3	3 149 €	3 332 €	2
2023 Q2	4 293 €	4 443 €	2
2023 Q1	2 057 €	2 178 €	2
Kokku 2023:	12 720 €	13 285 €
2022 Q4	3 097 €	3 202 €	2
2022 Q3	3 026 €	3 202 €	2
2022 Q2	3 703 €	3 936 €	2
2022 Q1	3 807 €	3 936 €	2
Kokku 2022:	13 633 €	14 276 €
2021 Q4	4 040 €	4 224 €	2
2021 Q3	3 138 €	3 312 €	2
2021 Q2	3 208 €	3 333 €	2
2021 Q1	2 082 €	2 121 €	2
Kokku 2021:	12 468 €	12 990 €
2020 Q4	2 684 €	2 762 €	2
2020 Q3	1 609 €	1 712 €	2
2020 Q2	1 609 €	1 712 €	2
2020 Q1	2 878 €	2 927 €	2
Kokku 2020:	8 779 €	9 114 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate	61 423 €	77 587 €	68 588 €
Other sports activities n.e.c.	19 492 €	6 979 €	21 388 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

0,00%

Tax ratio

106,64%

Monthly average

1 052 €

Per employee

526 €

State taxes

Monthly average

987 €

Turnover ratio

0,00%

Estimated salary

Gross salary

1 128 €

Net salary

983 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	27 042 €	31 054 €14.8%	36 655 €18.0%	53 373 €45.6%	80 523 €50.9%
Non-current assets	163 317 €	157 757 €3.4%	148 034 €6.2%	121 819 €17.7%	116 724 €4.2%
Varad kokku	190 359 €	188 811 €0.8%	184 689 €2.2%	175 192 €5.1%	197 247 €12.6%
Short-term liabilities	4 286 €	5 142 €20.0%	10 241 €99.2%	9 695 €5.3%	10 040 €3.6%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	4 286 €	5 142 €20.0%	10 241 €99.2%	9 695 €5.3%	10 040 €3.6%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	177 623 €	183 517 €3.3%	181 113 €1.3%	171 892 €5.1%	162 941 €5.2%
Puhaskasum	5 894 €	-2 404 €140.8%	-9 221 €283.6%	-8 951 €2.9%	21 710 €342.5%
Omakapital	186 073 €	183 669 €1.3%	174 448 €5.0%	165 497 €5.1%	187 207 €13.1%
Turnover	67 788 €	61 853 €8.8%	80 915 €30.8%	84 566 €4.5%	89 976 €6.4%
Kasumimarginaal	8.69%	-3.89%144.7%	-11.40%193.2%	-10.58%7.1%	24.13%328.0%

	Date of birth	Role	Start	Valid
Margus Püvi	14.12.1970 (54)	Board member	16.01.2007	yes

	Birth or registration date	Role	Share	%	Type	Start
Margus Püvi	14.12.1970 (54)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Margus Püvi	14.12.1970 (54)	Direct holding	01.07.2019

Regulations

	Date	Type	Deadline	Status
Ä 20037455 / 8	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 20037455 / 7	30.11.2021	Entry - Amendment entry		Entered into force (30.11.2021)
Ä 20037455 / 6	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 20037455 / M3	07.11.2017	Public service of order in Official Announcements		Entered into force (07.11.2017)
Ä 20037455 / 5	25.10.2017	Entry order ex-officio - Amendment entry		Entered into force (25.10.2017)
Ä 20037455 / 4	30.01.2012	Entry - Amendment entry		Entered into force (30.01.2012)
Ä 20037455 / M2	09.01.2012	Order to remedy deficiencies - Amendment entry	09.03.2012	Entered into force (09.01.2012)
Ä 37455 / 3	18.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (18.12.2008)
Ä 37455 / 2	16.01.2007	Entry - Amendment entry		Entered into force (16.01.2007)
Ä 37455 / M1	16.01.2007	Deliverable order to remedy deficiencies - Amendment entry		Deficiencies remedied (16.01.2007)
Ä 37455	05.01.2007	Entry - Initial entry		Entered into force (05.01.2007)

Real estate

Registry part:

2152408

Cadastral number:

49802:003:0026

Type:

Kinnisasi

Address:

Mäekeldri, Metsküla, Alutaguse vald, Ida-Viru maakond

Purpose:

Agricultural land 100%

Area:

12370 m²

Registry part:

51403

Cadastral number:

79508:034:0003

Type:

Kinnisasi

Address:

Kuu tn 27, Tartu linn, Tartu linn, Tartu maakond

Purpose:

Residential land 100%

Area:

1000 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-14-22293/29	Civil case	Court judgment	Law of obligations	Kai Kullerkupp, Andra Pärsimägi, Üllar Roostoja	ECLI:EE:TRRK:2016:2.14.22293.19993	07.04.2016

Public transactions

	Party	Amount	Classification
04.10.2024	Tartu Veeriku Kool	400.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
27.07.2024	Kihnu Vallavalitsus	4 000.00 € Saadud	OPERATING EXPENSES Sport
16.10.2023	Kihnu Vallavalitsus	800.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
06.09.2023	Tartu Ülikool	1 375.00 € Saadud	OPERATING EXPENSES Tertiary education
22.05.2023	Tartu Ülikool	1 233.33 € Saadud	OPERATING EXPENSES Tertiary education
16.05.2023	Tartu Ülikool	300.00 € Saadud	OPERATING EXPENSES Tertiary education
05.12.2022	Majandus- ja Kommunikatsiooniministeerium	619.25 € Saadud	OTHER GRANTS Other energy and heat economy
20.09.2022	Kihnu Vallavalitsus	800.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
27.05.2022	Tallinna Õpetajate Maja	1 300.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
14.09.2021	Kihnu Vallavalitsus	986.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
01.09.2021	Kihnu Vallavalitsus	700.00 € Saadud	OPERATING EXPENSES Other leisure, culture and religion, incl. administration