OÜ Varnelia (11201492)

OÜ Varnelia

Legal form:

Private limited company

Registry code:

11201492

VAT no.:

EE101041719

Fiscal-year period:

01.01 - 31.12

Established:

12.12.2005 (19)

Capital:

40 000 EEK

Address:

Tartu maakond, Luunja vald, Veibri küla, Nurme tee 9

Status:

Registered

Contacts

Email:

kalmer.koivik@gmail.com

Phone:

+372 5272330

Industries

AGRICULTURE, FORESTRY AND FISHING
Crop and animal production, hunting and related service activities
Support activities for agriculture and post-harvest crop activities
01611 - Support activities for crop production
Growing of annual crops
Growing of cereals (except rice), leguminous crops and oil-seed plants
01111 - Growing of cereals (except rice), leguminous crops and oil-seed plants

VAT liability

	Start	End
EE101041719	17.04.2006

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	22.08.2024	Valid
2022	01.01.2022 - 31.12.2022	28.04.2023	Valid
2021	01.01.2021 - 31.12.2021	15.07.2022	Valid
2020	01.01.2020 - 31.12.2020	29.06.2021	Valid
2019	01.01.2019 - 31.12.2019	22.07.2020	Valid
2018	01.01.2018 - 31.12.2018	25.06.2019	Valid
2017	01.01.2017 - 31.12.2017	05.04.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	25.06.2015	Valid
2013	01.01.2013 - 31.12.2013	26.06.2014	Valid
2012	01.01.2012 - 31.12.2012	30.05.2013	Valid
2011	01.01.2011 - 31.12.2011	22.06.2012	Valid
2010	01.01.2010 - 31.12.2010	15.06.2011	Valid
2009	01.01.2009 - 31.12.2009	16.06.2010	Valid
2008	01.01.2008 - 31.12.2008	18.06.2009	Valid
2007	01.01.2007 - 31.12.2007	10.03.2009	Valid
2006	01.01.2006 - 31.12.2006	27.06.2007	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 22.06.2025.

Tax debt

84.9K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	4 318 €	7 209 €	23 854 €94.6%	1
Kokku 2025:	4 318 €	7 209 €	23 854 €
2024 Q4	18 656 €	10 397 €	442 462 €19.3%	3
2024 Q3	20 061 €	9 697 €	548 213 €538.6%	3
2024 Q2	8 098 €	8 958 €	85 847 €41.3%	3
2024 Q1	10 028 €	8 954 €	146 164 €60.4%	3
Kokku 2024:	56 844 €	38 006 €	1 222 686 €50.9%
2023 Q4	0 €	11 241 €	91 126 €10.4%	3
2023 Q3	0 €	9 783 €	101 720 €13.0%	3
2023 Q2	34 457 €	9 012 €	116 890 €76.7%	3
2023 Q1	53 460 €	8 866 €	500 629 €45.4%	3
Kokku 2023:	87 917 €	38 903 €	810 365 €8.0%
2022 Q4	9 526 €	8 516 €	344 303 €137.7%	3
2022 Q3	0 €	9 016 €	144 871 €61.3%	3
2022 Q2	4 981 €	6 348 €	89 834 €47.5%	3
2022 Q1	40 676 €	6 315 €	171 254 €57.6%	3
Kokku 2022:	55 183 €	30 195 €	750 262 €32.2%
2021 Q4	43 357 €	6 588 €	404 007 €151.4%	2
2021 Q3	6 230 €	7 128 €	160 680 €432.3%	2
2021 Q2	0 €	5 647 €	30 188 €210.7%	2
2021 Q1	1 537 €	6 931 €	-27 271 €111.6%	2
Kokku 2021:	51 124 €	26 294 €	567 603 €26.8%
2020 Q4	22 373 €	6 761 €	235 822 €21.6%	2
2020 Q3	0 €	8 700 €	193 878 €35.0%	2
2020 Q2	0 €	7 517 €	143 600 €28.8%	3
2020 Q1	33 257 €	6 713 €	201 692 €	3
Kokku 2020:	55 631 €	29 689 €	774 992 €

Revenue by industry

	2021	2022	2023
Support activities for crop production	142 523 €	175 316 €	265 891 €
Growing of cereals (except rice), leguminous crops and oil-seed plants	447 594 €	793 317 €	262 940 €
Wholesale of agricultural machinery, equipment and accessories	84 999 €

Debts to the tax authority

	Amount	Deferred	Disputed
Heavy-van tax	111,80 €	0,00 €	0,00 €
Social tax	351,78 €	0,00 €	0,00 €
Land tax	22,49 €	0,00 €	0,00 €
Value-added tax	84 445,97 €	0,00 €	0,00 €
Total	84 932,04 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

23 854 €

Monthly average

7 951 €

Per employee

7 951 €

Equity ratio

19,88%

Labour taxes

Turnover ratio

30,22%

Tax ratio

166,97%

Monthly average

2 403 €

Per employee

1 202 €

State taxes

Monthly average

1 439 €

Turnover ratio

18,10%

Estimated salary

Gross salary

2 265 €

Net salary

1 829 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	621 370 €	677 881 €9.1%	960 337 €41.7%	1 521 540 €58.4%	627 237 €58.8%
Non-current assets	1 071 230 €	1 675 547 €56.4%	1 783 253 €6.4%	1 681 009 €5.7%	1 707 866 €1.6%
Varad kokku	1 692 600 €	2 353 428 €39.0%	2 743 590 €16.6%	3 202 549 €16.7%	2 335 103 €27.1%
Short-term liabilities	655 071 €	1 014 750 €54.9%	981 824 €3.2%	1 460 763 €48.8%	1 937 079 €32.6%
Pikaajalised kohustised	754 579 €	982 166 €30.2%	1 265 756 €28.9%	993 836 €21.5%	622 632 €37.4%
Kohustised kokku	1 409 650 €	1 996 916 €41.7%	2 247 580 €12.6%	2 454 599 €9.2%	2 559 711 €4.3%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	184 084 €	280 393 €52.3%	353 956 €26.2%	428 454 €21.0%	745 393 €74.0%
Puhaskasum	96 310 €	73 563 €23.6%	139 498 €89.6%	316 940 €127.2%	-972 557 €406.9%
Omakapital	282 950 €	356 512 €26.0%	496 010 €39.1%	747 950 €50.8%	-224 608 €130.0%
Turnover	500 581 €	637 847 €27.4%	675 116 €5.8%	968 716 €43.5%	528 914 €45.4%
Kasumimarginaal	19.24%	11.53%40.1%	20.66%79.2%	32.72%58.3%	-183.88%662.0%

	Date of birth	Role	Start	Valid
Sander Kannel	13.04.1996 (29)	Board member	05.05.2025	yes

	Birth or registration date	Role	Share	%	Type	Start
Kalmer Kõivik	13.08.1963 (61)	Shareholder	40 000,00 EEK	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Kalmer Kõivik	13.08.1963 (61)	Direct holding	29.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 20030380 / 10	05.05.2025	Entry order to enforce another court judgment - Amendment entry		Entered into force (05.05.2025)
Ä 20030380 / 9	23.02.2025	Entry - Amendment entry		Entered into force (23.02.2025)
Ä 20030380 / M3	13.08.2024	Reporting-fine order	28.08.2024	Deficiencies remedied (24.08.2024)
Ä 20030380 / M2	08.07.2024	Fine-warning order – annual report not filed	07.08.2024	Deficiencies remedied (23.08.2024)
Ä 20030380 / 8	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
K 20030380 / 7	03.12.2019	Entry - Commercial-pledge opening entry		Entered into force (03.12.2019)
Ä 20030380 / 6	27.11.2019	Entry - Amendment entry under CRA § 525 (2)		Entered into force (27.11.2019)
Ä 20030380 / 5	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 20030380 / 4	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 20030380 / 3	17.06.2010	Deletion of activities from registry card - Amendment entry		Entered into force (17.06.2010)
Ä 30380 / 2	27.02.2006	Entry - Amendment entry		Entered into force (27.02.2006)
Ä 30380 / M1	13.02.2006	Deliverable order to remedy deficiencies - Amendment entry	15.04.2006	Entered into force (14.02.2006)
Ä 30380	09.12.2005	Positive entry decision - Initial entry		Entered into force

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-24-13373/38	Civil case	Court ruling	Reorganisation	Margit Jäätma, Andra Pärsimägi, Triin Uusen-Nacke	ECLI:EE:TRRK:2025:2.24.13373.1776	05.02.2025
2-21-16141/26	Civil case	Court ruling	Law of obligations	Andra Pärsimägi, Triin Uusen-Nacke, Indrek Parrest	ECLI:EE:TRRK:2023:2.21.16141.20174	26.09.2023
2-21-16141/21	Civil case	Court judgment	Law of obligations	Triin Uusen-Nacke, Margit Vutt, Indrek Parrest	ECLI:EE:TRRK:2023:2.21.16141.8391	06.02.2023

Official announcements

	Date
Notice of termination of reorganisation proceedings	18.12.2024

Public transactions

	Party	Amount	Classification
07.02.2025	Põllumajanduse Registrite ja Informatsiooni Amet	13 235.86 € Saadud	OTHER GRANTS Agriculture
30.01.2025	Põllumajanduse Registrite ja Informatsiooni Amet	1 541.31 € Saadud	OTHER GRANTS Agriculture
11.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	3 100.00 € Saadud	OTHER GRANTS Agriculture
10.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	44 981.74 € Saadud	OTHER GRANTS Agriculture
03.10.2024	Maaelu Teadmuskeskus	100.00 € Saadud	OPERATING EXPENSES R&D in agriculture, forestry, fisheries and hunting
14.02.2024	Põllumajanduse Registrite ja Informatsiooni Amet	14 762.89 € Saadud	OTHER GRANTS Agriculture
27.12.2023	Maaelu Teadmuskeskus	100.00 € Saadud	OPERATING EXPENSES R&D in agriculture, forestry, fisheries and hunting
20.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	44 842.09 € Saadud	OTHER GRANTS Agriculture
27.02.2023	Põllumajanduse Registrite ja Informatsiooni Amet	328.94 € Saadud	OTHER GRANTS Agriculture
15.02.2023	Põllumajanduse Registrite ja Informatsiooni Amet	728.12 € Saadud	OTHER GRANTS Agriculture
31.01.2023	Põllumajanduse Registrite ja Informatsiooni Amet	8 314.16 € Saadud	OTHER GRANTS Agriculture
12.12.2022	Põllumajanduse Registrite ja Informatsiooni Amet	47 121.98 € Saadud	OTHER GRANTS Agriculture
09.12.2022	Põllumajanduse Registrite ja Informatsiooni Amet	21 288.43 € Saadud	OTHER GRANTS Agriculture
01.12.2022	Põllumajandusuuringute Keskus	100.00 € Saadud	OPERATING EXPENSES Agriculture
20.01.2022	Põllumajanduse Registrite ja Informatsiooni Amet	18 407.50 € Saadud	OTHER GRANTS Agriculture
13.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	22 449.53 € Saadud	OTHER GRANTS Agriculture
09.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	49 624.51 € Saadud	OTHER GRANTS Agriculture
15.09.2021	Põllumajandusuuringute Keskus	100.00 € Saadud	OPERATING EXPENSES Agriculture
26.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	17 086.76 € Saadud	OTHER GRANTS Agriculture