Osaühing Gracile Projekt (10679530)

Osaühing Gracile Projekt

Legal form:

Private limited company

Registry code:

10679530

VAT no.:

EE100644900

Fiscal-year period:

01.01 - 31.12

Established:

04.07.2000 (24)

Capital:

3 000 EUR

Address:

Harju maakond, Tallinn, Haabersti linnaosa, Umboja tn 1

Status:

Registered

Contacts

Email:

toomas.linamae@gmail.com

Phone:

+372 5019997

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
Business and other management consultancy
70221 - Business consultancy and other management advice

VAT liability

	Start	End
EE100644900	01.10.2000

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	23.08.2024	Valid
2022	01.01.2022 - 31.12.2022	12.10.2023	Valid
2021	01.01.2021 - 31.12.2021	10.01.2023	Valid
2020	01.01.2020 - 31.12.2020	26.01.2022	Valid
2019	01.01.2019 - 31.12.2019	30.12.2020	Valid
2018	01.01.2018 - 31.12.2018	04.03.2020	Valid
2017	01.01.2017 - 31.12.2017	16.01.2019	Valid
2016	01.01.2016 - 31.12.2016	16.05.2018	Valid
2015	01.01.2015 - 31.12.2015	02.06.2017	Valid
2014	01.01.2014 - 31.12.2014	22.12.2015	Valid
2013	01.01.2013 - 31.12.2013	07.04.2015	Valid
2012	01.01.2012 - 31.12.2012	05.08.2013	Valid
2011	01.01.2011 - 31.12.2011	04.09.2012	Valid
2010	01.01.2010 - 31.12.2010	22.12.2011	Valid
2009	01.01.2009 - 31.12.2009	07.07.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	10.07.2008	Valid
2006	01.01.2006 - 31.12.2006	19.06.2007	Valid
2005	01.01.2005 - 31.12.2005	16.04.2007	Valid
2004	01.01.2004 - 31.12.2004	25.10.2005	Valid
2003	01.01.2003 - 31.12.2003	14.12.2004	Valid
2002	01.01.2002 - 31.12.2002	24.12.2003	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 17.06.2025.

Tax debt

3K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	16 062 €	4 437 €	70 390 €17.3%	2
Kokku 2025:	16 062 €	4 437 €	70 390 €
2024 Q4	17 050 €	5 031 €	60 000 €15.4%	4
2024 Q3	11 719 €	5 031 €	70 959 €129.2%	4
2024 Q2	31 704 €	5 264 €	30 959 €3.7%	4
2024 Q1	34 231 €	5 753 €	32 139 €9.6%	4
Kokku 2024:	94 704 €	21 080 €	194 056 €48.6%
2023 Q4	10 209 €	5 711 €	35 534 €66.5%	5
2023 Q3	20 909 €	7 026 €	105 959 €23.2%	5
2023 Q2	17 598 €	5 657 €	86 009 €42.8%	4
2023 Q1	33 757 €	11 581 €	150 278 €68.8%	4
Kokku 2023:	82 472 €	29 975 €	377 779 €56.0%
2022 Q4	85 592 €	4 641 €	482 125 €357.2%	4
2022 Q3	9 986 €	4 790 €	105 459 €128.3%	4
2022 Q2	3 354 €	3 624 €	46 203 €79.4%	3
2022 Q1	38 550 €	3 578 €	224 747 €96.5%	3
Kokku 2022:	137 482 €	16 633 €	858 534 €156.4%
2021 Q4	0 €	3 540 €	114 384 €13.9%	3
2021 Q3	0 €	3 540 €	100 384 €43.3%	3
2021 Q2	6 655 €	3 540 €	70 067 €40.0%	3
2021 Q1	7 353 €	3 540 €	50 034 €56.1%	3
Kokku 2021:	14 009 €	14 159 €	334 871 €15.5%
2020 Q4	5 170 €	3 169 €	114 081 €125.9%	3
2020 Q3	4 616 €	2 823 €	50 507 €20.5%	3
2020 Q2	0 €	2 773 €	63 560 €2.9%	3
2020 Q1	7 219 €	1 831 €	61 794 €	3
Kokku 2020:	17 005 €	10 597 €	289 942 €

Revenue by industry

	2021	2022	2023
Business consultancy and other management advice	300 333 €	218 630 €	327 625 €
Renting and operating of own or leased real estate	3 835 €	3 835 €	3 835 €
Rental and leasing of passenger cars and light vans (gross weight under 3.5 t)	15 703 €

Debts to the tax authority

	Amount	Deferred	Disputed
Interest	2 980,23 €	2 980,23 €	0,00 €
Total	2 980,23 €	2 980,23 €	0,00 €

2025 Q1

Turnover

Amount

70 390 €

Monthly average

23 463 €

Per employee

11 732 €

Equity ratio

782,11%

Labour taxes

Turnover ratio

6,30%

Tax ratio

27,62%

Monthly average

1 479 €

Per employee

493 €

State taxes

Monthly average

5 354 €

Turnover ratio

22,82%

Estimated salary

Gross salary

1 072 €

Net salary

942 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 961 814 €	1 723 363 €12.2%	1 404 289 €18.5%	1 400 025 €0.3%	1 468 707 €4.9%
Non-current assets	15 674 566 €	16 238 247 €3.6%	19 299 908 €18.9%	21 018 496 €8.9%	24 490 808 €16.5%
Varad kokku	17 636 380 €	17 961 610 €1.8%	20 704 198 €15.3%	22 418 522 €8.3%	25 959 516 €15.8%
Short-term liabilities	636 508 €	416 275 €34.6%	458 494 €10.1%	498 696 €8.8%	470 868 €5.6%
Pikaajalised kohustised	671 035 €	912 688 €36.0%	955 778 €4.7%	670 627 €29.8%	680 769 €1.5%
Kohustised kokku	1 307 543 €	1 328 963 €1.6%	1 414 272 €6.4%	1 169 323 €17.3%	1 151 637 €1.5%
Osa- või aktsiakapital	3 000 €	3 000 €0.0%	3 000 €0.0%	3 000 €0.0%	3 000 €0.0%
Jaotamata kasum	8 505 698 €	16 225 837 €90.8%	15 629 647 €3.7%	19 186 928 €22.8%	21 136 199 €10.2%
Puhaskasum	7 820 139 €	403 810 €94.8%	3 657 279 €805.7%	2 059 272 €43.7%	3 668 679 €78.2%
Omakapital	16 328 837 €	16 632 647 €1.9%	19 289 926 €16.0%	21 249 200 €10.2%	24 807 878 €16.7%
Turnover	281 063 €	290 992 €3.5%	319 871 €9.9%	222 465 €30.5%	331 460 €49.0%
Kasumimarginaal	2 782.34%	138.77%95.0%	1 143.36%723.9%	925.66%19.0%	1 106.82%19.6%

	Date of birth	Role	Start	Valid
Toomas Linamäe	29.06.1965 (59)	Board member	17.10.2000	yes

	Birth or registration date	Role	Share	%	Type	Start
Toomas Linamäe	29.06.1965 (59)	Shareholder	3 000,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Toomas Linamäe	29.06.1965 (59)	Direct holding	25.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Gracile Holding OÜ	12.03.2019	Shareholder	3 000,00 EUR	100	Sole ownership	03.09.2023
ITT Capital OÜ	13.10.2014	Shareholder	875,00 EUR	35	Sole ownership	01.09.2023
Omark Invest OÜ	07.09.2018	Shareholder	1 250,00 EUR	50	Sole ownership	10.06.2024
Osaühing Mergo Holding	20.12.2000	Shareholder	1 278,00 EUR	50	Sole ownership	18.06.2024
Osaühing Prategli Invest	26.07.2000	Shareholder	53 400,00 EUR	26,67	Sole ownership	20.02.2024
OÜ Rudaal Invest	18.02.2025	Shareholder	5 000,00 EUR	100	Sole ownership	18.02.2025

Regulations

	Date	Type	Deadline	Status
Ä 10050076 / M8	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied (23.08.2024)
Ä 10050076 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10050076 / M7	26.08.2023	Fine-warning order – annual report not filed	25.09.2023	Deficiencies remedied (01.11.2023)
Ä 10050076 / M6	25.04.2019	Order demanding payment of fee (NAP) - Division entry of transferring entity (second, constitutive entry)	10.05.2019	Entered into force (13.05.2019)
Ä 10050076 / 10	23.04.2019	Entry - First, declarative division entry (on acquiring entity’s registry card)		Entered into force (23.04.2019)
Ä 10050076 / 11	23.04.2019	Entry - Third, informative division entry (on acquiring entity’s registry card)		Entered into force (23.04.2019)
Ä 10050076 / M5	18.04.2019	Order to remedy deficiencies - Division entry of transferring entity (second, constitutive entry)	18.05.2019	Deficiencies remedied (23.04.2019)
Ä 10050076 / M4	23.04.2018	Warning for deletion from register – annual report not filed	23.10.2018	Deficiencies remedied (16.05.2018)
Ä 10050076 / 9	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10050076 / 8	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10050076 / 7	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 10050076 / 6	25.06.2012	Entry - Amendment entry		Entered into force (25.06.2012)
Ä 10050076 / 5	11.05.2012	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (15.05.2012)
Ä 10050076 / M3	16.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (16.01.2012)
Ä 50076 / 4	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (04.12.2008)
Ä 50076 / 3	16.09.2008	Entry - Amendment entry		Entered into force (16.09.2008)
Ä 50076 / M2	16.02.2007	Warning for deletion from register – annual report not filed - File-document inspection		Deficiencies remedied (16.04.2007)
Ä 50076 / M1	02.10.2006	Reporting-fine order - File-document inspection		Deficiencies remedied (23.11.2006)

Real estate

Registry part:

2064034

Cadastral number:

47801:005:0118

Type:

Kinnisasi

Address:

Tamme, Pärase küla, Muhu vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

29743 m²

Registry part:

3356534

Cadastral number:

30101:004:0545

Type:

Kinnisasi

Address:

Samblametsa, Karujärve küla, Saaremaa vald, Saare maakond

Purpose:

Residential land 100%

Area:

54005 m²

Registry part:

2135434

Cadastral number:

34801:008:0351

Type:

Kinnisasi

Address:

Armanni, Mändjala küla, Saaremaa vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

39774 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-20-11568/14	Civil case	Court ruling	Property law	Reena Undrest	ECLI:EE:PMK:2020:2.20.11568.19822	20.10.2020
2-18-8986/145	Civil case	Court ruling	Property law	Peeter Pällin, Margo Klaar, Ele Liiv	ECLI:EE:TLRK:2020:2.18.8986.10262	04.06.2020

Official announcements

	Date
Notice of alienation of state property	03.03.2021

.ee domains

	Status	Registered	Expires
gracileprojekt.ee	expired	12.06.2019	13.06.2025