osaühing Draivia Grupp (10451560)

osaühing Draivia Grupp

Legal form:

Private limited company

Registry code:

10451560

VAT no.:

EE100540648

Fiscal-year period:

01.01 - 31.12

Established:

15.05.1998 (27)

Capital:

10 226 EUR

Address:

Harju maakond, Tallinn, Nõmme linnaosa, Üliõpilaste tee 1

Status:

Registered

Contacts

Email:

rati.niko@mail.ru

Phone:

+372 5143903

Phone:

+372 6393246

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE100540648	01.07.1999

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	08.07.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	29.06.2021	Valid
2019	01.01.2019 - 31.12.2019	09.11.2020	Valid
2018	01.01.2018 - 31.12.2018	25.06.2019	Valid
2017	01.01.2017 - 31.12.2017	03.07.2018	Valid
2016	01.01.2016 - 31.12.2016	28.06.2017	Valid
2015	01.01.2015 - 31.12.2015	21.12.2016	Valid
2014	01.01.2014 - 31.12.2014	05.02.2016	Valid
2013	01.01.2013 - 31.12.2013	14.11.2014	Valid
2012	01.01.2012 - 31.12.2012	05.08.2013	Valid
2011	01.01.2011 - 31.12.2011	04.09.2012	Valid
2010	01.01.2010 - 31.12.2010	02.09.2011	Valid
2009	01.01.2009 - 31.12.2009	01.10.2010	Valid
2008	01.01.2008 - 31.12.2008	07.01.2010	Valid
2007	01.01.2007 - 31.12.2007	20.10.2008	Valid
2006	01.01.2006 - 31.12.2006	15.10.2007	Valid
2005	01.01.2005 - 31.12.2005	19.07.2006	Valid
2004	01.01.2004 - 31.12.2004	11.08.2005	Valid
2003	01.01.2003 - 31.12.2003	16.07.2004	Valid
2002	01.01.2002 - 31.12.2002	30.06.2003	Valid
2001	01.01.2001 - 31.12.2001	04.07.2002	Valid
2000	01.01.2000 - 31.12.2000	05.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 16.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	5 826 €	2 052 €	27 858 €2.9%	2
Kokku 2025:	5 826 €	2 052 €	27 858 €
2024 Q4	7 457 €	1 965 €	27 074 €0.3%	2
2024 Q3	7 258 €	1 965 €	26 980 €3.7%	2
2024 Q2	5 560 €	1 965 €	28 026 €1.4%	2
2024 Q1	4 929 €	1 752 €	28 423 €5.3%	2
Kokku 2024:	25 204 €	7 646 €	110 504 €2.8%
2023 Q4	4 804 €	1 646 €	26 998 €1.7%	2
2023 Q3	4 438 €	1 646 €	26 534 €2.9%	2
2023 Q2	4 610 €	1 646 €	27 318 €2.4%	2
2023 Q1	4 069 €	1 556 €	26 677 €37.8%	2
Kokku 2023:	17 921 €	6 494 €	107 527 €20.5%
2022 Q4	3 557 €	1 593 €	19 355 €38.0%	2
2022 Q3	3 243 €	1 593 €	31 238 €57.4%	3
2022 Q2	3 251 €	1 593 €	19 845 €5.6%	3
2022 Q1	3 340 €	1 355 €	18 799 €9.5%	3
Kokku 2022:	13 392 €	6 134 €	89 237 €23.7%
2021 Q4	3 440 €	1 470 €	20 773 €5.3%	3
2021 Q3	3 505 €	1 470 €	19 736 €45.0%	3
2021 Q2	2 216 €	746 €	13 609 €24.4%	3
2021 Q1	2 841 €	617 €	18 005 €4.6%	2
Kokku 2021:	12 002 €	4 303 €	72 123 €11.2%
2020 Q4	2 319 €	592 €	17 206 €0.6%	2
2020 Q3	3 383 €	1 495 €	17 111 €30.4%	2
2020 Q2	4 084 €	1 979 €	13 120 €24.8%	3
2020 Q1	3 304 €	1 979 €	17 447 €	3
Kokku 2020:	13 089 €	6 045 €	64 884 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate			110 232 €
Other real estate management or related activities	75 339 €	89 758 €

Debts to the tax authority

✓ No tax debt as of 16.06.2025

2025 Q1

Turnover

Amount

27 858 €

Monthly average

9 286 €

Per employee

4 643 €

Equity ratio

90,81%

Labour taxes

Turnover ratio

7,37%

Tax ratio

35,23%

Monthly average

684 €

Per employee

342 €

State taxes

Monthly average

1 942 €

Turnover ratio

20,91%

Estimated salary

Gross salary

818 €

Net salary

753 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	190 733 €	189 171 €0.8%	187 522 €0.9%	196 360 €4.7%	229 455 €16.9%
Non-current assets	845 884 €	859 744 €1.6%	873 551 €1.6%	901 469 €3.2%	885 937 €1.7%
Varad kokku	1 036 617 €	1 048 915 €1.2%	1 061 073 €1.2%	1 097 829 €3.5%	1 115 392 €1.6%
Short-term liabilities	7 115 €	5 372 €24.5%	8 362 €55.7%	9 036 €8.1%	11 125 €23.1%
Pikaajalised kohustised	33 833 €	19 751 €41.6%	5 064 €74.4%	-100.0%	-
Kohustised kokku	40 948 €	25 123 €38.6%	13 426 €46.6%	9 036 €32.7%	11 125 €23.1%
Osa- või aktsiakapital	10 226 €	10 226 €0.0%	10 226 €0.0%	10 226 €0.0%	10 226 €0.0%
Jaotamata kasum	967 693 €	985 443 €1.8%	1 013 566 €2.9%	1 037 421 €2.4%	1 078 567 €4.0%
Puhaskasum	17 750 €	28 123 €58.4%	23 855 €15.2%	41 146 €72.5%	15 474 €62.4%
Omakapital	995 669 €	1 023 792 €2.8%	1 047 647 €2.3%	1 088 793 €3.9%	1 104 267 €1.4%
Turnover	66 960 €	65 577 €2.1%	75 339 €14.9%	89 758 €19.1%	110 232 €22.8%
Kasumimarginaal	26.51%	42.89%61.8%	31.66%26.2%	45.84%44.8%	14.04%69.4%

	Date of birth	Role	Start	Valid
Malhazi Samharadze	12.12.1966 (58)	Board member	07.11.2017	yes
Mikheil Samkharadze	29.07.1973 (51)	Board member	07.11.2017	yes
Rati Samkharadze	16.04.1969 (56)	Board member	02.04.2003	yes
Tinatin Matuashvili	13.06.1954 (71)	Board member	26.03.2010	yes
Nato Shonia	01.06.2020 (5)	Board member	29.01.2013	yes

	Birth or registration date	Role	Share	%	Type	Start
Malhazi Samharadze	12.12.1966 (58)	Shareholder	5 113,00 EUR	50	Sole ownership	01.09.2023
Rati Samkharadze	16.04.1969 (56)	Shareholder	5 113,00 EUR	50	Sole ownership	01.09.2023

	Date of birth	Control	Start
Malhazi Samharadze	12.12.1966 (58)	Direct holding	29.10.2018
Mikheil Samkharadze	29.07.1973 (51)	Direct holding	29.10.2018
Rati Samkharadze	16.04.1969 (56)	Direct holding	29.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 10031892 / M8	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied (09.07.2024)
Ä 10031892 / 20	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10031892 / 19	06.10.2020	Entry - Amendment entry		Entered into force (06.10.2020)
Ä 10031892 / 18	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10031892 / 17	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10031892 / 16	09.09.2016	Entry - Amendment entry		Entered into force (09.09.2016)
Ä 10031892 / 15	29.01.2013	Entry - Amendment entry		Entered into force (29.01.2013)
Ä 10031892 / 14	12.01.2011	Entry - Amendment entry		Entered into force (12.01.2011)
Ä 10031892 / M7	07.01.2011	Order to remedy deficiencies - Amendment entry	28.02.2011	Entered into force (07.01.2011)
Ä 10031892 / 13	01.10.2010	Deletion of activities from registry card - Amendment entry		Entered into force (01.10.2010)
Ä 10031892 / 12	26.03.2010	Entry - Amendment entry		Entered into force (26.03.2010)
Ä 10031892 / M6	26.03.2010	Deliverable order - Amendment entry		Entered into force (26.03.2010)
Ä 31892 / M5	07.10.2009	Reporting-fine order - Additional file-document inspection		Entered into force (14.10.2009)
Ä 31892 / 11	07.05.2008	Entry - Amendment entry		Entered into force (07.05.2008)
Ä 31892 / M4	25.09.2007	Reporting-fine order - Additional file-document inspection		Entered into force (28.09.2007)
Ä 31892 / 10	09.05.2007	Entry - Amendment entry		Entered into force (09.05.2007)
Ä 31892 / 9	08.12.2006	Entry - Amendment entry		Entered into force (08.12.2006)
Ä 31892 / 8	02.06.2006	Entry - Amendment entry		Entered into force (02.06.2006)
Ä 31892 / 7	06.01.2006	Entry - Amendment entry		Confirmed (06.01.2006)
Ä 31892 / M3	22.12.2005	Deliverable order to remedy deficiencies - Amendment entry	08.03.2006	Entered into force
Ä 31892 / M2	08.12.2005	Deliverable order to remedy deficiencies - Amendment entry	08.03.2006	Entered into force
Ä 31892 / M1	01.12.2005	Deliverable order to remedy deficiencies - Amendment entry	01.02.2006	Entered into force
Ä 31892 / 6	14.04.2005	Positive entry decision - Amendment entry		Entered into force
Ä 31892 / 5	01.04.2003	Positive entry decision - Amendment entry		Entered into force

Real estate

Registry part:

1773801

Cadastral number:

78401:119:0790

Type:

Kinnisasi

Address:

Tartu mnt 155, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Residential land 100%

Area:

1932 m²

Registry part:

285801

Cadastral number:

78401:119:0160

Type:

Kinnisasi

Address:

Tartu mnt 157, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 100%

Area:

313 m²

Registry part:

23547301

Cadastral number:

78404:409:0079

Type:

Kinnisasi

Address:

Üliõpilaste tee 1, Nõmme linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 100%

Area:

830 m²

.ee domains

	Status	Registered	Expires
pirosmani.ee	ok (paid and in zone)	04.07.2010	03.02.2026