COMBICON OÜ (14223324)

COMBICON OÜ

Legal form:

Private limited company

Registry code:

14223324

VAT no.:

EE101956309

Fiscal-year period:

01.01 - 31.12

Established:

17.03.2017 (8)

Address:

Harju maakond, Tallinn, Mustamäe linnaosa, Kassi tn 1

Status:

Registered

Contacts

Email:

info@combicon.ee

Phone:

+372 6013303

Website:

https://www.combicon.ee/

Industries

CONSTRUCTION
Construction of buildings
41201 - Construction of residential and non-residential buildings
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; testing and analysis
Architectural & engineering activities and technical advice
Engineering activities and related technical consultancy
71121 - Construction engineering design and consultancy
REAL ESTATE ACTIVITIES
Real estate activities
Real estate activities on a fee or contract basis
68311 - Activities of real estate agencies

VAT liability

	Start	End
EE101956309	20.03.2017

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	17.03.2017 - 31.12.2017	11.06.2018	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 22.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	287 363 €	82 853 €	189 029 €78.4%	7
Kokku 2025:	287 363 €	82 853 €	189 029 €
2024 Q4	89 433 €	84 522 €	874 183 €50.2%	9
2024 Q3	160 378 €	81 852 €	1 754 508 €31.6%	10
2024 Q2	241 744 €	73 014 €	2 564 583 €2.8%	13
2024 Q1	233 087 €	83 870 €	2 494 224 €23.4%	12
Kokku 2024:	724 642 €	323 259 €	7 687 498 €16.8%
2023 Q4	131 864 €	76 113 €	2 020 973 €37.3%	10
2023 Q3	121 631 €	68 468 €	1 472 319 €21.9%	10
2023 Q2	238 583 €	69 156 €	1 885 083 €56.7%	9
2023 Q1	205 749 €	89 215 €	1 203 162 €4.2%	10
Kokku 2023:	697 827 €	302 952 €	6 581 537 €36.2%
2022 Q4	115 629 €	67 812 €	1 154 897 €46.3%	11
2022 Q3	101 195 €	64 729 €	2 150 506 €46.0%	10
2022 Q2	233 938 €	61 652 €	3 984 732 €31.9%	11
2022 Q1	91 656 €	63 025 €	3 021 298 €9.1%	11
Kokku 2022:	542 419 €	257 218 €	10 311 432 €45.0%
2021 Q4	232 103 €	43 592 €	3 322 838 €117.1%	10
2021 Q3	171 823 €	41 117 €	1 530 601 €38.1%	6
2021 Q2	87 664 €	40 539 €	1 108 493 €3.4%	5
2021 Q1	76 241 €	39 945 €	1 147 614 €2.1%	9
Kokku 2021:	567 831 €	165 194 €	7 109 545 €204.9%
2020 Q4	84 488 €	17 789 €	1 171 770 €752.3%	9
2020 Q3	41 329 €	9 094 €	137 485 €55.4%	8
2020 Q2	103 968 €	51 017 €	308 405 €56.8%	8
2020 Q1	0 €	46 464 €	713 972 €	11
Kokku 2020:	229 784 €	124 364 €	2 331 632 €

Revenue by industry

	2021	2022	2023
Construction of residential and non-residential buildings	6 721 992 €	9 796 029 €	6 413 899 €
Construction engineering design and consultancy	299 487 €	434 632 €	356 688 €
Activities of real estate agencies	53 901 €	104 063 €	5 775 €

Debts to the tax authority

✓ No tax debt as of 22.06.2025

2025 Q1

Turnover

Amount

189 029 €

Monthly average

63 010 €

Per employee

9 001 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

43,83%

Tax ratio

28,83%

Monthly average

27 618 €

Per employee

3 452 €

State taxes

Monthly average

95 788 €

Turnover ratio

152,02%

Estimated salary

Gross salary

6 054 €

Net salary

4 648 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	2 122 116 €	1 748 548 €17.6%	2 943 545 €68.3%	1 952 342 €33.7%	2 569 533 €31.6%
Non-current assets	8 879 €	7 706 €13.2%	15 233 €97.7%	17 388 €14.1%	15 747 €9.4%
Varad kokku	2 130 995 €	1 756 254 €17.6%	2 958 778 €68.5%	1 969 730 €33.4%	2 585 280 €31.3%
Short-term liabilities	1 285 597 €	965 783 €24.9%	2 274 809 €135.5%	786 621 €65.4%	1 051 515 €33.7%
Pikaajalised kohustised	9 130 €	21 867 €139.5%	32 731 €49.7%	89 436 €173.2%	33 619 €62.4%
Kohustised kokku	1 294 727 €	987 650 €23.7%	2 307 540 €133.6%	876 057 €62.0%	1 085 134 €23.9%
Osa- või aktsiakapital	100 000 €	100 000 €0.0%	100 000 €0.0%	100 000 €0.0%	100 000 €0.0%
Jaotamata kasum	140 694 €	551 868 €292.2%	298 604 €45.9%	401 238 €34.4%	793 673 €97.8%
Puhaskasum	595 574 €	116 736 €80.4%	252 634 €116.4%	592 435 €134.5%	606 473 €2.4%
Omakapital	836 268 €	768 604 €8.1%	651 238 €15.3%	1 093 673 €67.9%	1 500 146 €37.2%
Turnover	5 574 698 €	2 360 217 €57.7%	7 075 380 €199.8%	10 334 724 €46.1%	6 776 362 €34.4%
Kasumimarginaal	10.68%	4.95%53.7%	3.57%27.8%	5.73%60.5%	8.95%56.1%

	Date of birth	Role	Start	Valid
Andres Kaur	05.12.1975 (49)	Board member	17.03.2017	yes
Imre Hohensee	02.04.1979 (46)	Board member	16.05.2017	yes
Kaupo Koitla	21.12.1977 (47)	Board member	17.03.2017	yes
Kert Lindeberg	09.06.1980 (45)	Board member	15.04.2020	yes
Magnus Lelumees	17.04.1991 (34)	Board member	20.11.2018	yes

	Birth or registration date	Role	Share	%	Type	Start
Forestor OÜ	10.08.2011 (13)	Shareholder	28 000,00 EUR	28	Sole ownership	16.08.2023
Const Consult OÜ	14.06.2005 (20)	Shareholder	28 000,00 EUR	28	Sole ownership	16.08.2023
Osaühing PEATEE	03.11.1998 (26)	Shareholder	28 000,00 EUR	28	Sole ownership	16.08.2023
Marcure OÜ	19.09.2018 (6)	Shareholder	10 000,00 EUR	10	Sole ownership	16.08.2023
Kert Lindeberg	09.06.1980 (45)	Shareholder	6 000,00 EUR	6	Sole ownership	16.08.2023

	Date of birth	Control	Start
Andres Kaur	05.12.1975 (49)	Indirect holding	05.09.2018
Imre Hohensee	02.04.1979 (46)	Indirect holding	05.09.2018
Kaupo Koitla	21.12.1977 (47)	Indirect holding	05.09.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEP003995	Construction > Design / engineering	Valid	07.12.2017	-
Majandustegevusteade	EEO003987	Construction > Owner’s supervision	Valid	27.11.2017	-
Majandustegevusteade	EPE001308	Construction > Expert assessment of a construction project	Valid	27.11.2017	-
Majandustegevusteade	EEH009811	Construction > Construction	Valid	19.03.2017	-

Regulations

	Date	Type	Deadline	Status
Ä 50053270 / 14	03.03.2025	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (03.03.2025)
Ä 50053270 / 13	15.04.2020	Entry - Amendment entry		Entered into force (15.04.2020)
Ä 50053270 / M2	25.03.2020	Order to remedy deficiencies - Amendment entry	24.04.2020	Deficiencies remedied (15.04.2020)
Ä 50053270 / 12	27.11.2018	Entry - Amendment entry		Entered into force (27.11.2018)
Ä 50053270 / 11	26.11.2018	Entry - Amendment entry		Entered into force (26.11.2018)
Ä 50053270 / 10	25.11.2018	Entry - Amendment entry		Entered into force (25.11.2018)
Ä 50053270 / 9	24.11.2018	Entry - Amendment entry		Entered into force (24.11.2018)
Ä 50053270 / 8	20.11.2018	Entry - Amendment entry		Entered into force (20.11.2018)
Ä 50053270 / 7	03.04.2018	Entry - Amendment entry		Entered into force (03.04.2018)
Ä 50053270 / 6	23.03.2018	Negative entry order - Amendment entry		Entered into force (09.04.2018)
Ä 50053270 / 5	20.01.2018	Entry - Amendment entry		Entered into force (20.01.2018)
Ä 50053270 / 4	13.12.2017	Entry - Amendment entry		Entered into force (13.12.2017)
Ä 50053270 / 3	16.05.2017	Entry - Amendment entry		Entered into force (16.05.2017)
Ä 50053270 / 2	18.04.2017	Entry - Amendment entry		Entered into force (18.04.2017)
Ä 50053270 / M1	13.04.2017	Order to remedy deficiencies - Amendment entry	21.04.2017	Deficiencies remedied (16.04.2017)
Ä 50053270	17.03.2017	Entry - Initial entry		Entered into force (17.03.2017)

.ee domains

	Status	Registered	Expires
combicon.ee	ok (paid and in zone)	01.03.2017	02.03.2026