OÜ Harmet Modular Building (14110643)

OÜ Harmet Modular Building

Legal form:

Private limited company

Registry code:

14110643

VAT no.:

EE101909699

Fiscal-year period:

01.01 - 31.12

Established:

08.09.2016 (8)

Capital:

2 500 EUR

Address:

Harju maakond, Harku vald, Kumna küla, Puusepa tee 4

Status:

Registered

Contacts

Email:

kusti.lilleoks@hmb.ee

Phone:

+372 5119989

Industries

CONSTRUCTION
Construction of buildings
41201 - Construction of residential and non-residential buildings

VAT liability

	Start	End
EE101909699	19.09.2016

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	11.05.2023	Valid
2021	01.01.2021 - 31.12.2021	02.05.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	16.07.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	14.06.2018	Valid
2016	08.09.2016 - 31.12.2016	28.06.2017	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	46 148 €	49 186 €	1 800 €95.7%	5
Kokku 2025:	46 148 €	49 186 €	1 800 €
2024 Q4	52 381 €	51 092 €	41 989 €403.3%	5
2024 Q3	117 385 €	124 237 €	8 343 €88.8%	8
2024 Q2	101 820 €	107 949 €	74 599 €2.7%	23
2024 Q1	95 719 €	88 039 €	72 659 €147.8%	26
Kokku 2024:	367 305 €	371 317 €	197 590 €69.6%
2023 Q4	143 943 €	150 368 €	29 325 €73.2%	14
2023 Q3	201 565 €	136 140 €	109 242 €55.9%	24
2023 Q2	269 171 €	254 013 €	247 807 €5.9%	24
2023 Q1	237 357 €	212 503 €	263 226 €41.1%	43
Kokku 2023:	852 036 €	753 024 €	649 601 €75.9%
2022 Q4	211 668 €	172 442 €	447 198 €39.1%	42
2022 Q3	297 444 €	181 519 €	734 180 €19.9%	42
2022 Q2	301 380 €	150 352 €	916 648 €52.6%	41
2022 Q1	261 457 €	182 478 €	600 676 €88.9%	42
Kokku 2022:	1 071 950 €	686 790 €	2 698 703 €188.6%
2021 Q4	225 822 €	209 744 €	317 991 €76.5%	36
2021 Q3	194 030 €	194 374 €	180 169 €71.2%	46
2021 Q2	103 575 €	111 389 €	105 211 €68.3%	46
2021 Q1	190 686 €	141 200 €	331 586 €1 153.2%	34
Kokku 2021:	714 113 €	656 706 €	934 956 €1 111.3%
2020 Q4	164 545 €	176 728 €	26 458 €34.2%	34
2020 Q3	112 717 €	113 743 €	40 185 €884.3%	52
2020 Q2	197 304 €	211 882 €	4 083 €36.8%	43
2020 Q1	234 345 €	251 885 €	6 462 €	76
Kokku 2020:	708 911 €	754 238 €	77 188 €

Revenue by industry

	2021	2022	2023
Construction of residential and non-residential buildings	5 175 696 €	6 420 892 €	4 842 380 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

1 800 €

Monthly average

600 €

Per employee

120 €

Equity ratio

24,00%

Labour taxes

Turnover ratio

2 732,56%

Tax ratio

106,58%

Monthly average

16 395 €

Per employee

3 279 €

State taxes

Monthly average

15 383 €

Turnover ratio

2 563,79%

Estimated salary

Gross salary

5 763 €

Net salary

4 431 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 644 836 €	1 740 380 €5.8%	2 138 749 €22.9%	2 755 003 €28.8%	2 177 801 €21.0%
Non-current assets	170 198 €	117 411 €31.0%	71 994 €38.7%	43 591 €39.5%	16 631 €61.8%
Varad kokku	1 815 034 €	1 857 791 €2.4%	2 210 743 €19.0%	2 798 594 €26.6%	2 194 432 €21.6%
Short-term liabilities	774 847 €	849 527 €9.6%	978 120 €15.1%	880 695 €10.0%	710 311 €19.3%
Pikaajalised kohustised	114 063 €	75 346 €33.9%	48 146 €36.1%	18 104 €62.4%	-100.0%
Kohustised kokku	888 910 €	924 873 €4.0%	1 026 266 €11.0%	898 799 €12.4%	710 311 €21.0%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	915 893 €	894 168 €2.4%	930 418 €4.1%	1 181 977 €27.0%	1 637 295 €38.5%
Puhaskasum	7 731 €	36 250 €368.9%	251 559 €594.0%	715 318 €184.4%	-155 674 €121.8%
Omakapital	926 124 €	932 918 €0.7%	1 184 477 €27.0%	1 899 795 €60.4%	1 484 121 €21.9%
Turnover	6 105 532 €	4 319 054 €29.3%	5 175 696 €19.8%	6 420 892 €24.1%	4 842 380 €24.6%
Kasumimarginaal	0.13%	0.84%562.8%	4.86%479.1%	11.14%129.2%	-3.21%128.9%

	Date of birth	Role	Start	Valid
Kusti Lilleoks	08.05.1974 (51)	Board member	08.09.2016	yes
Alo Tamm	30.08.1976 (48)	Board member	08.09.2016	yes
Toomas Kalev	26.08.1971 (53)	Board member	08.09.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Kusti Lilleoks	08.05.1974 (51)	Shareholder	500,00 EUR	20	Sole ownership	12.03.2024
osaühing Harmet	08.10.1997 (27)	Shareholder	2 000,00 EUR	80	Sole ownership	12.03.2024

	Date of birth	Control	Start
Kusti Lilleoks	08.05.1974 (51)	Direct holding	25.09.2018
Alo Tamm	30.08.1976 (48)	Indirect holding	25.09.2018
Ivar Valdmaa	10.02.1964 (61)	Indirect holding	25.09.2018
Toomas Kalev	26.08.1971 (53)	Indirect holding	25.09.2018
Toomas Linamäe	29.06.1965 (59)	Indirect holding	25.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
OÜ Moodul Ekspert	21.02.2024	Shareholder	1 000,00 EUR	100	Sole ownership	21.02.2024

Regulations

	Date	Type	Deadline	Status
Ä 50036002 / 11	12.03.2024	Entry - Amendment entry		Entered into force (12.03.2024)
Ä 50036002 / 10	23.02.2024	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (21.03.2024)
Ä 50036002 / M2	07.02.2024	Order to remedy deficiencies - Amendment entry	22.02.2024	Entered into force (23.02.2024)
Ä 50036002 / 9	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 50036002 / 8	18.10.2021	Entry - Amendment entry under CRA § 525 (2)		Entered into force (18.10.2021)
Ä 50036002 / 7	11.12.2018	Entry - Amendment entry		Entered into force (11.12.2018)
Ä 50036002 / 6	14.06.2018	Entry - Amendment entry		Entered into force (14.06.2018)
Ä 50036002 / 5	20.01.2018	Entry - Amendment entry		Entered into force (20.01.2018)
Ä 50036002 / 4	22.12.2017	Entry - Amendment entry		Entered into force (22.12.2017)
Ä 50036002 / 3	12.12.2017	Entry - Amendment entry		Entered into force (12.12.2017)
Ä 50036002 / 2	14.07.2017	Entry - Amendment entry		Entered into force (14.07.2017)
Ä 50036002	08.09.2016	Entry - Initial entry		Entered into force (08.09.2016)
Ä 50036002 / M1	26.08.2016	Order to remedy deficiencies - Initial entry	25.09.2016	Deficiencies remedied (08.09.2016)