osaühing Harmet (10282927)

osaühing Harmet

Legal form:

Private limited company

Registry code:

10282927

VAT no.:

EE100435656

Fiscal-year period:

01.01 - 31.12

Established:

08.10.1997 (27)

Capital:

28 454 EUR

Address:

Harju maakond, Harku vald, Kumna küla, Puusepa tee 4

Status:

Registered

Contacts

Email:

info@harmet.ee

Phone:

+372 6660420

Website:

www.harmet.ee

Industries

CONSTRUCTION
Construction of buildings
41201 - Construction of residential and non-residential buildings
Specialised construction activities
Electrical installation and plumbing and other construction installation works
Other building installation work
43299 - Other specialised construction installation activities n.e.c.
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
MANUFACTURING
Wood processing and manufacture of wood and cork products, except furniture; manufacture of articles of straw and plaiting materials
Manufacture of products of wood, cork, straw and plaiting materials
Manufacture of builders’ carpentry and joinery
16232 - Manufacture of prefabricated wooden buildings (saunas, holiday cottages, houses) and elements

VAT liability

	Start	End
EE100435656	01.01.1994

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	08.07.2024	Valid
2022	01.01.2022 - 31.12.2022	10.07.2023	Valid
2021	01.01.2021 - 31.12.2021	27.08.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	19.10.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	03.07.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	20.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	10.07.2013	Valid
2011	01.01.2011 - 31.12.2011	05.07.2012	Valid
2010	01.01.2010 - 31.12.2010	10.10.2011	Valid
2009	01.01.2009 - 31.12.2009	21.06.2010	Valid
2008	01.01.2008 - 31.12.2008	08.04.2009	Valid
2007	01.01.2007 - 31.12.2007	27.06.2008	Valid
2006	01.01.2006 - 31.12.2006	28.06.2007	Valid
2005	01.01.2005 - 31.12.2005	03.07.2006	Valid
2004	01.01.2004 - 31.12.2004	05.07.2005	Valid
2003	01.01.2003 - 31.12.2003	28.07.2004	Valid
2002	01.01.2002 - 31.12.2002	02.07.2003	Valid
2001	01.01.2001 - 31.12.2001	01.07.2002	Valid
2000	01.01.2000 - 31.12.2000	29.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

400.7K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 167 720 €	1 236 289 €	6 062 401 €44.9%	297
Kokku 2025:	1 167 720 €	1 236 289 €	6 062 401 €
2024 Q4	963 560 €	1 219 471 €	10 996 115 €4.7%	274
2024 Q3	947 280 €	1 115 821 €	11 532 756 €50.1%	288
2024 Q2	739 962 €	992 185 €	7 683 082 €264.2%	278
2024 Q1	1 198 784 €	1 240 441 €	2 109 342 €60.2%	283
Kokku 2024:	3 849 587 €	4 567 918 €	32 321 296 €58.2%
2023 Q4	1 533 711 €	1 607 100 €	5 298 003 €22.6%	301
2023 Q3	1 357 424 €	1 438 465 €	6 849 355 €77.9%	425
2023 Q2	436 253 €	2 039 379 €	30 938 067 €9.5%	502
2023 Q1	28 242 €	1 888 668 €	34 192 427 €2.9%	617
Kokku 2023:	3 355 630 €	6 973 611 €	77 277 852 €34.0%
2022 Q4	0 €	1 874 794 €	35 230 943 €16.7%	595
2022 Q3	418 061 €	1 732 621 €	30 189 026 €11.2%	577
2022 Q2	0 €	1 661 432 €	27 137 266 €10.6%	560
2022 Q1	652 515 €	1 546 998 €	24 529 357 €43.0%	545
Kokku 2022:	1 070 576 €	6 815 846 €	117 086 592 €89.7%
2021 Q4	0 €	1 442 183 €	17 155 579 €18.5%	523
2021 Q3	584 438 €	1 459 263 €	14 473 662 €26.1%	483
2021 Q2	729 570 €	1 320 127 €	19 585 832 €86.5%	474
2021 Q1	990 468 €	1 311 158 €	10 503 635 €43.4%	457
Kokku 2021:	2 304 475 €	5 532 731 €	61 718 708 €15.4%
2020 Q4	780 728 €	1 353 856 €	18 548 661 €19.9%	458
2020 Q3	669 628 €	1 157 299 €	15 467 058 €17.6%	492
2020 Q2	0 €	1 090 325 €	18 763 856 €7.0%	523
2020 Q1	950 041 €	1 559 688 €	20 178 652 €	536
Kokku 2020:	2 400 398 €	5 161 168 €	72 958 227 €

Revenue by industry

	2021	2022	2023
Manufacture of prefabricated wooden buildings (saunas, holiday cottages, houses) and elements	62 071 800 €	105 494 960 €	62 145 152 €
Construction of residential and non-residential buildings	2 133 329 €	2 954 988 €	2 472 046 €
Renting and operating of own or leased real estate	159 253 €	222 735 €	331 344 €
Other specialised construction installation activities n.e.c.	641 327 €	399 513 €	294 438 €

Debts to the tax authority

	Amount	Deferred	Disputed
Social tax	242 153,74 €	0,00 €	0,00 €
Special-case income tax	286,08 €	0,00 €	0,00 €
Withheld income tax	158 297,66 €	0,00 €	0,00 €
Total	400 737,48 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

6 062 401 €

Monthly average

2 020 800 €

Per employee

6 804 €

Equity ratio

7 101,99%

Labour taxes

Turnover ratio

20,39%

Tax ratio

105,87%

Monthly average

412 096 €

Per employee

1 443 €

State taxes

Monthly average

389 240 €

Turnover ratio

19,26%

Estimated salary

Gross salary

2 672 €

Net salary

2 132 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	27 136 988 €	32 075 624 €18.2%	37 140 144 €15.8%	56 853 116 €53.1%	15 916 185 €72.0%
Non-current assets	6 487 825 €	5 274 260 €18.7%	5 129 903 €2.7%	4 950 128 €3.5%	4 325 157 €12.6%
Varad kokku	33 624 812 €	37 349 884 €11.1%	42 270 048 €13.2%	61 803 244 €46.2%	20 241 342 €67.2%
Short-term liabilities	12 167 797 €	15 670 487 €28.8%	25 365 972 €61.9%	43 246 736 €70.5%	8 186 029 €81.1%
Pikaajalised kohustised	1 392 623 €	1 164 221 €16.4%	673 143 €42.2%	865 945 €28.6%	618 480 €28.6%
Kohustised kokku	13 560 420 €	16 834 708 €24.1%	26 039 115 €54.7%	44 112 681 €69.4%	8 804 509 €80.0%
Osa- või aktsiakapital	28 454 €	28 454 €0.0%	28 454 €0.0%	28 454 €0.0%	28 454 €0.0%
Jaotamata kasum	17 694 279 €	19 905 926 €12.5%	20 469 600 €2.8%	16 129 298 €21.2%	17 714 914 €9.8%
Puhaskasum	2 341 659 €	580 796 €75.2%	-4 267 123 €834.7%	1 532 812 €135.9%	-6 306 535 €511.4%
Omakapital	20 064 392 €	20 515 176 €2.2%	16 230 931 €20.9%	17 690 564 €9.0%	11 436 833 €35.4%
Turnover	96 910 024 €	82 942 672 €14.4%	80 125 000 €3.4%	139 815 280 €74.5%	100 829 944 €27.9%
Kasumimarginaal	2.42%	0.70%71.0%	-5.33%860.5%	1.10%120.6%	-6.25%670.5%

	Date of birth	Role	Start	Valid
Toomas Kalev	26.08.1971 (53)	Board member	13.04.2009	yes
Alo Tamm	30.08.1976 (48)	Board member	28.03.2017	yes
Ivar Valdmaa	10.02.1964 (61)	Board member	15.12.2003	yes
Toomas Linamäe	29.06.1965 (59)	Board member	15.12.2003	yes

	Birth or registration date	Role	Share	%	Type	Start
Hanstep OÜ	19.08.2005 (19)	Shareholder	2 845,00 EUR	10	Sole ownership	01.09.2023
Barex Partners osaühing	06.08.2002 (22)	Shareholder	5 691,00 EUR	20	Sole ownership	01.09.2023
Osaühing Rosier Team	06.04.2001 (24)	Shareholder	19 918,00 EUR	70	Sole ownership	01.09.2023

	Date of birth	Control	Start
Toomas Kalev	26.08.1971 (53)	Indirect holding	25.09.2018
Alo Tamm	30.08.1976 (48)	Direct holding	25.09.2018
Ivar Valdmaa	10.02.1964 (61)	Indirect holding	25.09.2018
Toomas Linamäe	29.06.1965 (59)	Indirect holding	25.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
369RING OÜ	27.12.2021	Shareholder	1 875,00 EUR	75	Sole ownership	01.09.2023
ATH Trade OÜ	18.09.2014	Shareholder	825,00 EUR	33	Sole ownership	01.09.2023
Electrical engineering OÜ	21.02.2022	Shareholder	2 125,00 EUR	85	Sole ownership	01.09.2023
Harmet Bathroom OÜ	04.09.2014	Shareholder	2 240,00 EUR	80	Sole ownership	01.09.2023
Harmet Finland OÜ	12.06.2020	Shareholder	2 250,00 EUR	90	Sole ownership	01.09.2023
Harmet Prefab OÜ	17.03.2020	Shareholder	1 936,00 EUR	77,44	Sole ownership	01.09.2023
OÜ Harmet Metall	21.04.2017	Shareholder	2 250,00 EUR	90	Sole ownership	02.09.2023
OÜ Harmet Modular Building	08.09.2016	Shareholder	2 000,00 EUR	80	Sole ownership	12.03.2024
THORN Engineering OÜ	23.10.2018	Shareholder	2 500,00 EUR	100	Sole ownership	02.09.2023

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEP005147	Construction > Design / engineering	Valid	11.10.2024	-
Majandustegevusteade	EEH012124	Construction > Construction	Valid	21.01.2021	-
Majandustegevusteade	TEL003833	Equipment works > Electrical works	Valid	22.09.2020	-

Regulations

	Date	Type	Deadline	Status
Ä 10018188 / M4	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied (09.07.2024)
Ä 10018188 / 15	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
K 10018188 / 14	27.09.2022	Entry - Commercial-pledge opening entry		Entered into force (27.09.2022)
Ä 10018188 / 13	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10018188 / 12	13.12.2017	Entry - Amendment entry		Entered into force (13.12.2017)
Ä 10018188 / 11	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
K 10018188 / 10	24.05.2017	Entry - Commercial-pledge opening entry		Entered into force (24.05.2017)
Ä 10018188 / 9	28.03.2017	Entry - Amendment entry		Entered into force (28.03.2017)
Ä 10018188 / M3	27.03.2017	Order to remedy deficiencies - Amendment entry	26.04.2017	Deficiencies remedied (28.03.2017)
K 10018188 / 8	24.03.2014	Entry - Commercial-pledge opening entry		Entered into force (24.03.2014)
Ä 10018188 / 7	26.06.2013	Entry - Amendment entry		Entered into force (26.06.2013)
Ä 10018188 / M2	04.06.2013	Order to remedy deficiencies - Amendment entry	04.07.2013	Deficiencies remedied (26.06.2013)
K 10041109 / 6	14.09.2012	Entry - Commercial-pledge opening entry		Entered into force (14.09.2012)
K 10041109 / 5	24.01.2012	Entry - Commercial-pledge opening entry		Entered into force (24.01.2012)
Ä 18188 / 6	13.04.2009	Entry - Amendment entry		Entered into force (13.04.2009)
Ä 18188 / 5	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (17.12.2008)
K 41109 / 4	28.04.2008	Entry - Commercial-pledge opening entry		Entered into force (28.04.2008)
K 41109 / 2	15.11.2007	Entry - Commercial-pledge amendment entry		Entered into force (15.11.2007)
K 41109 / 3	15.11.2007	Entry - Commercial-pledge opening entry		Entered into force (15.11.2007)
Ä 18188 / 4	11.12.2003	Positive entry decision - Amendment entry		Entered into force

Public transactions

	Party	Amount	Classification
17.04.2025	Majandus- ja Kommunikatsiooniministeerium	2 164.79 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy
05.11.2024	Majandus- ja Kommunikatsiooniministeerium	740.01 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy
28.12.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	221 428.62 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
27.10.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	369 047.70 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
11.10.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	147 619.08 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
15.08.2023	Eesti Töötukassa	175.40 € Saadud	OTHER GRANTS Social protection of the unemployed
03.08.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	738 095.40 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
14.07.2023	Eesti Töötukassa	362.50 € Saadud	OTHER GRANTS Social protection of the unemployed
14.06.2023	Eesti Töötukassa	362.50 € Saadud	OTHER GRANTS Social protection of the unemployed
14.06.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	305 999.82 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
16.05.2023	Eesti Töötukassa	362.50 € Saadud	OTHER GRANTS Social protection of the unemployed
09.05.2023	Majandus- ja Kommunikatsiooniministeerium	12 397.00 € Saadud	OTHER GRANTS R&D in other economic sectors
18.04.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	509 999.70 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
17.04.2023	Eesti Töötukassa	362.50 € Saadud	OTHER GRANTS Social protection of the unemployed
14.03.2023	Eesti Töötukassa	362.50 € Saadud	OTHER GRANTS Social protection of the unemployed
10.03.2023	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	203 999.88 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
14.02.2023	Eesti Töötukassa	327.98 € Saadud	OTHER GRANTS Social protection of the unemployed
21.12.2022	Sihtasutus Eesti Rahvusvahelise Arengukoostöö Keskus	1 019 999.40 € Saadud	OPERATING EXPENSES Foreign aid to developing and transition countries
16.06.2022	Tallinna Tehnikaülikool	552 330.00 € Saadud	OTHER GRANTS R&D in education
17.01.2022	Aktsiaselts Tallinna Linnatransport	53 416.02 € Saadud	NON-CURRENT ASSETS Organisation of public transport
30.12.2021	Saue Vallavalitsus	39 093.60 € Saadud	NON-CURRENT ASSETS Biodiversity and landscape conservation
12.11.2021	Majandus- ja Kommunikatsiooniministeerium	18 251.99 € Saadud	OTHER GRANTS R&D in other economic sectors
25.10.2021	Eesti Töötukassa	167.04 € Saadud	OTHER GRANTS Social protection of the unemployed
17.06.2021	Majandus- ja Kommunikatsiooniministeerium	21 504.87 € Saadud	OTHER GRANTS R&D in other economic sectors
15.01.2021	Majandus- ja Kommunikatsiooniministeerium	19 002.99 € Saadud	OTHER GRANTS R&D in other economic sectors

.ee domains

	Status	Registered	Expires
hmb.ee	ok (paid and in zone)	15.01.2019	16.01.2026
harmetbathroom.ee	ok (paid and in zone)	23.05.2018	24.05.2027
hbr.ee	ok (paid and in zone)	23.05.2018	24.05.2027
harmetal.ee	ok (paid and in zone)	11.05.2017	12.05.2030
harmet.ee	ok (paid and in zone)	04.07.2010	21.10.2026