SMI Group OÜ

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	30.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	27.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	30.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	01.07.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	01.07.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	05.11.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	02.07.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	01.07.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	30.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	30.06.2016	Valid	PDF
2014	09.08.2013 – 31.12.2014	30.06.2015	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 21.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains2 Licenses1 Regulations14 Public transactions6 Grants–State aid1 Public procurement–Holdings in companies1 Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	142 €	24 €	485 €−5,1%	1
2026 Q2	139 €	19 €	511 €−28,1%	1
2026 Q1	198 €	29 €	711 €−32,6%	-
Total 2026:	479 €	72 €	1 707 €
2025 Q4	280 €	29 €	1 055 €+119%	-
2025 Q3	129 €	19 €	482 €−9,2%	-
2025 Q2	117 €	0 €	531 €−67,5%	1
2025 Q1	3 379 €	3 336 €	1 634 €−71,7%	-
Total 2025:	3 905 €	3 384 €	3 702 €
2024 Q4	4 251 €	3 296 €	5 779 €+157%	2
2024 Q3	3 475 €	3 296 €	2 249 €−23,3%	2
2024 Q2	4 901 €	4 571 €	2 934 €+132%	2
2024 Q1	3 679 €	3 721 €	1 262 €+18,8%	3
Total 2024:	16 306 €	14 884 €	12 224 €
2023 Q4	3 198 €	3 296 €	1 062 €+17,1%	2
2023 Q3	3 393 €	3 296 €	907 €−35,4%	2
2023 Q2	1 796 €	1 648 €	1 404 €+48,1%	2
2023 Q1	1 710 €	1 679 €	948 €−20,6%	1
Total 2023:	10 097 €	9 919 €	4 321 €
2022 Q4	1 821 €	1 740 €	1 194 €−70,1%	5
2022 Q3	3 371 €	2 817 €	3 996 €−57,7%	5
2022 Q2	3 418 €	1 740 €	9 444 €−5,0%	5
2022 Q1	3 550 €	1 740 €	9 940 €+90,4%	5
Total 2022:	12 160 €	8 037 €	24 574 €
2021 Q4	527,36 €	580,16 €	5 220,99 €−68,1%	5
2021 Q3	0 €	0 €	16 343,48 €+11 422%	4
2021 Q2	0 €	0 €	141,85 €−38,5%	4
2021 Q1	0 €	2,38 €	230,65 €+157%	4
Total 2021:	527,36 €	582,54 €	21 936,97 €
2020 Q4	0 €	0 €	89,72 €−80,2%	4
2020 Q3	-	-	452 €−50,2%	4
2020 Q2	7,42 €	7,42 €	907,37 €+855%	4
2020 Q1	3 €	3 €	95 €−99,8%	4
Total 2020:	10,42 €	10,42 €	1 544,09 €
2019 Q4	56 €	0 €	51 887 €+113%	4
2019 Q3	0 €	0 €	24 313 €+195%	4
2019 Q2	0 €	0 €	8 228 €−13,8%	4
2019 Q1	2 €	2 €	9 547 €−39,7%	4
Total 2019:	58 €	2 €	93 975 €
2018 Q4	108 €	3 €	15 827 €−55,5%	4
2018 Q3	2 604 €	0 €	35 606 €+485%	4
2018 Q2	5 €	5 €	6 085 €−66,2%	5
2018 Q1	146 €	14 €	17 995 €+675%	5
Total 2018:	2 863 €	22 €	75 513 €
2017 Q4	182 €	0 €	2 322 €−78,9%	3
2017 Q3	0 €	9 €	11 030 €+71,8%	3
2017 Q2	0 €	0 €	6 420 €−76,2%	3
2017 Q1	97 €	19 €	26 935 €+692%	3
Total 2017:	279 €	28 €	46 707 €
2016 Q4	0 €	6 €	3 401 €−25,8%	3
2016 Q3	0 €	9 €	4 585 €−88,1%	3
2016 Q2	0 €	74 €	38 519 €+40,3%	3
2016 Q1	0 €	52 €	27 463 €+303%	3
Total 2016:	0 €	141 €	73 968 €
2015 Q4	147 €	23 €	6 820 €+761%	4
2015 Q3	48 €	3 €	792 €−82,4%	4
2015 Q2	-154 €	15 €	4 511 €−77,7%	4
2015 Q1	154 €	68 €	20 253 €	4
Total 2015:	195 €	109 €	32 376 €

Revenue by industry

	2023	2024	2025
Non-specialised retail agency services			1 132 394 €
Other non-specialised retail trade		1 048 311 €
Retail sale via mail order or the internet	711 795 €

Tax debts

No tax debt found

No tax debt as of 21.10.2026

Representatives

	Personal ID code
Bert-Ken Raudberg	38704XXXXXX	17.04.1987 (39)	Board member	09.08.2013	-

46 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
BYLLIONS OÜ	12034607	03.01.2011 (15)	Shareholder	5 700 EUR	47,50%	Sole ownership	02.09.2023	-
URSA OÜ	11383116	25.04.2007 (19)	Shareholder	1 560 EUR	13,00%	Sole ownership	02.09.2023	-
Aufort Invest OÜ	16095103	10.11.2020 (5)	Shareholder	1 200 EUR	10,00%	Sole ownership	02.09.2023	-
Aufort Invest II OÜ	16322970	22.09.2021 (5)	Shareholder	973,20 EUR	8,11%	Sole ownership	15.01.2024	-
DevConsult OÜ	12953685	26.11.2015 (10)	Shareholder	660 EUR	5,50%	Sole ownership	15.01.2024	-

46 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Bert-Ken Raudberg	38704XXXXXX	17.04.1987 (39)	Founder	08.08.2013	-
Erik Karu	38707XXXXXX	13.07.1987 (39)	Founder	08.08.2013	-

46 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Bert-Ken Raudberg	38704XXXXXX	17.04.1987 (39)	Direct holding	01.10.2018	-

46 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies


SMI Group OÜ	09.08.2013	Shareholder	346,80 EUR	2,89%	Sole ownership	15.01.2024	-

7 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

2026 Q3

Turnover

Amount: 485 €
Monthly average: 162 €
Per employee: 162 €
Equity ratio: 1,35%

Labour taxes

Turnover ratio: 4,95%
Tax ratio: 16,90%
Monthly average: 8 €
Per employee: 8 €

State taxes

Monthly average: 47 €
Turnover ratio: 29,28%

Estimated salary

Gross salary: 205 €
Net salary: 198 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	22 006 €+46,0%	15 068 €−74,6%	59 239 €+7,0%	55 370 €−71,6%	195 266 €−4,6%	204 583 €+7 109%	2 838 €
Non-current assets	83 613 €−38,0%	134 753 €+5,1%	128 251 €+25,5%	102 177 €+25,1%	81 665 €+636%	11 099 €	11 099 €
Total assets	105 619 €−29,5%	149 821 €−20,1%	187 490 €+19,0%	157 547 €−43,1%	276 931 €+28,4%	215 682 €+1 448%	13 937 €
Short-term liabilities	85 197 €+72,3%	49 451 €+41,6%	34 918 €+4,6%	33 376 €−23,2%	43 479 €+30,2%	33 388 €−4,2%	34 853 €
Long-term liabilities	100 000 €	100 000 €	100 000 €	-	-	-	-
Total liabilities	185 197 €+23,9%	149 451 €+10,8%	134 918 €+304%	33 376 €−23,2%	43 479 €+30,2%	33 388 €−4,2%	34 853 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	-683 273 €−18,6%	-576 071 €−40,2%	-410 772 €−78,8%	-229 688 €−381%	-47 706 €−84,1%	-25 916 €−1 032%	2 782 €
Net profit	-79 948 €+25,4%	-107 202 €+35,1%	-165 299 €+8,7%	-181 084 €+0,5%	-181 982 €−735%	-21 790 €+24,1%	-28 698 €
Equity	-79 578 €−21 608%	370 €−99,3%	52 572 €−57,7%	124 171 €−46,8%	233 452 €+28,1%	182 294 €+972%	-20 916 €
Turnover	1 132 394 €+8,0%	1 048 311 €+47,3%	711 795 €−59,4%	1 754 567 €+162%	670 850 €+75,2%	382 865 €+254%	108 213 €
Profit margin	-7,1%	-10,2%	-23,2%	-10,3%	-27,1%	-5,7%	-26,5%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-151 028 €	-164 368 €
Liquidity
Current ratio	1,7	4,5
Quick ratio	0,5	3,3
Cash ratio	0,5	3,1
Efficiency
Days sales outstanding (dso)	16,4	19,5
Asset turnover	8,1	2,7
Structure
Debt ratio	0,2	0,2
Profitability
Operating margin	-8,9%	-25,7%
Net profit margin	-10,3%	-27,1%
Return on assets (roa)	-83,4%	-73,9%
Return on equity (roe)	-145,8%	-78,0%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices


License	FVV000117	Financial services	Valid	12.05.2014	-

Regulations


Ä 10186182 / 11	15.01.2024	Entry – Amendment entry	-	Entered into force15.01.2024
Ä 10186182 / M3	29.12.2023	Order to remedy deficiencies – Change of shareholders	17.01.2024	Deficiencies remedied15.01.2024
Ä 10186182 / 10	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 10186182 / 9	16.09.2021	Entry – Amendment entry	-	Entered into force16.09.2021
Ä 10186182 / 8	05.01.2021	Entry – Amendment entry	-	Entered into force05.01.2021

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


06.11.2023	Tallinna Tervishoiu Kõrgkool	650 €Received	OPERATING EXPENSESTertiary education
22.02.2023	Tallinna Tervishoiu Kõrgkool	180 €Received	OPERATING EXPENSESTertiary education
25.05.2022	Rae Vallavalitsus	10,20 €Received	OPERATING EXPENSESBasic and general secondary education
25.05.2022	Rae Vallavalitsus	137,94 €Received	PERSONNEL EXPENSESBasic and general secondary education
15.12.2021	Tallinna Tervishoiu Kõrgkool	150 €Received	OPERATING EXPENSESTertiary education

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


22.05.2026	Haridus- ja NoorteametAid measure 241652	Muu › MuuGrant	619,80 €	241652/2600704

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


aufort.ee	Active	18.12.2018	19.12.2026
smi.ee	Active	19.03.2014	20.03.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.