Progmatic OÜ (12481521)

Progmatic OÜ

Legal form:

Private limited company

Registry code:

12481521

VAT no.:

EE101639927

Fiscal-year period:

01.01 - 31.12

Established:

29.05.2013 (12)

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Veerenni tn 40a

Status:

Registered

Contacts

Email:

info@progmatic.ee

Phone:

+372 5073830

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62101 - Programming

VAT liability

	Start	End
EE101639927	05.05.2017
EE101639927	01.06.2013	14.04.2015

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	20.01.2025	Valid
2023	01.01.2023 - 31.12.2023	27.06.2024	Valid
2022	01.01.2022 - 31.12.2022	05.06.2023	Valid
2021	01.01.2021 - 31.12.2021	29.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	14.05.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	29.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	29.05.2013 - 31.12.2013	25.06.2014	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 27.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	205 837 €	73 279 €	405 759 €15.6%	12
Kokku 2025:	205 837 €	73 279 €	405 759 €
2024 Q4	137 087 €	70 813 €	480 988 €79.2%	12
2024 Q3	136 841 €	104 275 €	268 395 €44.0%	12
2024 Q2	192 796 €	139 288 €	479 112 €22.0%	14
2024 Q1	288 835 €	159 108 €	614 048 €19.7%	20
Kokku 2024:	755 558 €	473 484 €	1 842 543 €35.1%
2023 Q4	249 103 €	136 562 €	765 057 €3.8%	23
2023 Q3	233 509 €	132 256 €	795 448 €7.3%	24
2023 Q2	259 947 €	149 042 €	741 310 €38.3%	24
2023 Q1	344 590 €	197 224 €	535 917 €41.5%	27
Kokku 2023:	1 087 149 €	615 083 €	2 837 732 €2.4%
2022 Q4	224 902 €	119 040 €	915 773 €46.0%	25
2022 Q3	201 090 €	108 998 €	627 217 €4.9%	25
2022 Q2	270 460 €	109 547 €	659 189 €15.9%	23
2022 Q1	268 258 €	87 321 €	568 594 €1.0%	23
Kokku 2022:	964 710 €	424 907 €	2 770 773 €34.2%
2021 Q4	162 028 €	72 528 €	562 930 €30.3%	20
2021 Q3	160 407 €	61 452 €	431 911 €20.4%	16
2021 Q2	144 583 €	57 497 €	542 573 €2.8%	13
2021 Q1	174 731 €	69 681 €	527 777 €16.9%	13
Kokku 2021:	641 748 €	261 158 €	2 065 192 €70.2%
2020 Q4	93 841 €	50 074 €	451 462 €91.2%	11
2020 Q3	122 542 €	49 102 €	236 063 €18.3%	10
2020 Q2	88 319 €	45 096 €	289 027 €22.1%	11
2020 Q1	110 803 €	49 659 €	236 738 €	11
Kokku 2020:	415 505 €	193 931 €	1 213 290 €

Revenue by industry

	2022	2023	2024
Programming	2 690 203 €	2 906 834 €	1 914 168 €

Debts to the tax authority

✓ No tax debt as of 27.06.2025

2025 Q1

Turnover

Amount

405 759 €

Monthly average

135 253 €

Per employee

11 271 €

Equity ratio

5 410,12%

Labour taxes

Turnover ratio

18,06%

Tax ratio

35,60%

Monthly average

24 426 €

Per employee

2 036 €

State taxes

Monthly average

68 612 €

Turnover ratio

50,73%

Estimated salary

Gross salary

3 669 €

Net salary

2 874 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	449 545 €	677 604 €50.7%	668 498 €1.3%	1 239 121 €85.4%	1 192 299 €3.8%	760 830 €36.2%
Non-current assets	10 999 €	64 400 €485.5%	86 315 €34.0%	70 441 €18.4%	101 033 €43.4%	77 615 €23.2%
Varad kokku	460 544 €	742 004 €61.1%	754 813 €1.7%	1 309 562 €73.5%	1 293 332 €1.2%	838 445 €35.2%
Short-term liabilities	74 944 €	172 770 €130.5%	236 666 €37.0%	251 795 €6.4%	593 680 €135.8%	145 255 €75.5%
Pikaajalised kohustised	-	-	-	-	-	-
Kohustised kokku	74 944 €	172 770 €130.5%	236 666 €37.0%	251 795 €6.4%	593 680 €135.8%	145 255 €75.5%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	48 952 €	117 908 €140.9%	-191 349 €262.3%	202 337 €205.7%	305 135 €50.8%	289 470 €5.1%
Puhaskasum	334 148 €	448 826 €34.3%	706 996 €57.5%	852 930 €20.6%	392 017 €54.0%	401 220 €2.3%
Omakapital	385 600 €	569 234 €47.6%	518 147 €9.0%	1 057 767 €104.1%	699 652 €33.9%	693 190 €0.9%
Turnover	944 916 €	1 351 384 €43.0%	2 061 244 €52.5%	2 690 203 €30.5%	2 906 834 €8.1%	1 914 168 €34.1%
Kasumimarginaal	35.36%	33.21%6.1%	34.30%3.3%	31.71%7.6%	13.49%57.5%	20.96%55.4%

	Date of birth	Role	Start	Valid
Heiki Kübbar	29.05.1968 (57)	Board member	11.04.2018	yes
Patrick Abner	12.07.1984 (40)	Board member	02.06.2023	yes

	Birth or registration date	Role	Share	%	Type	Start
Portfell G OÜ	30.09.2016 (8)	Shareholder	718,00 EUR	28,72	Sole ownership	04.09.2024
MyInvestments OÜ	05.04.2010 (15)	Shareholder	718,00 EUR	28,72	Sole ownership	04.09.2024
Abner Holdings OÜ	25.04.2022 (3)	Shareholder	718,00 EUR	28,72	Sole ownership	04.09.2024
OÜ Anmarkun	29.08.2024 (0)	Shareholder	250,00 EUR	10	Sole ownership	03.09.2024
Roland Karlson	27.06.1985 (40)	Shareholder	25,00 EUR	1	Sole ownership	16.08.2023
Meeri Lembinen	17.07.1990 (34)	Shareholder	25,00 EUR	1	Sole ownership	16.08.2023
Jaanus Lahe	21.11.1987 (37)	Shareholder	25,00 EUR	1	Sole ownership	16.08.2023
Meelis Müür	13.10.1992 (32)	Shareholder	5,00 EUR	0,2	Sole ownership	16.08.2023
Emil Fenenko	28.06.1994 (31)	Shareholder	5,00 EUR	0,2	Sole ownership	17.04.2025
Karl Uibo	04.06.1990 (35)	Shareholder	5,00 EUR	0,2	Sole ownership	20.01.2025
Johannes Kümmel	26.12.1995 (29)	Shareholder	3,00 EUR	0,12	Sole ownership	20.11.2023
Progmatic OÜ	29.05.2013 (12)	Shareholder	3,00 EUR	0,12	Sole ownership	20.02.2025

	Date of birth	Control	Start
Heiki Kübbar	29.05.1968 (57)	Direct holding	23.10.2018
Kunnar Klauks	24.10.1975 (49)	Direct holding	23.10.2018
Patrick Abner	12.07.1984 (40)	Direct holding	23.10.2018
Sven Eller	18.06.1984 (41)	Direct holding	23.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Progmatic OÜ	29.05.2013	Shareholder	3,00 EUR	0,12	Sole ownership	20.02.2025

Regulations

	Date	Type	Deadline	Status
Ä 10183625 / 14	02.06.2023	Entry - Amendment entry		Entered into force (02.06.2023)
Ä 10183625 / 13	05.05.2023	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (24.05.2023)
Ä 10183625 / M3	12.04.2023	Order to remedy deficiencies - Amendment entry	02.05.2023	Entered into force (03.05.2023)
Ä 10183625 / 12	18.11.2020	Entry - Amendment entry under CRA § 525 (2)		Entered into force (18.11.2020)
Ä 10183625 / 11	14.02.2019	Entry - Amendment entry		Entered into force (14.02.2019)
Ä 10183625 / 10	11.09.2018	Entry - Amendment entry		Entered into force (11.09.2018)
Ä 10183625 / 9	11.07.2018	Entry - Amendment entry		Entered into force (11.07.2018)
Ä 10183625 / M2	10.07.2018	Order to remedy deficiencies - Amendment entry	09.08.2018	Deficiencies remedied (11.07.2018)
Ä 10183625 / M1	09.07.2018	Order to remedy deficiencies - Amendment entry	08.08.2018	Deficiencies remedied (11.07.2018)
Ä 10183625 / 8	11.04.2018	Entry - Amendment entry		Entered into force (11.04.2018)
Ä 10183625 / 7	26.01.2018	Entry - Amendment entry		Entered into force (26.01.2018)
Ä 10183625 / 6	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 10183625 / 5	06.12.2017	Entry - Amendment entry		Entered into force (06.12.2017)
Ä 10183625 / 4	23.03.2017	Entry - Amendment entry		Entered into force (23.03.2017)
Ä 10183625 / 3	23.09.2016	Entry - Amendment entry		Entered into force (23.09.2016)
Ä 10183625 / 2	26.11.2014	Entry - Amendment entry		Entered into force (26.11.2014)
Ä 10183625	29.05.2013	Entry - Initial entry		Entered into force (29.05.2013)

.ee domains

	Status	Registered	Expires
progmatic.ee	ok (paid and in zone)	11.06.2013	12.06.2027