Foreko OÜ (12028699)

Foreko OÜ

Legal form:

Private limited company

Registry code:

12028699

VAT no.:

EE102322631

Fiscal-year period:

01.01 - 31.12

Established:

13.12.2010 (14)

Former business names:

OÜ Graanul Mets

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Haabersti linnaosa, Mõisa tn 4

Status:

Registered

Contacts

Email:

info@foreko.ee

Phone:

+372 53233550

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70101 - Activities of head offices

VAT liability

	Start	End
EE102322631	15.12.2020

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	18.06.2020	Valid
2018	01.01.2018 - 31.12.2018	19.06.2019	Valid
2017	01.01.2017 - 31.12.2017	18.05.2018	Valid
2016	01.01.2016 - 31.12.2016	22.05.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	25.06.2015	Valid
2013	01.01.2013 - 31.12.2013	05.06.2014	Valid
2012	01.01.2012 - 31.12.2012	12.06.2013	Valid
2011	13.12.2010 - 31.12.2011	13.06.2012	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	120 545 €	96 702 €	241 305 €27.4%	8
Kokku 2025:	120 545 €	96 702 €	241 305 €
2024 Q4	93 834 €	66 228 €	189 387 €3.3%	8
2024 Q3	96 857 €	67 252 €	183 265 €13.6%	8
2024 Q2	103 573 €	74 358 €	212 184 €16.3%	8
2024 Q1	95 523 €	70 499 €	182 476 €10.1%	8
Kokku 2024:	389 787 €	278 336 €	767 312 €8.4%
2023 Q4	89 659 €	64 721 €	165 800 €51.9%	8
2023 Q3	118 338 €	88 757 €	344 795 €99.6%	8
2023 Q2	79 672 €	69 581 €	172 717 €11.6%	8
2023 Q1	89 146 €	63 775 €	154 731 €3.2%	8
Kokku 2023:	376 816 €	286 835 €	838 043 €4.6%
2022 Q4	81 180 €	56 562 €	150 000 €50.0%	7
2022 Q3	63 292 €	51 196 €	100 000 €50.0%	7
2022 Q2	90 275 €	51 545 €	200 001 €43.1%	6
2022 Q1	108 024 €	39 509 €	351 515 €197.3%	5
Kokku 2022:	342 771 €	198 811 €	801 516 €577.8%
2021 Q4	52 021 €	45 096 €	118 250 €	4
2021 Q3	23 228 €	24 499 €	0 €	4
2021 Q2	25 232 €	26 641 €	0 €	4
2021 Q1	373 €	232 €	0 €	4
Kokku 2021:	100 853 €	96 468 €	118 250 €
2020 Q4	0 €	0 €	0 €	-
Kokku 2020:	0 €	0 €	0 €

Revenue by industry

	2021	2022	2023
Activities of head offices	343 000 €	604 000 €	675 000 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

241 305 €

Monthly average

80 435 €

Per employee

10 054 €

Equity ratio

3 217,40%

Labour taxes

Turnover ratio

40,07%

Tax ratio

80,22%

Monthly average

32 234 €

Per employee

4 029 €

State taxes

Monthly average

40 182 €

Turnover ratio

49,96%

Estimated salary

Gross salary

7 025 €

Net salary

5 371 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	5 000 €	319 000 €6 280.0%	506 000 €58.6%	541 000 €6.9%	283 000 €47.7%
Non-current assets	42 788 000 €	55 325 000 €29.3%	74 727 000 €35.1%	103 743 000 €38.8%	106 869 000 €3.0%
Varad kokku	42 793 000 €	55 644 000 €30.0%	75 233 000 €35.2%	104 284 000 €38.6%	107 152 000 €2.8%
Short-term liabilities	-	100 000 €	149 000 €49.0%	154 000 €3.4%	155 000 €0.6%
Pikaajalised kohustised	27 294 000 €	33 352 000 €22.2%	30 399 000 €8.9%	36 198 000 €19.1%	37 722 000 €4.2%
Kohustised kokku	27 294 000 €	33 452 000 €22.6%	30 548 000 €8.7%	36 352 000 €19.0%	37 877 000 €4.2%
Osa- või aktsiakapital	3 000 €	3 000 €0.0%	3 000 €0.0%	3 000 €0.0%	3 000 €0.0%
Jaotamata kasum	14 070 000 €	15 496 000 €10.1%	22 189 000 €43.2%	42 147 000 €89.9%	65 939 000 €56.5%
Puhaskasum	1 426 000 €	6 693 000 €369.4%	22 493 000 €236.1%	25 782 000 €14.6%	3 333 000 €87.1%
Omakapital	15 499 000 €	22 192 000 €43.2%	44 685 000 €101.4%	67 932 000 €52.0%	69 275 000 €2.0%
Turnover	-	-	343 000 €	604 000 €76.1%	675 000 €11.8%
Kasumimarginaal	0.00%	0.00%	6 557.73%	4 268.54%34.9%	493.78%88.4%

	Date of birth	Role	Start	Valid
Marko Raid	12.05.1976 (49)	Board member	16.11.2021	yes
Marti Piirimäe	22.09.1988 (36)	Board member	16.11.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
Apalta Varad OÜ	29.12.2020 (4)	Shareholder	2 500,00 EUR	100	Sole ownership	16.08.2023

	Date of birth	Control	Start
Anders Anderson	14.04.1976 (49)	Indirect holding	10.09.2018
RAUL KIRJANEN	13.06.1976 (48)	Indirect holding	10.09.2018
Kairi Rätsepp	16.10.1972 (52)	Indirect holding	25.06.2024

Holdings in companies

	Registered	Role	Share	%	Type	Start
AS Roger Puit	12.11.1996	Shareholder	108 647,00 EUR	50	Sole ownership	16.08.2023
Osaühing KARO METS	12.11.2007	Shareholder	2 000 000,00 EUR	100	Sole ownership	16.08.2023
Osaühing Valga Puu	27.10.1999	Shareholder	4 962,00 EUR	66	Sole ownership	16.08.2023

Regulations

	Date	Type	Status
Ä 10150604 / 13	04.10.2022	Entry - Amendment entry under CRA § 525 (2)	Entered into force (04.10.2022)
Ä 10150604 / 12	15.09.2022	Entry - Amendment entry	Entered into force (15.09.2022)
Ä 10150604 / 11	27.01.2022	Entry - Amendment entry under CRA § 525 (2)	Entered into force (27.01.2022)
K 10150604 / 10	02.12.2021	Entry - Commercial-pledge cancellation entry	Entered into force (02.12.2021)
Ä 10150604 / 9	16.11.2021	Entry - Amendment entry	Entered into force (16.11.2021)
K 10150604 / 8	12.03.2018	Entry - Commercial-pledge amendment entry	Entered into force (12.03.2018)
Ä 10150604 / 7	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 10150604 / 6	01.12.2017	Entry - Amendment entry	Entered into force (01.12.2017)
Ä 10150604 / 5	27.09.2017	Entry - Amendment entry	Entered into force (27.09.2017)
Ä 10150604 / 4	31.08.2016	Entry - Amendment entry	Entered into force (31.08.2016)
K 10150604 / 3	07.07.2015	Entry - Commercial-pledge opening entry	Entered into force (07.07.2015)
Ä 10150604 / 2	02.06.2011	Note on registration of shares in the Estonian Securities Register - Note	Entered into force (02.06.2011)
Ä 10150604	13.12.2010	Entry - Initial entry	Entered into force (13.12.2010)

Official announcements

	Date
Notice of concentration decision	19.04.2018
Notice of concentration	23.03.2018
Notice of concentration decision	13.07.2015
Notice of concentration	15.06.2015

Public transactions

	Party	Amount	Classification
18.02.2025	Majandus- ja Kommunikatsiooniministeerium	22 428.46 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy

.ee domains

	Status	Registered	Expires
foreko.ee	ok (paid and in zone)	13.05.2022	14.05.2026
graanulmets.ee	ok (paid and in zone)	19.01.2021	20.01.2026