Konstruktor OÜ (11928283)

Konstruktor OÜ

Legal form:

Private limited company

Registry code:

11928283

VAT no.:

EE101600930

Fiscal-year period:

01.01 - 31.12

Established:

20.04.2010 (15)

Former business names:

Projektijuhtimise Lahendused OÜ

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Heina tn 5/2-2

Status:

Registered

Contacts

Email:

madisvain@gmail.com

Phone:

+372 5013866

Website:

https://www.palgakalkulaator.ee/

Industries

INFORMATION AND COMMUNICATION
Computer programming, consultancy and related activities
62011 - Programming

VAT liability

	Start	End
EE101600930	02.01.2013

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	05.07.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	01.01.2017 - 31.12.2017	29.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	29.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	29.04.2013	Valid
2011	01.01.2011 - 31.12.2011	22.08.2012	Valid
2010	20.04.2010 - 31.12.2010	01.08.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

2.3K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	5 434 €	3 913 €	10 724 €55.8%	1
Kokku 2025:	5 434 €	3 913 €	10 724 €
2024 Q4	2 724 €	53 €	24 268 €936.9%	1
2024 Q3	753 €	350 €	2 340 €246.6%	-
2024 Q2	1 424 €	1 400 €	675 €92.4%	-
2024 Q1	3 177 €	1 925 €	8 878 €14.2%	-
Kokku 2024:	8 078 €	3 728 €	36 162 €7.5%
2023 Q4	1 338 €	0 €	10 342 €13.4%	-
2023 Q3	3 998 €	3 370 €	9 118 €85.1%	-
2023 Q2	1 503 €	726 €	4 926 €46.7%	-
2023 Q1	2 149 €	602 €	9 237 €59.4%	-
Kokku 2023:	8 988 €	4 699 €	33 623 €51.0%
2022 Q4	1 186 €	635 €	5 795 €85.0%	-
2022 Q3	7 499 €	350 €	38 610 €164.2%	-
2022 Q2	2 917 €	700 €	14 611 €52.8%	-
2022 Q1	2 095 €	753 €	9 562 €22.7%	-
Kokku 2022:	13 697 €	2 437 €	68 578 €41.9%
2021 Q4	1 752 €	38 €	12 366 €4.4%	-
2021 Q3	3 627 €	375 €	11 842 €42.6%	-
2021 Q2	1 921 €	1 430 €	20 630 €488.7%	-
2021 Q1	1 915 €	1 400 €	3 504 €43.6%	1
Kokku 2021:	9 215 €	3 242 €	48 342 €86.5%
2020 Q4	1 187 €	19 €	6 217 €41.3%	1
2020 Q3	2 698 €	2 258 €	4 400 €23.4%	1
2020 Q2	3 021 €	2 495 €	5 742 €40.0%	1
2020 Q1	1 535 €	26 €	9 565 €	1
Kokku 2020:	8 440 €	4 798 €	25 923 €

Revenue by industry

	2021	2022	2023
Programming	44 762 €	67 007 €	22 824 €

Debts to the tax authority

	Amount	Deferred	Disputed
Value-added tax	2 325,42 €	0,00 €	0,00 €
Total	2 325,42 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

10 724 €

Monthly average

3 575 €

Per employee

3 575 €

Equity ratio

139,85%

Labour taxes

Turnover ratio

36,49%

Tax ratio

72,02%

Monthly average

1 304 €

Per employee

1 304 €

State taxes

Monthly average

1 811 €

Turnover ratio

50,67%

Estimated salary

Gross salary

2 438 €

Net salary

1 958 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 261 €	484 €61.6%	3 819 €689.0%	5 564 €45.7%	6 630 €19.2%
Non-current assets	1 250 €	1 250 €0.0%	5 502 €340.2%	40 640 €638.6%	42 445 €4.4%
Varad kokku	2 511 €	1 734 €30.9%	9 321 €437.5%	46 204 €395.7%	49 075 €6.2%
Short-term liabilities	3 747 €	1 153 €69.2%	1 019 €11.6%	8 771 €760.7%	7 211 €17.8%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	3 747 €	1 153 €69.2%	1 019 €11.6%	8 771 €760.7%	7 211 €17.8%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	-3 754 €	-4 418 €17.7%	-2 533 €42.7%	3 395 €234.0%	34 846 €926.4%
Puhaskasum	-38 €	2 443 €6 528.9%	8 279 €238.9%	31 482 €280.3%	4 462 €85.8%
Omakapital	-1 236 €	581 €147.0%	8 302 €1 328.9%	37 433 €350.9%	41 864 €11.8%
Turnover	38 881 €	21 674 €44.3%	44 762 €106.5%	67 007 €49.7%	22 824 €65.9%
Kasumimarginaal	-0.10%	11.27%11 632.9%	18.50%64.1%	46.98%154.0%	19.55%58.4%

	Date of birth	Role	Start	Valid
Madis Väin	08.07.1986 (38)	Board member	20.04.2010	yes

	Birth or registration date	Role	Share	%	Type	Start
Madis Väin	08.07.1986 (38)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Madis Väin	08.07.1986 (38)	Direct holding	17.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Namespace OÜ	04.11.2014	Shareholder	1 250,00 EUR	50	Sole ownership	01.09.2023
Väskerling OÜ	17.06.2022	Shareholder	834,00 EUR	33,33	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10142947 / 8	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 10142947 / 7	19.12.2018	Entry - Amendment entry under CRA § 525 (2)		Entered into force (19.12.2018)
Ä 10142947 / M5	19.12.2018	Order to remedy deficiencies for correcting extra-entry data - Amendment entry under CRA § 525 (2)	02.01.2019	Entered into force (19.12.2018)
Ä 10142947 / 6	12.03.2018	Entry - Amendment entry		Entered into force (12.03.2018)
Ä 10142947 / 5	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10142947 / 4	29.09.2016	Entry - Amendment entry		Entered into force (29.09.2016)
Ä 10142947 / 3	06.12.2012	Entry - Amendment entry		Entered into force (06.12.2012)
Ä 10142947 / M4	06.12.2012	Deliverable order - Amendment entry	02.01.2015	Entered into force (16.07.2014)
Ä 10142947 / M3	13.11.2012	Order to remedy deficiencies - Amendment entry	13.12.2012	Entered into force (13.11.2012)
Ä 10142947 / 2	26.10.2012	Entry - Amendment entry		Entered into force (26.10.2012)
Ä 10142947 / M2	09.10.2012	Order to remedy deficiencies - Amendment entry	26.10.2012	Entered into force (09.10.2012)
Ä 10142947 / M1	27.08.2012	Order to remedy deficiencies - Amendment entry	05.10.2012	Entered into force (27.08.2012)
Ä 10142947	20.04.2010	Entry - Initial entry		Entered into force (20.04.2010)

.ee domains

	Status	Registered	Expires
kuuseehted.ee	ok (paid and in zone)	05.01.2025	06.01.2026
lillekimp.ee	ok (paid and in zone)	07.12.2024	08.12.2025
arveldaja.ee	ok (paid and in zone)	01.11.2024	02.11.2025
kaalukalkulaator.ee	ok (paid and in zone)	25.06.2024	26.06.2026
ajaarvestus.ee	ok (paid and in zone)	20.11.2023	21.11.2025
ehituspaevik.ee	ok (paid and in zone)	17.10.2023	18.10.2025
arvekalkulaator.ee	ok (paid and in zone)	25.05.2023	26.05.2026
palgakalkulaator.ee	ok (paid and in zone)	26.10.2016	27.10.2026
python.ee	ok (paid and in zone)	25.08.2014	26.08.2025
konstruktor.ee	ok (paid and in zone)	07.07.2010	08.07.2027