Prisma Kinnisvarade OÜ (10162011)

Prisma Kinnisvarade OÜ

Legal form:

Private limited company

Registry code:

10162011

VAT no.:

EE100445280

Fiscal-year period:

01.01 - 31.12

Established:

21.11.1996 (28)

Former business names:

Prisma Kinnisvarade Aktsiaselts

Capital:

64 230 EUR

Address:

Harju maakond, Saku vald, Saku alevik, Männituka tee 15

Status:

Registered

Contacts

Email:

kontakt@prisma.ee

Phone:

+372 5029244

Phone:

+372 6601297

Phone:

+372 6616135

Industries

REAL ESTATE ACTIVITIES
Real estate activities
Real estate activities on a fee or contract basis
68311 - Activities of real estate agencies

VAT liability

	Start	End
EE100445280	01.09.1996

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	28.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	29.09.2020	Valid
2018	01.01.2018 - 31.12.2018	01.07.2019	Valid
2017	01.01.2017 - 31.12.2017	02.07.2018	Valid
2016	01.01.2016 - 31.12.2016	01.08.2017	Valid
2016	01.01.2016 - 31.12.2016	01.08.2017	Aegunud
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	30.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	08.07.2011	Valid
2009	01.01.2009 - 31.12.2009	28.06.2010	Valid
2008	01.01.2008 - 31.12.2008	28.05.2009	Valid
2007	01.01.2007 - 31.12.2007	19.05.2008	Valid
2006	01.01.2006 - 31.12.2006	28.06.2007	Valid
2005	01.01.2005 - 31.12.2005	30.06.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid
2003	01.01.2003 - 31.12.2003	30.06.2004	Valid
2002	01.01.2002 - 31.12.2002	30.06.2003	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid
2000	01.01.2000 - 31.12.2000	29.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 14.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 546 €	0 €	1 800 €0.0%	-
Kokku 2025:	1 546 €	0 €	1 800 €
2024 Q4	459 €	0 €	1 800 €0.0%	-
2024 Q3	264 €	0 €	1 800 €0.0%	-
2024 Q2	460 €	0 €	1 800 €4.6%	-
2024 Q1	252 €	0 €	1 886 €4.8%	-
Kokku 2024:	1 435 €	0 €	7 286 €4.1%
2023 Q4	407 €	0 €	1 800 €0.0%	-
2023 Q3	240 €	0 €	1 800 €5.9%	-
2023 Q2	192 €	0 €	1 700 €26.1%	-
2023 Q1	400 €	0 €	2 300 €12.1%	-
Kokku 2023:	1 239 €	0 €	7 600 €50.8%
2022 Q4	268 €	0 €	2 617 €47.9%	-
2022 Q3	135 €	0 €	5 026 €8.2%	-
2022 Q2	423 €	0 €	5 475 €135.8%	-
2022 Q1	255 €	0 €	2 321 €43.0%	-
Kokku 2022:	1 081 €	0 €	15 439 €8.8%
2021 Q4	511 €	0 €	4 072 €38.2%	-
2021 Q3	196 €	0 €	2 946 €58.5%	-
2021 Q2	368 €	0 €	7 102 €153.7%	-
2021 Q1	389 €	0 €	2 799 €37.7%	-
Kokku 2021:	1 463 €	0 €	16 920 €12.6%
2020 Q4	386 €	0 €	4 494 €66.8%	-
2020 Q3	100 €	0 €	2 693 €59.1%	-
2020 Q2	902 €	0 €	6 592 €17.9%	-
2020 Q1	588 €	51 €	5 590 €	-
Kokku 2020:	1 976 €	51 €	19 369 €

Revenue by industry

	2021	2022	2023
Activities of real estate agencies	16 522 €	15 334 €	7 298 €

Debts to the tax authority

✓ No tax debt as of 14.06.2025

2025 Q1

Turnover

Amount

1 800 €

Monthly average

600 €

Per employee

0 €

Equity ratio

0,93%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

515 €

Turnover ratio

85,89%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	113 603 €	112 020 €1.4%	62 487 €44.2%	62 998 €0.8%	65 065 €3.3%
Non-current assets	192 423 €	187 921 €2.3%	130 036 €30.8%	119 829 €7.8%	111 455 €7.0%
Varad kokku	306 026 €	299 941 €2.0%	192 523 €35.8%	182 827 €5.0%	176 520 €3.4%
Short-term liabilities	89 032 €	92 218 €3.6%	82 447 €10.6%	67 236 €18.4%	65 680 €2.3%
Pikaajalised kohustised	60 904 €	50 803 €16.6%	41 111 €19.1%	39 278 €4.5%	37 855 €3.6%
Kohustised kokku	149 936 €	143 021 €4.6%	123 558 €13.6%	106 514 €13.8%	103 535 €2.8%
Osa- või aktsiakapital	64 230 €	64 230 €0.0%	64 230 €0.0%	64 230 €0.0%	64 230 €0.0%
Jaotamata kasum	108 464 €	91 860 €15.3%	92 690 €0.9%	4 735 €94.9%	12 083 €155.2%
Puhaskasum	-16 604 €	830 €105.0%	-87 955 €10 697.0%	7 348 €108.4%	-3 328 €145.3%
Omakapital	156 090 €	156 920 €0.5%	68 965 €56.1%	76 313 €10.7%	72 985 €4.4%
Turnover	15 683 €	18 664 €19.0%	16 522 €11.5%	15 334 €7.2%	7 298 €52.4%
Kasumimarginaal	-105.87%	4.45%104.2%	-532.35%12 070.8%	47.92%109.0%	-45.60%195.2%

	Date of birth	Role	Start	Valid
Annes Kabel	28.03.1959 (66)	Board member	21.11.1996	yes
Tiit Vahenõmm	27.09.1974 (50)	Board member	22.10.2003	yes

	Birth or registration date	Role	Share	%	Type	Start
Annes Kabel	28.03.1959 (66)	Shareholder	21 410,00 EUR	33,33	Sole ownership	01.09.2023
Artur Laast	03.07.1960 (64)	Shareholder	21 410,00 EUR	33,33	Sole ownership	01.09.2023
Tiit Vahenõmm	27.09.1974 (50)	Shareholder	21 410,00 EUR	33,33	Sole ownership	01.09.2023

	Date of birth	Control	Start
Annes Kabel	28.03.1959 (66)	Direct holding	23.10.2018
Artur Laast	03.07.1960 (64)	Direct holding	23.10.2018
Tiit Vahenõmm	27.09.1974 (50)	Direct holding	23.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 10008310 / 13	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10008310 / 12	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10008310 / 11	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10008310 / M7	11.07.2017	Order to remedy annual-report deficiencies	10.08.2017	Deficiencies remedied (01.08.2017)
Ä 10008310 / 10	27.06.2016	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (12.07.2016)
Ä 10008310 / M6	10.06.2016	Order to remedy deficiencies - Amendment entry	17.06.2016	Entered into force (10.06.2016)
Ä 10008310 / M5	02.06.2016	Order to remedy deficiencies - Amendment entry	09.06.2016	Entered into force (02.06.2016)
Ä 10008310 / 9	09.09.2011	Entry - Conversion entry without opening new registry card		Entered into force (09.09.2011)
Ä 10008310 / M4	04.08.2011	Order to remedy deficiencies - Conversion entry without opening new registry card	05.09.2011	Deficiencies remedied (02.09.2011)
Ä 10008310 / 8	16.03.2011	Negative entry order – deficiencies not remedied - Conversion entry without opening new registry card		Entered into force (04.04.2011)
Ä 10008310 / M3	04.01.2011	Order to remedy deficiencies - Conversion entry without opening new registry card	28.02.2011	Entered into force (04.01.2011)
Ä 10008310 / M2	15.12.2010	Order to remedy deficiencies - Conversion entry without opening new registry card	31.01.2011	Entered into force (15.12.2010)
Ä 10008310 / 7	23.11.2010	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (23.11.2010)
Ä 8310 / 6	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (10.12.2008)
Ä 8310 / 5	21.10.2003	Positive entry decision - Amendment entry		Entered into force
Ä 8310 / M1	25.06.2003	Deliverable order to remedy deficiencies - Amendment entry	26.08.2003	Entered into force
Ä 8310 / 4	10.01.2003	Entry decision ex-officio - Note		Entered into force

Real estate

Registry part:

17421201

Special ownership:

Cadastral number:

78401:109:0001

Type:

Korteriomand

Address:

Koidu tn 70 // Saturni tn 1, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 15%, residential land 85%

Area:

757 m²

Registry part:

17421401

Special ownership:

Cadastral number:

78401:109:0001

Type:

Korteriomand

Address:

Koidu tn 70 // Saturni tn 1, Kesklinna linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 15%, residential land 85%

Area:

757 m²

.ee domains

	Status	Registered	Expires
prisma.ee	ok (paid and in zone)	04.07.2010	05.12.2028