Green Formula Capital OÜ (16205626)

Green Formula Capital OÜ

Legal form:

Private limited company

Registry code:

16205626

VAT no.:

EE102416000

Fiscal-year period:

01.01 - 31.12

Established:

13.04.2021 (4)

Capital:

3 250 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Rotermanni tn 2-3b

Status:

Registered

Contacts

Email:

aavo.koppel@hotmail.com

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
Business and other management consultancy
70221 - Business consultancy and other management advice

VAT liability

	Start	End
EE102416000	01.10.2021

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	28.06.2024	Valid
2022	01.01.2022 - 31.12.2022	13.06.2023	Valid
2021	13.04.2021 - 31.12.2021	07.06.2022	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 21.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	Labour taxes	Taxable turnover	Employees
2025 Q1	1 466 €	376 464 €9.2%	-
Kokku 2025:	1 466 €	376 464 €
2024 Q4	1 343 €	344 693 €24.0%	-
2024 Q3	4 459 €	277 887 €21.8%	-
2024 Q2	3 894 €	355 212 €7.1%	1
2024 Q1	3 790 €	331 663 €16.7%	1
Kokku 2024:	13 486 €	1 309 455 €2.5%
2023 Q4	3 738 €	284 128 €4.0%	1
2023 Q3	3 738 €	295 815 €6.9%	1
2023 Q2	2 551 €	317 909 €16.2%	1
2023 Q1	2 551 €	379 308 €10.4%	1
Kokku 2023:	12 578 €	1 277 159 €12.2%
2022 Q4	2 551 €	343 625 €6.3%	1
2022 Q3	2 551 €	366 883 €13.2%	1
2022 Q2	2 409 €	324 040 €22.9%	1
2022 Q1	879 €	420 057 €78.0%	1
Kokku 2022:	8 389 €	1 454 605 €516.4%
2021 Q4	0 €	235 985 €	1
2021 Q3	0 €	0 €	-
Kokku 2021:	0 €	235 985 €

Revenue by industry

	2021	2022	2023
Business consultancy and other management advice	301 321 €	1 373 164 €	1 237 340 €

Debts to the tax authority

✓ No tax debt as of 21.06.2025

2025 Q1

Turnover

Amount

376 464 €

Monthly average

125 488 €

Per employee

0 €

Equity ratio

3 861,17%

Labour taxes

Turnover ratio

0,39%

Tax ratio

0,00%

Monthly average

489 €

Per employee

0 €

State taxes

Monthly average

0 €

Turnover ratio

0,00%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2021	2022	2023
Current assets	105 409 €	225 023 €113.5%	375 939 €67.1%
Non-current assets	2 750 €	793 005 €28 736.5%	921 306 €16.2%
Varad kokku	108 159 €	1 018 028 €841.2%	1 297 245 €27.4%
Short-term liabilities	91 455 €	205 256 €124.4%	109 256 €46.8%
Pikaajalised kohustised	-	725 563 €	872 500 €20.3%
Kohustised kokku	91 455 €	930 819 €917.8%	981 756 €5.5%
Osa- või aktsiakapital	3 250 €	3 250 €0.0%	3 250 €0.0%
Jaotamata kasum	-	13 454 €	65 959 €390.3%
Puhaskasum	13 454 €	70 505 €424.0%	246 280 €249.3%
Omakapital	16 704 €	87 209 €422.1%	315 489 €261.8%
Turnover	301 321 €	1 373 164 €355.7%	1 237 340 €9.9%
Kasumimarginaal	4.47%	5.13%15.0%	19.90%287.7%

	Date of birth	Role	Start	Valid
Aavo Koppel	30.12.1972 (52)	Board member	13.04.2021	yes
Hannes Pihl	18.05.1971 (54)	Board member	13.04.2021	yes
Meelis Šokman	26.10.1972 (52)	Board member	13.04.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
Meelis Šokman	26.10.1972 (52)	Shareholder	1 300,00 EUR	40	Sole ownership	16.08.2023
Hannes Pihl	18.05.1971 (54)	Shareholder	1 300,00 EUR	40	Sole ownership	16.08.2023
Aavo Koppel	30.12.1972 (52)	Shareholder	650,00 EUR	20	Sole ownership	16.08.2023

	Date of birth	Control	Start
Aavo Koppel	30.12.1972 (52)	Direct holding	13.04.2021
Hannes Pihl	18.05.1971 (54)	Direct holding	13.04.2021
Meelis Šokman	26.10.1972 (52)	Direct holding	13.04.2021

Holdings in companies

	Registered	Role	Share	%	Type	Start
GFCSolutions OÜ	27.01.2025	Shareholder	1 000,00 EUR	100	Sole ownership	27.01.2025
P160 OÜ	13.07.2017	Shareholder	2 500,00 EUR	100	Sole ownership	16.08.2023

Regulations

	Date	Type	Status
Ä 50171374 / 4	07.06.2022	Entry - Amendment entry	Entered into force (07.06.2022)
Ä 50171374 / 3	22.04.2022	Entry - Amendment entry	Entered into force (22.04.2022)
Ä 50171374 / 2	19.10.2021	Entry - Amendment entry under CRA § 525 (2)	Entered into force (19.10.2021)
Ä 50171374	13.04.2021	Entry - Initial entry	Entered into force (13.04.2021)

Public transactions

	Party	Amount	Classification
28.05.2025	osaühing Rail Baltic Estonia	4 303.86 € Saadud	OPERATING EXPENSES Rail transport

.ee domains

	Status	Registered	Expires
greenformula.ee	ok (paid and in zone)	30.04.2021	01.05.2028