Refactor OÜ

Legal form:: Private limited company
Registry code:: 14771563
VAT no.:: EE102190193
Fiscal-year period:: 01.01 - 31.12
Established:: 30.07.2019 (7 y)
Capital:: 2 500 EUR
Address:: Pähklimetsa tn 3, Masti küla, Kohila vald, Rapla maakond, 79813
Status:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

Email:: info@refactor.ee

Data export

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

Learn more

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62101 – Programming
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70201 – Business and other management consultancy

Industry TOPNo. 2563 of 4805 companies

1.Pipedrive OÜ385.5M €
2.Dreamersoftware OÜ230M €
3.pawaTech OÜ214.1M €
4.Eleks Holding OÜ165.9M €
5.Veriff OÜ143.7M €
6.Nortal AS121.5M €
7.Spribe OÜ85.7M €
8.Botguard OÜ68.7M €
9.Goldmont OÜ60.5M €
10.AKTSIASELTS HELMES59.3M €

2563.Refactor OÜ65.2k €

Main activity 62101 · turnover over the last 4 quarters

All companies →

VAT liability

VAT no.	Start	End
EE102190193	19.09.2019	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	13.02.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	27.02.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	25.02.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	14.02.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	18.02.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	06.02.2021	Valid	PDF
2019	30.07.2019 – 31.12.2019	14.06.2020	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 27.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains1 Licenses–Regulations3 Public transactions–Grants–State aid–Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	8 562 €	1 824 €	13 943 €−27,0%	1
2026 Q2	6 056 €	1 824 €	19 110 €+78,7%	1
2026 Q1	8 707 €	1 860 €	10 693 €−50,2%	1
Total 2026:	23 325 €	5 508 €	43 746 €
2025 Q4	8 483 €	1 902 €	21 483 €+28,3%	1
2025 Q3	8 687 €	1 902 €	16 738 €−28,6%	1
2025 Q2	6 823 €	1 902 €	23 440 €+32,0%	1
2025 Q1	11 759 €	1 889 €	17 753 €−18,5%	1
Total 2025:	35 752 €	7 595 €	79 414 €
2024 Q4	6 336 €	1 862 €	21 780 €+33,6%	1
2024 Q3	7 974 €	2 440 €	16 308 €−19,0%	1
2024 Q2	5 762 €	1 734 €	20 130 €+44,4%	1
2024 Q1	7 593 €	2 772 €	13 943 €−21,8%	1
Total 2024:	27 665 €	8 808 €	72 161 €
2023 Q4	5 002 €	1 862 €	17 820 €+14,0%	1
2023 Q3	6 746 €	2 341 €	15 628 €+23,7%	1
2023 Q2	3 824 €	1 862 €	12 635 €−13,3%	1
2023 Q1	6 806 €	2 678 €	14 578 €+3,8%	1
Total 2023:	22 378 €	8 743 €	60 661 €
2022 Q4	4 495 €	2 211 €	14 040 €+14,0%	1
2022 Q3	7 016 €	2 211 €	12 320 €−16,6%	1
2022 Q2	4 725 €	2 097 €	14 780 €+29,4%	1
2022 Q1	7 384 €	2 970 €	11 426 €−24,1%	1
Total 2022:	23 620 €	9 489 €	52 566 €
2021 Q4	5 179,83 €	2 534 €	15 060 €+22,8%	2
2021 Q3	7 117,34 €	2 420,64 €	12 260 €−19,7%	2
2021 Q2	4 968,67 €	2 420,64 €	15 270 €−7,7%	2
2021 Q1	7 020,24 €	2 416,17 €	16 540 €+28,4%	2
Total 2021:	24 286,08 €	9 791,45 €	59 130 €
2020 Q4	4 324,34 €	2 147,22 €	12 880 €+11,2%	1
2020 Q3	6 252,18 €	2 417,10 €	11 580 €−7,7%	1
2020 Q2	4 358,69 €	2 225 €	12 547,50 €−19,7%	1
2020 Q1	5 537 €	2 947 €	15 625 €−0,4%	1
Total 2020:	20 472,21 €	9 736,32 €	52 632,50 €
2019 Q4	3 479 €	1 077 €	15 680 €	1
2019 Q3	0 €	0 €	0 €	0
Total 2019:	3 479 €	1 077 €	15 680 €

Revenue by industry

	2023	2024	2025
Programming	60 463 €	72 655 €	77 780 €
Business and other management consultancy			820 €
Business consultancy and other management advice	868 €

Tax debts

No tax debt found

No tax debt as of 27.10.2026

Representatives

	Personal ID code
Erki Aring	38205XXXXXX	02.05.1982 (44)	Board member	30.07.2019	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Erki Aring	38205XXXXXX	02.05.1982 (44)	Shareholder	2 500 EUR	100,00%	Sole ownership	01.09.2023	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Erki Aring	38205XXXXXX	02.05.1982 (44)	Founder	29.07.2019	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Erki Aring	38205XXXXXX	02.05.1982 (44)	Direct holding	30.07.2019	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 13 943 €
Monthly average: 4 648 €
Per employee: 4 648 €
Equity ratio: 185,91%

Labour taxes

Turnover ratio: 13,08%
Tax ratio: 21,30%
Monthly average: 608 €
Per employee: 608 €

State taxes

Monthly average: 2 854 €
Turnover ratio: 61,41%

Estimated salary

Gross salary: 1 229 €
Net salary: 1 078 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	43 987 €+13,6%	38 728 €+41,1%	27 452 €+24,5%	22 053 €+2,4%	21 545 €−28,2%	29 997 €+72,8%	17 360 €
Non-current assets	5 584 €−12,8%	6 400 €−26,1%	8 666 €+21,2%	7 150 €−10,3%	7 975 €+1 066%	684 €−57,2%	1 597 €
Total assets	49 571 €+9,8%	45 128 €+24,9%	36 118 €+23,7%	29 203 €−1,1%	29 520 €−3,8%	30 681 €+61,8%	18 957 €
Short-term liabilities	3 917 €−11,2%	4 411 €+198%	1 479 €+0,3%	1 474 €−35,0%	2 266 €+38,3%	1 638 €−25,6%	2 202 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	3 917 €−11,2%	4 411 €+198%	1 479 €+0,3%	1 474 €−35,0%	2 266 €+38,3%	1 638 €−25,6%	2 202 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	2 000 €−50,0%	-	4 000 €+6,6%	3 754 €−24,9%	5 000 €−20,1%	6 255 €+150%	2 500 €
Net profit	41 154 €+7,7%	38 217 €+35,8%	28 139 €+31,0%	21 475 €+8,7%	19 754 €−2,6%	20 288 €+42,3%	14 255 €
Equity	45 654 €+12,1%	40 717 €+17,5%	34 639 €+24,9%	27 729 €+1,7%	27 254 €−6,2%	29 043 €+73,3%	16 755 €
Turnover	78 600 €+8,2%	72 655 €+18,5%	61 331 €+15,6%	53 066 €−7,6%	57 430 €+11,2%	51 663 €+138%	21 690 €
Profit margin	52,4%	52,6%	45,9%	40,5%	34,4%	39,3%	65,7%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	26 691 €	25 866 €
Liquidity
Current ratio	15,0	9,5
Quick ratio	15,0	9,5
Cash ratio	11,8	7,7
Efficiency
Days sales outstanding (dso)	29,6	32,0
Asset turnover	1,8	1,9
Structure
Debt ratio	0,1	0,1
Profitability
Operating margin	48,7%	43,4%
Net profit margin	40,5%	34,4%
Return on assets (roa)	73,1%	65,6%
Return on equity (roe)	77,4%	72,5%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 50124750 / 3	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 50124750 / 2	11.03.2021	Entry – Amendment entry under CRA § 525 (2)	-	Entered into force11.03.2021
Ä 50124750	30.07.2019	Entry – Initial entry	-	Entered into force30.07.2019

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

No public transactions found

Company has no public transactions

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid

No state aid found

The company has not been granted state aid or de minimis aid

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


refactor.ee	Active	29.07.2019	30.07.2030

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.