Osaühing Motifon (14441989)

Osaühing Motifon

Legal form:

Private limited company

Registry code:

14441989

VAT no.:

EE102101551

Fiscal-year period:

01.01 - 31.12

Established:

05.03.2018 (7)

Capital:

3 472 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Tuukri põik 10

Status:

Registered

Contacts

Email:

johannamai@gmail.com

Phone:

+372 5205270

Industries

INFORMATION AND COMMUNICATION
Information activities
Data processing & hosting; operation of web portals
63121 - Web portal activities

VAT liability

	Start	End
EE102101551	26.09.2018

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	02.06.2023	Valid
2021	01.01.2021 - 31.12.2021	05.07.2022	Valid
2020	01.01.2020 - 31.12.2020	05.07.2021	Valid
2019	01.01.2019 - 31.12.2019	05.07.2021	Valid
2019	01.01.2019 - 31.12.2019	04.09.2020	Aegunud
2018	05.03.2018 - 31.12.2018	04.05.2019	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	6 €	0 €	2 099 €45.2%	-
Kokku 2025:	6 €	0 €	2 099 €
2024 Q4	52 €	0 €	3 833 €116.1%	-
2024 Q3	30 €	0 €	1 774 €1 718.3%	-
2024 Q2	15 €	0 €	98 €92.8%	-
2024 Q1	15 €	0 €	1 349 €172.0%	-
Kokku 2024:	111 €	0 €	7 053 €509.6%
2023 Q4	81 €	0 €	496 €150.0%	-
2023 Q3	314 €	0 €	198 €19.8%	-
2023 Q2	12 €	0 €	166 €44.3%	-
2023 Q1	0 €	0 €	297 €22.1%	-
Kokku 2023:	407 €	0 €	1 157 €30.0%
2022 Q4	0 €	0 €	244 €16.5%	-
2022 Q3	0 €	0 €	291 €16.4%	-
2022 Q2	0 €	0 €	349 €54.7%	-
2022 Q1	0 €	0 €	769 €49.2%	-
Kokku 2022:	0 €	0 €	1 653 €77.1%
2021 Q4	0 €	0 €	1 513 €24.6%	-
2021 Q3	2 €	0 €	1 215 €61.7%	-
2021 Q2	1 347 €	1 144 €	3 175 €140.9%	-
2021 Q1	1 144 €	1 144 €	1 318 €33.5%	-
Kokku 2021:	2 494 €	2 289 €	7 221 €62.9%
2020 Q4	1 679 €	1 679 €	987 €68.8%	-
2020 Q3	1 636 €	1 868 €	3 165 €56.6%	1
2020 Q2	3 609 €	3 482 €	7 288 €9.4%	1
2020 Q1	5 386 €	5 785 €	8 042 €	5
Kokku 2020:	12 311 €	12 815 €	19 482 €

Revenue by industry

	2020	2021	2023
Web portal activities	8 424 €	4 985 €	3 893 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

2 099 €

Monthly average

700 €

Per employee

0 €

Equity ratio

20,15%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

2 €

Turnover ratio

0,28%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	68 406 €	3 829 €94.4%	1 798 €53.0%	1 995 €11.0%	1 633 €18.1%
Non-current assets	343 499 €	343 320 €0.1%	343 805 €0.1%	343 448 €0.1%	343 200 €0.1%
Varad kokku	411 905 €	347 149 €15.7%	345 603 €0.4%	345 443 €0.0%	344 833 €0.2%
Short-term liabilities	18 663 €	6 390 €65.8%	5 592 €12.5%	11 575 €107.0%	9 338 €19.3%
Pikaajalised kohustised	54 000 €	54 000 €0.0%	54 000 €0.0%	54 000 €0.0%	54 000 €0.0%
Kohustised kokku	72 663 €	60 390 €16.9%	59 592 €1.3%	65 575 €10.0%	63 338 €3.4%
Osa- või aktsiakapital	3 472 €	3 472 €0.0%	3 472 €0.0%	3 472 €0.0%	3 472 €0.0%
Jaotamata kasum	640 057 €	335 771 €47.5%	283 286 €15.6%	282 539 €0.3%	276 396 €2.2%
Puhaskasum	-304 287 €	-52 484 €82.8%	-747 €98.6%	-6 143 €722.4%	1 627 €126.5%
Omakapital	339 242 €	286 759 €15.5%	286 011 €0.3%	279 868 €2.1%	281 495 €0.6%
Turnover	10 123 €	8 424 €16.8%	4 985 €40.8%	-100.0%	3 893 €
Kasumimarginaal	-3 005.90%	-623.03%79.3%	-14.98%97.6%	0.00%100.0%	41.79%

	Date of birth	Role	Start	Valid
Johanna-Mai Riismaa	15.12.1982 (42)	Board member	05.03.2018	yes
Viktor Lillemäe	06.12.1986 (38)	Board member	05.03.2018	yes

	Birth or registration date	Role	Share	%	Type	Start
NAP3 SPV2 OÜ	17.05.2019 (6)	Shareholder	270,00 EUR	7,78	Sole ownership	01.09.2023
Laush OÜ	29.08.2006 (18)	Shareholder	28,00 EUR	0,81	Sole ownership	01.09.2023
Wise Guys Fund SPV 1 OÜ	17.12.2018 (6)	Shareholder	244,00 EUR	7,03	Sole ownership	01.09.2023
OÜ Beetatron	28.04.1999 (26)	Shareholder	14,00 EUR	0,4	Sole ownership	01.09.2023
Problem Solving OÜ	22.05.2017 (8)	Shareholder	6,00 EUR	0,17	Sole ownership	01.09.2023
Irondog Holding OÜ	19.10.2010 (14)	Shareholder	28,00 EUR	0,81	Sole ownership	01.09.2023
Usaldusfond Wise Guys Ventures Fond 1	19.03.2019 (6)	Shareholder	28,00 EUR	0,81	Sole ownership	01.09.2023
Oskuskoolitus OÜ	04.07.2013 (11)	Shareholder	14,00 EUR	0,4	Sole ownership	01.09.2023
Osaühing Envisioon Associates	17.02.2005 (20)	Shareholder	14,00 EUR	0,4	Sole ownership	01.09.2023
OÜ Nutshell Invest	22.02.2002 (23)	Shareholder	28,00 EUR	0,81	Sole ownership	01.09.2023
EstBAN Nordic Angels II OÜ	04.10.2018 (6)	Shareholder	270,00 EUR	7,78	Sole ownership	01.09.2023
Signiti Varad OÜ	14.10.2024 (0)	Shareholder	14,00 EUR	0,4	Sole ownership	07.04.2025
Viktor Lillemäe	06.12.1986 (38)	Shareholder	1 250,00 EUR	36	Sole ownership	01.09.2023
Johanna-Mai Riismaa	15.12.1982 (42)	Shareholder	1 250,00 EUR	36	Sole ownership	01.09.2023
Tarmo Mere	18.05.1975 (50)	Shareholder	14,00 EUR	0,4	Sole ownership	01.09.2023

	Date of birth	Control	Start
Johanna-Mai Riismaa	15.12.1982 (42)	Direct holding	07.09.2018
Viktor Lillemäe	06.12.1986 (38)	Direct holding	07.09.2018

Regulations

	Date	Type	Deadline	Status
Ä 50089125 / 6	07.04.2025	Entry - Amendment entry		Entered into force (07.04.2025)
Ä 50089125 / 5	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 50089125 / 4	22.08.2019	Entry - Amendment entry		Entered into force (22.08.2019)
Ä 50089125 / M5	06.08.2019	Order to remedy deficiencies - Amendment entry	16.08.2019	Entered into force (06.08.2019)
Ä 50089125 / 3	20.03.2019	Entry - Amendment entry		Entered into force (20.03.2019)
Ä 50089125 / M4	12.03.2019	Order to remedy deficiencies - Amendment entry	11.04.2019	Deficiencies remedied (13.03.2019)
Ä 50089125 / M3	07.11.2018	Public service of order in Official Announcements - Amendment entry		Entered into force (07.11.2018)
Ä 50089125 / 2	26.09.2018	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (11.12.2018)
Ä 50089125 / M2	19.04.2018	Order to remedy deficiencies - Amendment entry	09.05.2018	Entered into force (19.04.2018)
Ä 50089125 / M1	11.04.2018	Order to remedy deficiencies - Amendment entry	01.05.2018	Entered into force (11.04.2018)
Ä 50089125	05.03.2018	Entry - Initial entry		Entered into force (05.03.2018)