Funktional OÜ (14278667)

Funktional OÜ

Legal form:

Private limited company

Registry code:

14278667

VAT no.:

EE102110526

Fiscal-year period:

01.01 - 31.12

Established:

16.06.2017 (8)

Capital:

2 500 EUR

Address:

Harju maakond, Viimsi vald, Pringi küla, Tammelaane tee 9

Status:

Registered

Contacts

Email:

info@funktional.ee

Phone:

+372 6347721

Website:

https://funktional.ee/

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62101 - Programming

VAT liability

	Start	End
EE102110526	01.11.2018

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	05.05.2025	Valid
2023	01.01.2023 - 31.12.2023	25.06.2024	Valid
2022	01.01.2022 - 31.12.2022	26.06.2023	Valid
2021	01.01.2021 - 31.12.2021	06.05.2022	Valid
2020	01.01.2020 - 31.12.2020	01.04.2021	Valid
2019	01.01.2019 - 31.12.2019	14.04.2020	Valid
2018	01.01.2018 - 31.12.2018	16.07.2019	Valid
2017	16.06.2017 - 31.12.2017	14.02.2018	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 08.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	11 346 €	12 278 €	52 286 €5.3%	1
Kokku 2025:	11 346 €	12 278 €	52 286 €
2024 Q4	10 979 €	11 903 €	49 660 €1.6%	1
2024 Q3	10 979 €	11 903 €	50 456 €1.7%	1
2024 Q2	11 055 €	11 985 €	51 304 €8.6%	1
2024 Q1	12 706 €	13 450 €	56 143 €8.0%	1
Kokku 2024:	45 718 €	49 241 €	207 563 €4.4%
2023 Q4	0 €	0 €	61 014 €58.4%	1
2023 Q3	40 €	0 €	38 513 €44.6%	-
2023 Q2	506 €	516 €	69 509 €44.4%	-
2023 Q1	740 €	755 €	48 145 €16.4%	1
Kokku 2023:	1 287 €	1 270 €	217 181 €22.9%
2022 Q4	277 €	141 €	57 584 €10.3%	1
2022 Q3	0 €	0 €	64 179 €10.6%	-
2022 Q2	38 €	0 €	71 821 €18.6%	-
2022 Q1	0 €	0 €	88 201 €58.8%	-
Kokku 2022:	315 €	141 €	281 785 €46.8%
2021 Q4	0 €	0 €	55 528 €7.4%	-
2021 Q3	0 €	0 €	59 976 €66.6%	-
2021 Q2	0 €	0 €	35 999 €10.9%	-
2021 Q1	674 €	0 €	40 398 €28.4%	1
Kokku 2021:	674 €	0 €	191 901 €12.7%
2020 Q4	648 €	0 €	56 431 €2.6%	1
2020 Q3	0 €	0 €	57 948 €2.6%	1
2020 Q2	0 €	0 €	56 483 €15.4%	1
2020 Q1	0 €	0 €	48 939 €	1
Kokku 2020:	648 €	0 €	219 801 €

Revenue by industry

	2022	2023	2024
Programming	251 207 €	217 969 €	203 993 €

Debts to the tax authority

✓ No tax debt as of 08.07.2025

2025 Q1

Turnover

Amount

52 286 €

Monthly average

17 429 €

Per employee

17 429 €

Equity ratio

697,15%

Labour taxes

Turnover ratio

23,48%

Tax ratio

108,21%

Monthly average

4 093 €

Per employee

4 093 €

State taxes

Monthly average

3 782 €

Turnover ratio

21,70%

Estimated salary

Gross salary

7 132 €

Net salary

5 450 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	13 322 €	7 266 €45.5%	26 943 €270.8%	12 065 €55.2%	12 575 €4.2%	3 279 €73.9%
Non-current assets	4 929 €	6 211 €26.0%	3 980 €35.9%	3 935 €1.1%	16 247 €312.9%	13 584 €16.4%
Varad kokku	18 251 €	13 477 €26.2%	30 923 €129.5%	16 000 €48.3%	28 822 €80.1%	16 863 €41.5%
Short-term liabilities	5 505 €	395 €92.8%	17 175 €4 248.1%	3 190 €81.4%	20 002 €527.0%	14 795 €26.0%
Pikaajalised kohustised	-	-	-	-	-	-
Kohustised kokku	5 505 €	395 €92.8%	17 175 €4 248.1%	3 190 €81.4%	20 002 €527.0%	14 795 €26.0%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	4 085 €	10 246 €150.8%	10 582 €3.3%	11 248 €6.3%	10 310 €8.3%	6 079 €41.0%
Puhaskasum	6 161 €	336 €94.5%	666 €98.2%	-938 €240.8%	-3 990 €325.4%	-6 511 €63.2%
Omakapital	12 746 €	13 082 €2.6%	13 748 €5.1%	12 810 €6.8%	8 820 €31.1%	2 068 €76.6%
Turnover	192 610 €	215 258 €11.8%	205 191 €4.7%	252 422 €23.0%	217 969 €13.6%	205 402 €5.8%
Kasumimarginaal	3.20%	0.16%95.1%	0.32%107.9%	-0.37%214.5%	-1.83%392.6%	-3.17%73.2%

	Date of birth	Role	Start	Valid
Ian Wesley Wagner	23.06.1989 (36)	Board member	16.06.2017	yes
Luke Thomas Seelenbinder	25.08.1992 (32)	Board member	11.03.2024	yes

	Birth or registration date	Role	Share	%	Type	Start
Ian Wesley Wagner	23.06.1989 (36)	Shareholder	1 250,00 EUR	50	Sole ownership	02.09.2023
Luke Thomas Seelenbinder	25.08.1992 (32)	Shareholder	1 250,00 EUR	50	Sole ownership	02.09.2023

	Date of birth	Control	Start
Ian Wesley Wagner	23.06.1989 (36)	Direct holding	01.09.2018
Luke Thomas Seelenbinder	25.08.1992 (32)	Direct holding	25.06.2024

Holdings in companies

	Registered	Role	Share	%	Type	Start
sign.online OÜ	13.06.2022	Shareholder	37,00 EUR	1,31	Sole ownership	30.10.2023

Regulations

	Date	Type	Deadline	Status
Ä 50059401 / 12	12.05.2025	Entry - Amendment entry		Entered into force (12.05.2025)
Ä 50059401 / 11	11.03.2024	Entry - Amendment entry		Entered into force (11.03.2024)
Ä 50059401 / 10	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 50059401 / 9	04.05.2023	Entry - Amendment entry		Entered into force (04.05.2023)
Ä 50059401 / 8	03.05.2023	Entry - Amendment entry		Entered into force (03.05.2023)
Ä 50059401 / 7	23.02.2023	Entry - Amendment entry		Entered into force (23.02.2023)
Ä 50059401 / 6	02.07.2019	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (02.07.2019)
Ä 50059401 / M1	25.06.2019	Order to remedy deficiencies - Second, constitutive merger entry (on acquiring entity’s registry card)	25.07.2019	Deficiencies remedied (28.06.2019)
Ä 50059401 / 5	24.05.2019	Negative entry order - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (11.06.2019)
Ä 50059401 / 4	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 50059401 / 3	22.12.2017	Entry - Amendment entry		Entered into force (22.12.2017)
Ä 50059401 / 2	14.12.2017	Entry - Amendment entry		Entered into force (14.12.2017)
Ä 50059401	16.06.2017	Entry - Initial entry		Entered into force (16.06.2017)

Official announcements

	Date
Notice of company merger	19.07.2019

Public transactions

	Party	Amount	Classification
06.06.2024	Ettevõtluse ja Innovatsiooni Sihtasutus	800.00 € Saadud	OPERATING EXPENSES General economic and trade policy
18.10.2023	Ettevõtluse ja Innovatsiooni Sihtasutus	168.60 € Saadud	OPERATING EXPENSES General economic and trade policy
26.06.2023	Ettevõtluse ja Innovatsiooni Sihtasutus	1 000.00 € Saadud	OPERATING EXPENSES General economic and trade policy
14.03.2023	Ettevõtluse ja Innovatsiooni Sihtasutus	300.00 € Saadud	OPERATING EXPENSES General economic and trade policy

.ee domains

	Status	Registered	Expires
funktional.ee	ok (paid and in zone)	15.08.2017	16.08.2025