Multikor Osaühing (12988749)

Multikor Osaühing

Legal form:

Private limited company

Registry code:

12988749

VAT no.:

EE101852131

Fiscal-year period:

01.01 - 31.12

Established:

02.02.2016 (9)

Capital:

8 020 EUR

Address:

Harju maakond, Keila linn, Vasara tn 1-12

Status:

Registered

Contacts

Email:

jaanis@multikor.ee

Phone:

+372 5113055

Industries

CONSTRUCTION
Specialised construction activities
Other specialised construction activities
43999 - Other specialised construction activities n.e.c.

VAT liability

	Start	End
EE101852131	08.02.2016

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	05.06.2024	Valid
2022	01.01.2022 - 31.12.2022	04.07.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	07.06.2021	Valid
2019	01.01.2019 - 31.12.2019	01.06.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	05.07.2018	Valid
2016	02.02.2016 - 31.12.2016	04.07.2017	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 21.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	7 831 €	6 619 €	13 320 €81.3%	3
Kokku 2025:	7 831 €	6 619 €	13 320 €
2024 Q4	11 691 €	5 664 €	71 149 €40.2%	3
2024 Q3	25 332 €	6 926 €	118 916 €961.8%	3
2024 Q2	5 443 €	5 654 €	11 200 €95.0%	3
2024 Q1	12 432 €	6 141 €	224 562 €248.4%	3
Kokku 2024:	54 898 €	24 385 €	425 827 €144.7%
2023 Q4	10 404 €	5 359 €	64 456 €149.3%	3
2023 Q3	4 785 €	4 973 €	25 856 €46.7%	3
2023 Q2	7 258 €	5 278 €	48 517 €37.9%	3
2023 Q1	5 937 €	6 168 €	35 182 €69.0%	3
Kokku 2023:	28 384 €	21 778 €	174 011 €25.2%
2022 Q4	19 747 €	6 575 €	113 318 €67.0%	3
2022 Q3	11 086 €	4 447 €	67 874 €212.5%	3
2022 Q2	3 921 €	3 773 €	21 717 €26.9%	3
2022 Q1	9 067 €	4 344 €	29 728 €52.6%	3
Kokku 2022:	43 822 €	19 138 €	232 637 €19.1%
2021 Q4	15 809 €	5 487 €	62 754 €32.2%	4
2021 Q3	11 348 €	6 647 €	92 575 €617.7%	4
2021 Q2	3 638 €	3 210 €	12 899 €52.5%	4
2021 Q1	8 655 €	6 311 €	27 167 €59.4%	4
Kokku 2021:	39 450 €	21 655 €	195 395 €12.5%
2020 Q4	14 876 €	6 901 €	66 837 €93.1%	4
2020 Q3	8 063 €	7 753 €	34 617 €47.8%	4
2020 Q2	7 107 €	6 802 €	66 268 €19.2%	4
2020 Q1	15 467 €	10 773 €	55 603 €	4
Kokku 2020:	45 514 €	32 230 €	223 324 €

Revenue by industry

	2021	2022	2023
Other specialised construction activities	201 860 €	207 332 €	185 670 €

Debts to the tax authority

✓ No tax debt as of 21.06.2025

2025 Q1

Turnover

Amount

13 320 €

Monthly average

4 440 €

Per employee

1 480 €

Equity ratio

55,36%

Labour taxes

Turnover ratio

49,70%

Tax ratio

84,53%

Monthly average

2 206 €

Per employee

735 €

State taxes

Monthly average

2 610 €

Turnover ratio

58,79%

Estimated salary

Gross salary

1 480 €

Net salary

1 245 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	444 238 €	370 275 €16.6%	360 959 €2.5%	382 931 €6.1%	325 798 €14.9%
Non-current assets	73 996 €	80 140 €8.3%	45 027 €43.8%	38 087 €15.4%	27 380 €28.1%
Varad kokku	518 234 €	450 415 €13.1%	405 986 €9.9%	421 018 €3.7%	353 178 €16.1%
Short-term liabilities	44 694 €	66 118 €47.9%	66 007 €0.2%	67 912 €2.9%	72 266 €6.4%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	44 694 €	66 118 €47.9%	66 007 €0.2%	67 912 €2.9%	72 266 €6.4%
Osa- või aktsiakapital	8 020 €	8 020 €0.0%	8 020 €0.0%	8 020 €0.0%	8 020 €0.0%
Jaotamata kasum	275 620 €	465 520 €68.9%	376 277 €19.2%	331 959 €11.8%	345 086 €4.0%
Puhaskasum	189 900 €	-89 243 €147.0%	-44 318 €50.3%	13 127 €129.6%	-72 194 €650.0%
Omakapital	473 540 €	384 297 €18.8%	339 979 €11.5%	353 106 €3.9%	280 912 €20.4%
Turnover	246 957 €	141 118 €42.9%	201 860 €43.0%	207 332 €2.7%	185 670 €10.4%
Kasumimarginaal	76.90%	-63.24%182.2%	-21.95%65.3%	6.33%128.8%	-38.88%714.1%

	Date of birth	Role	Start	Valid
Jaanis Madalik	16.08.1962 (62)	Board member	02.02.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Avo Karu	20.08.1962 (62)	Shareholder	5 520,00 EUR	68,83	Sole ownership	03.09.2023
Jaanis Madalik	16.08.1962 (62)	Shareholder	2 500,00 EUR	31,17	Sole ownership	03.09.2023

	Date of birth	Control	Start
Avo Karu	20.08.1962 (62)	Direct holding	24.10.2018
Jaanis Madalik	16.08.1962 (62)	Direct holding	24.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 50023456 / 10	03.09.2023	Entry - Amendment entry		Entered into force (03.09.2023)
Ä 50023456 / 9	26.02.2018	Entry - Amendment entry		Entered into force (26.02.2018)
Ä 50023456 / 8	20.02.2018	Entry - Amendment entry		Entered into force (20.02.2018)
Ä 50023456 / M1	16.02.2018	Order to remedy deficiencies - Amendment entry	03.03.2018	Deficiencies remedied (20.02.2018)
Ä 50023456 / 7	14.02.2018	Entry - Amendment entry		Entered into force (14.02.2018)
Ä 50023456 / 6	13.02.2018	Negative entry order - Amendment entry		Entered into force (01.03.2018)
Ä 50023456 / 5	07.02.2018	Entry - Amendment entry		Entered into force (07.02.2018)
Ä 50023456 / 4	06.02.2018	Negative entry order - Amendment entry		Entered into force (23.02.2018)
Ä 50023456 / 3	20.01.2018	Entry - Amendment entry		Entered into force (20.01.2018)
Ä 50023456 / 2	11.12.2017	Entry - Amendment entry		Entered into force (11.12.2017)
Ä 50023456	02.02.2016	Entry - Initial entry		Entered into force (02.02.2016)

Real estate

Registry part:

8901802

Cadastral number:

35301:001:2136

Type:

Kinnisasi

Address:

Karuniidu, Tammistu küla, Kuusalu vald, Harju maakond

Purpose:

Agricultural land 100%

Area:

29458 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-19-20622/42	Civil case	Court ruling	Reorganisation	Andra Pärsimägi, Triin Uusen-Nacke, Indrek Parrest	ECLI:EE:TRRK:2020:2.19.20622.24618	22.09.2020

Public transactions

	Party	Amount	Classification
20.01.2023	Raasiku Vallavalitsus	270.50 € Saadud	OPERATING EXPENSES Sport
11.07.2022	Raasiku Vallavalitsus	1 823.89 € Saadud	NON-CURRENT ASSETS Sport