Smart Load Solutions OÜ (12764599)

Smart Load Solutions OÜ

Legal form:

Private limited company

Registry code:

12764599

VAT no.:

EE101769839

Fiscal-year period:

01.01 - 31.12

Established:

05.12.2014 (10)

Capital:

101 900,32 EUR

Address:

Harju maakond, Rae vald, Uuesalu küla, Hirve tee 8-1

Status:

Registered

Contacts

Email:

madis@themo.io

Phone:

+372 53737004

Industries

INFORMATION AND COMMUNICATION
Computer programming, consultancy and related activities
62021 - Computer consultancy activities
62011 - Programming
MANUFACTURING
Manufacture of electrical equipment
27901 - Manufacture of other electrical equipment
CONSTRUCTION
Specialised construction activities
Electrical installation and plumbing and other construction installation works
Electrical installation
43211 - Installation of electrical wiring and equipment

VAT liability

	Start	End
EE101769839	28.01.2015

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	23.05.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	05.04.2021	Valid
2019	01.01.2019 - 31.12.2019	01.07.2020	Valid
2018	01.01.2018 - 31.12.2018	15.05.2019	Valid
2017	01.01.2017 - 31.12.2017	16.04.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	05.12.2014 - 31.12.2015	19.04.2016	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

7.6K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	17 334 €	17 750 €	564 786 €109.9%	3
Kokku 2025:	17 334 €	17 750 €	564 786 €
2024 Q4	17 406 €	18 589 €	269 022 €34.7%	3
2024 Q3	17 435 €	18 641 €	411 710 €273.1%	3
2024 Q2	9 051 €	21 574 €	110 356 €66.4%	3
2024 Q1	34 878 €	36 039 €	66 307 €75.9%	4
Kokku 2024:	78 770 €	94 842 €	857 396 €3.1%
2023 Q4	13 946 €	15 544 €	275 277 €3.5%	4
2023 Q3	26 263 €	26 123 €	265 861 €180.0%	4
2023 Q2	8 512 €	15 702 €	94 946 €61.8%	4
2023 Q1	0 €	16 969 €	248 291 €243.3%	3
Kokku 2023:	48 720 €	74 338 €	884 375 €351.0%
2022 Q4	2 393 €	17 003 €	72 317 €223.3%	2
2022 Q3	16 410 €	15 914 €	22 370 €53.3%	2
2022 Q2	2 421 €	6 935 €	47 944 €10.3%	2
2022 Q1	2 842 €	6 990 €	53 465 €123.5%	3
Kokku 2022:	24 066 €	46 843 €	196 096 €1.8%
2021 Q4	3 074 €	2 500 €	23 927 €113.9%	3
2021 Q3	0 €	4 372 €	11 187 €90.6%	1
2021 Q2	5 073 €	5 589 €	119 478 €214.8%	1
2021 Q1	4 144 €	3 916 €	37 956 €26.9%	2
Kokku 2021:	12 291 €	16 377 €	192 548 €71.7%
2020 Q4	7 547 €	5 897 €	29 900 €32.2%	2
2020 Q3	4 808 €	5 254 €	22 622 €9.0%	3
2020 Q2	6 612 €	7 173 €	20 749 €46.6%	3
2020 Q1	13 591 €	14 756 €	38 848 €	3
Kokku 2020:	32 558 €	33 080 €	112 119 €

Revenue by industry

	2021	2022	2023
Manufacture of other electrical equipment	115 741 €	442 917 €	513 293 €
Computer consultancy activities		49 400 €	149 441 €
Programming	607 €	5 196 €	6 447 €
Electrical installation works	10 195 €	96 €	107 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	236,49 €	236,49 €	0,00 €
Social tax	4 493,63 €	4 493,63 €	0,00 €
Withheld income tax	2 838,07 €	2 838,07 €	0,00 €
Total	7 568,19 €	7 568,19 €	0,00 €

2025 Q1

Turnover

Amount

564 786 €

Monthly average

188 262 €

Per employee

62 754 €

Equity ratio

184,75%

Labour taxes

Turnover ratio

3,14%

Tax ratio

102,40%

Monthly average

5 917 €

Per employee

1 972 €

State taxes

Monthly average

5 778 €

Turnover ratio

3,07%

Estimated salary

Gross salary

3 562 €

Net salary

2 794 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	117 337 €	21 783 €81.4%	36 369 €67.0%	262 803 €622.6%	140 249 €46.6%
Non-current assets	136 702 €	218 736 €60.0%	216 331 €1.1%	559 336 €158.6%	519 547 €7.1%
Varad kokku	254 039 €	240 519 €5.3%	252 700 €5.1%	822 139 €225.3%	659 796 €19.7%
Short-term liabilities	55 831 €	171 093 €206.4%	150 135 €12.2%	430 883 €187.0%	544 914 €26.5%
Pikaajalised kohustised	18 827 €	6 223 €66.9%	-100.0%	100 000 €	-100.0%
Kohustised kokku	74 658 €	177 316 €137.5%	150 135 €15.3%	530 883 €253.6%	544 914 €2.6%
Osa- või aktsiakapital	8 554 €	8 555 €0.0%	8 555 €0.0%	68 440 €700.0%	68 440 €0.0%
Jaotamata kasum	348 435 €	170 826 €51.0%	134 648 €21.2%	334 128 €148.1%	338 616 €1.3%
Puhaskasum	-177 608 €	-116 178 €34.6%	-40 638 €65.0%	-111 312 €173.9%	-292 174 €162.5%
Omakapital	179 381 €	63 203 €64.8%	102 565 €62.3%	291 256 €184.0%	114 882 €60.6%
Turnover	27 354 €	74 870 €173.7%	126 543 €69.0%	497 609 €293.2%	669 289 €34.5%
Kasumimarginaal	-649.29%	-155.17%76.1%	-32.11%79.3%	-22.37%30.3%	-43.65%95.2%

	Date of birth	Role	Start	Valid
Markus Veli Taneli Perkkiö	28.04.1990 (35)	Board member	15.08.2023	yes
Madis Uuemaa	09.05.1989 (36)	Board member	05.12.2014	yes

	Birth or registration date	Role	Share	%	Type	Start
Buildit Invest OÜ	22.04.2014 (11)	Shareholder	2 688,00 EUR	2,64	Sole ownership	11.10.2022
Baltic Energy Asset Management OÜ	27.12.2013 (11)	Shareholder	2 688,00 EUR	2,64	Sole ownership	11.10.2022
Concept Production OÜ	26.04.2010 (15)	Shareholder	256,00 EUR	0,25	Sole ownership	11.10.2022
Sunly Innovation OÜ	19.02.2009 (16)	Shareholder	7 928,00 EUR	7,78	Sole ownership	11.10.2022
Carl-Georg Porth	26.06.1984 (40)	Shareholder	400,00 EUR	0,39	Sole ownership	02.06.2025
VeTa Invest OÜ	19.09.2016 (8)	Shareholder	344,00 EUR	0,34	Sole ownership	11.10.2022
Allan Puusepp	08.05.1983 (42)	Shareholder	1 174,00 EUR	1,15	Sole ownership	11.10.2022
Priit Aarma	13.12.1991 (33)	Shareholder	94,00 EUR	0,09	Sole ownership	23.10.2023
Vito One GmbH	-	Shareholder	234,00 EUR	0,23	Sole ownership	23.10.2023
Taaniel Uleksin	30.08.1987 (37)	Shareholder	124,00 EUR	0,12	Sole ownership	23.10.2023
Turnaround Consulting Oy	-	Shareholder	6 043,00 EUR	5,93	Sole ownership	04.01.2024
Smart Load Solutions OÜ	05.12.2014 (10)	Shareholder	3 022,00 EUR	2,97	Sole ownership	04.01.2024
Fitnessmaailm OÜ	16.01.2019 (6)	Shareholder	200,00 EUR	0,2	Sole ownership	04.01.2024
Innovesting OÜ	04.02.2020 (5)	Shareholder	2 552,00 EUR	2,5	Sole ownership	04.01.2024
Manau Holding OÜ	01.12.2022 (2)	Shareholder	20 566,00 EUR	20,18	Sole ownership	04.01.2024
M.P. Consulting Oy	-	Shareholder	6 043,00 EUR	5,93	Sole ownership	04.01.2024
aktsiaselts Tiksoja Puidugrupp	24.04.1997 (28)	Shareholder	2 281,37 EUR	2,24	Sole ownership	16.05.2025
Elre OÜ	31.03.2015 (10)	Shareholder	1 086,11 EUR	1,07	Sole ownership	07.03.2024
Heikki Sipilä Oy	-	Shareholder	883,91 EUR	0,87	Sole ownership	16.05.2025
Detcase OÜ	03.05.2011 (14)	Shareholder	1 612,41 EUR	1,58	Sole ownership	16.05.2025
Ant Analytics Oy	-	Shareholder	1 229,06 EUR	1,21	Sole ownership	07.03.2024
Lõuna Energia OÜ	26.08.2005 (19)	Shareholder	1 414,70 EUR	1,39	Sole ownership	16.05.2025
Nostra MGT OÜ	04.02.2019 (6)	Shareholder	2 784,45 EUR	2,73	Sole ownership	07.03.2024
Mediset Oy	-	Shareholder	1 443,83 EUR	1,42	Sole ownership	07.03.2024
Sarapuu Capital OÜ	29.05.2017 (8)	Shareholder	4 560,10 EUR	4,48	Sole ownership	16.05.2025
OÜ Tikrikast	25.04.2018 (7)	Shareholder	380,23 EUR	0,37	Sole ownership	16.05.2025
Tansaniit OÜ	21.10.2015 (9)	Shareholder	988,60 EUR	0,97	Sole ownership	16.05.2025
Pointpin OÜ	21.01.2005 (20)	Shareholder	760,45 EUR	0,75	Sole ownership	16.05.2025
Sunly Innovation 2 OÜ	17.11.2021 (3)	Shareholder	9 125,48 EUR	8,96	Sole ownership	16.05.2025
OÜ Meie Dallas	30.01.2006 (19)	Shareholder	1 368,82 EUR	1,34	Sole ownership	16.05.2025
Usaldusfond StartupIst Ventures Fund I	25.05.2021 (4)	Shareholder	744,67 EUR	0,73	Sole ownership	16.05.2025
Indie Investments Oy	-	Shareholder	3 802,29 EUR	3,73	Sole ownership	16.05.2025
Beech Holding Oy	-	Shareholder	1 520,91 EUR	1,49	Sole ownership	16.05.2025
Innovestor OÜ	09.02.2009 (16)	Shareholder	304,18 EUR	0,3	Sole ownership	07.03.2024
Elsamed Oy	-	Shareholder	380,23 EUR	0,37	Sole ownership	16.05.2025
Dimerent Oy	-	Shareholder	1 140,68 EUR	1,12	Sole ownership	16.05.2025
Excedea OÜ	22.10.2007 (17)	Shareholder	415,76 EUR	0,41	Sole ownership	16.05.2025
iCapital OÜ	05.08.2009 (15)	Shareholder	152,09 EUR	0,15	Sole ownership	07.03.2024
Spartamed Oy	-	Shareholder	380,23 EUR	0,37	Sole ownership	07.03.2024
Kristen Niilop	06.07.1999 (25)	Shareholder	156,28 EUR	0,15	Sole ownership	07.03.2024
Seeka Partners Oy	-	Shareholder	1 125,74 EUR	1,1	Sole ownership	07.03.2024
Bisnec Oy	-	Shareholder	562,87 EUR	0,55	Sole ownership	07.03.2024
Benjamin Schulz	07.02.1984 (41)	Shareholder	668,00 EUR	0,66	Sole ownership	02.06.2025
Mari K Sipilä	11.04.1975 (50)	Shareholder	228,42 EUR	0,22	Sole ownership	16.05.2025
Kalevi Eino Juhani Sylvanne	13.10.1987 (37)	Shareholder	1 243,27 EUR	1,22	Sole ownership	18.03.2024
Mika Paloranta	31.10.1968 (56)	Shareholder	304,18 EUR	0,3	Sole ownership	18.03.2024
ALMIC Holding OÜ	07.03.2024 (1)	Shareholder	896,00 EUR	0,88	Sole ownership	17.04.2024
Tanel Aruväli	29.08.1982 (42)	Shareholder	368,00 EUR	0,36	Sole ownership	11.10.2022
Valmar Raigo	14.09.1988 (36)	Shareholder	261,00 EUR	0,26	Sole ownership	11.10.2022
Tõnis Štrik	10.06.1984 (41)	Shareholder	32,00 EUR	0,03	Sole ownership	11.10.2022
Märt Uuemaa	20.05.1987 (38)	Shareholder	782,00 EUR	0,77	Sole ownership	11.10.2022
Madis Uuemaa	09.05.1989 (36)	Shareholder	2 156,00 EUR	2,12	Sole ownership	23.10.2023

	Date of birth	Control	Start
Madis Uuemaa	09.05.1989 (36)	Direct holding	13.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Smart Load Solutions OÜ	05.12.2014	Shareholder	3 022,00 EUR	2,97	Sole ownership	04.01.2024

Regulations

	Date	Type	Deadline	Status
Ä 10203165 / 19	19.05.2025	Entry - Amendment entry		Entered into force (19.05.2025)
Ä 10203165 / M5	10.07.2024	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	24.07.2024	Deficiencies remedied (19.07.2024)
Ä 10203165 / 18	14.03.2024	Entry - Amendment entry		Entered into force (14.03.2024)
Ä 10203165 / 17	12.01.2024	Entry - Amendment entry		Entered into force (12.01.2024)
Ä 10203165 / 16	15.08.2023	Entry - Amendment entry		Entered into force (15.08.2023)
Ä 10203165 / M4	13.12.2022	Order to remedy deficiencies	28.12.2022	Deficiencies remedied (27.12.2022)
Ä 10203165 / 15	03.11.2022	Entry - Amendment entry		Entered into force (03.11.2022)
Ä 10203165 / 14	11.10.2022	Entry - Amendment entry		Entered into force (11.10.2022)
Ä 10203165 / 13	05.04.2021	Entry - Amendment entry		Entered into force (05.04.2021)
Ä 10203165 / 12	04.02.2020	Entry - Amendment entry		Entered into force (04.02.2020)
Ä 10203165 / M3	16.01.2020	Order to remedy deficiencies - Amendment entry	30.01.2020	Deficiencies remedied (04.02.2020)
Ä 10203165 / 11	29.03.2019	Entry - Amendment entry		Entered into force (29.03.2019)
Ä 10203165 / M2	12.03.2019	Order to remedy deficiencies - Amendment entry	11.04.2019	Deficiencies remedied (29.03.2019)
Ä 10203165 / 10	07.03.2019	Entry - Amendment entry		Entered into force (07.03.2019)
Ä 10203165 / M1	05.03.2019	Order to remedy deficiencies - Amendment entry	25.03.2019	Deficiencies remedied (07.03.2019)
Ä 10203165 / 9	30.07.2018	Entry - Amendment entry		Entered into force (30.07.2018)
Ä 10203165 / 8	20.01.2018	Entry - Amendment entry		Entered into force (20.01.2018)
Ä 10203165 / 7	08.12.2017	Entry - Amendment entry		Entered into force (08.12.2017)
Ä 10203165 / 6	27.09.2017	Entry - Amendment entry		Entered into force (27.09.2017)
Ä 10203165 / 5	23.09.2016	Entry - Amendment entry		Entered into force (23.09.2016)
Ä 10203165 / 4	24.07.2015	Entry - Amendment entry		Entered into force (24.07.2015)
Ä 10203165 / 3	18.06.2015	Entry - Amendment entry		Entered into force (18.06.2015)
Ä 10203165 / 2	22.04.2015	Entry - Amendment entry		Entered into force (22.04.2015)
Ä 10203165	05.12.2014	Entry - Initial entry		Entered into force (05.12.2014)

Public transactions

	Party	Amount	Classification
13.07.2021	Majandus- ja Kommunikatsiooniministeerium	35 000.00 € Saadud	OTHER GRANTS R&D in other economic sectors

.ee domains

	Status	Registered	Expires
themo.ee	ok (paid and in zone)	11.11.2016	12.11.2025