Navimo Solutions OÜ (11835239)

Navimo Solutions OÜ

Legal form:

Private limited company

Registry code:

11835239

VAT no.:

EE101543097

Fiscal-year period:

01.01 - 31.12

Established:

28.12.2009 (15)

Capital:

40 000 EEK

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, J. Kunderi tn 24-22

Status:

Registered

Contacts

Email:

kristjan.silvet@gmail.com

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73121 - Media advertising brokerage

VAT liability

	Start	End
EE101543097	01.06.2012

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	27.06.2025	Valid
2023	01.01.2023 - 31.12.2023	01.06.2024	Valid
2022	01.01.2022 - 31.12.2022	28.09.2023	Valid
2021	01.01.2021 - 31.12.2021	15.07.2023	Valid
2020	01.01.2020 - 31.12.2020	07.07.2021	Valid
2019	01.01.2019 - 31.12.2019	12.08.2020	Valid
2018	01.01.2018 - 31.12.2018	12.08.2020	Valid
2017	01.01.2017 - 31.12.2017	29.07.2018	Valid
2016	01.01.2016 - 31.12.2016	02.07.2017	Valid
2015	01.01.2015 - 31.12.2015	27.08.2016	Valid
2014	01.01.2014 - 31.12.2014	22.01.2015	Valid
2013	01.01.2013 - 31.12.2013	22.01.2015	Valid
2012	01.01.2012 - 31.12.2012	22.07.2013	Valid
2010	01.01.2010 - 31.12.2010	29.12.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 01.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 296 €	0 €	10 300 €2.1%	-
Kokku 2025:	1 296 €	0 €	10 300 €
2024 Q4	734 €	0 €	10 525 €49.6%	-
2024 Q3	2 143 €	0 €	20 875 €77.4%	-
2024 Q2	1 578 €	63 €	11 765 €25.3%	-
2024 Q1	1 812 €	175 €	15 747 €81.1%	-
Kokku 2024:	6 267 €	238 €	58 912 €161.9%
2023 Q4	1 530 €	133 €	8 693 €104.5%	-
2023 Q3	312 €	0 €	4 250 €10.5%	-
2023 Q2	345 €	0 €	4 750 €1.0%	-
2023 Q1	244 €	0 €	4 800 €20.0%	-
Kokku 2023:	2 432 €	133 €	22 493 €30.3%
2022 Q4	393 €	0 €	4 000 €0.0%	-
2022 Q3	208 €	0 €	4 000 €60.0%	-
2022 Q2	2 722 €	829 €	10 000 €29.9%	-
2022 Q1	3 345 €	1 274 €	14 275 €19.3%	2
Kokku 2022:	6 668 €	2 103 €	32 275 €51.6%
2021 Q4	2 553 €	1 243 €	17 690 €17.0%	2
2021 Q3	1 880 €	1 243 €	21 307 €73.1%	2
2021 Q2	1 609 €	1 243 €	12 307 €20.1%	2
2021 Q1	2 498 €	1 243 €	15 407 €2.7%	2
Kokku 2021:	8 540 €	4 974 €	66 711 €244.3%
2020 Q4	2 781 €	829 €	15 007 €243.3%	2
2020 Q3	601 €	0 €	4 371 €	1
2020 Q2	0 €	0 €	0 €	1
2020 Q1	0 €	0 €	0 €	1
Kokku 2020:	3 382 €	829 €	19 378 €

Revenue by industry

	2021	2022	2023
Media advertising brokerage		27 400 €	26 413 €
Advertising agencies	64 383 €

Debts to the tax authority

✓ No tax debt as of 01.07.2025

2025 Q1

Turnover

Amount

10 300 €

Monthly average

3 433 €

Per employee

0 €

Equity ratio

8,58%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

432 €

Turnover ratio

12,59%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	-	36 278 €	32 719 €9.8%	1 461 €95.5%	6 803 €365.6%
Non-current assets	5 000 €	15 303 €206.1%	19 542 €27.7%	21 235 €8.7%	19 232 €9.4%
Varad kokku	5 000 €	51 581 €931.6%	52 261 €1.3%	22 696 €56.6%	26 035 €14.7%
Short-term liabilities	-	8 967 €	4 941 €44.9%	3 084 €37.6%	7 322 €137.4%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	-	8 967 €	4 941 €44.9%	3 084 €37.6%	7 322 €137.4%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	2 444 €	25 818 €956.4%	40 058 €55.2%	4 224 €89.5%	-
Puhaskasum	-	14 240 €	4 706 €67.0%	12 832 €172.7%	16 157 €25.9%
Omakapital	5 000 €	42 614 €752.3%	47 320 €11.0%	19 612 €58.6%	18 713 €4.6%
Turnover	-	29 657 €	64 383 €117.1%	27 400 €57.4%	26 413 €3.6%
Kasumimarginaal	0.00%	48.02%	7.31%84.8%	46.83%540.7%	61.17%30.6%

	Date of birth	Role	Start	Valid
Kristjan Silvet	23.04.1984 (41)	Board member	07.01.2010	yes

	Birth or registration date	Role	Share	%	Type	Start
Kristjan Silvet	23.04.1984 (41)	Shareholder	24 000,00 EEK	60	Sole ownership	02.09.2023
Kadri Silvet	25.04.1986 (39)	Shareholder	16 000,00 EEK	40	Sole ownership	02.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10139723 / M2	28.09.2023	Warning for deletion from register – annual report not filed	01.01.2024	Deficiencies remedied (29.09.2023)
Ä 10139723 / 8	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 10139723 / 7	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10139723 / 6	01.12.2017	Entry - Amendment entry		Entered into force (01.12.2017)
Ä 10139723 / 5	31.08.2016	Entry - Amendment entry		Entered into force (31.08.2016)
Ä 10139723 / 3	02.02.2012	Entry - Amendment entry		Entered into force (02.02.2012)
Ä 10139723 / 4	02.02.2012	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (02.02.2012)
Ä 139723 / 2	07.01.2010	Entry - Amendment entry		Entered into force (07.01.2010)
Ä 139723	28.12.2009	Entry - Initial entry		Entered into force (28.12.2009)
Ä 139723 / M1	22.12.2009	Order to remedy deficiencies - Initial entry	18.01.2010	Deficiencies remedied (22.12.2009)