Sportlyzer OÜ (11671051)

Sportlyzer OÜ

Legal form:

Private limited company

Registry code:

11671051

VAT no.:

EE101378123

Fiscal-year period:

01.01 - 31.12

Established:

09.07.2009 (15)

Capital:

12 540 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, P. Areni tn 6

Status:

Registered

Contacts

Email:

tonis.saag@gmail.com

Phone:

+372 56904988

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62101 - Programming

VAT liability

	Start	End
EE101378123	01.07.2010

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	17.06.2025	Valid
2023	01.01.2023 - 31.12.2023	09.12.2024	Valid
2022	01.01.2022 - 31.12.2022	17.11.2023	Valid
2021	01.01.2021 - 31.12.2021	26.10.2023	Valid
2020	01.01.2020 - 31.12.2020	09.10.2023	Valid
2019	01.01.2019 - 31.12.2019	02.11.2021	Valid
2018	01.01.2018 - 31.12.2018	07.07.2020	Valid
2017	01.01.2017 - 31.12.2017	21.11.2019	Valid
2016	01.01.2016 - 31.12.2016	12.09.2018	Valid
2015	01.01.2015 - 31.12.2015	02.07.2018	Valid
2014	01.01.2014 - 31.12.2014	06.07.2016	Valid
2013	01.01.2013 - 31.12.2013	03.12.2014	Valid
2012	01.01.2012 - 31.12.2012	15.04.2014	Valid
2011	01.01.2011 - 31.12.2011	06.07.2012	Valid
2010	09.07.2009 - 31.12.2010	27.04.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 22.06.2025.

Tax debt

1.6K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	13 017 €	8 228 €	35 995 €30.7%	2
Kokku 2025:	13 017 €	8 228 €	35 995 €
2024 Q4	15 605 €	7 101 €	51 976 €110.8%	2
2024 Q3	9 938 €	7 101 €	24 653 €30.9%	2
2024 Q2	12 251 €	7 101 €	35 683 €5.9%	2
2024 Q1	11 592 €	7 101 €	33 686 €23.5%	2
Kokku 2024:	49 386 €	28 405 €	145 998 €19.6%
2023 Q4	12 502 €	6 369 €	44 016 €204.2%	2
2023 Q3	6 664 €	6 402 €	14 468 €53.4%	2
2023 Q2	9 761 €	6 402 €	31 058 €4.7%	2
2023 Q1	9 230 €	6 341 €	32 577 €16.5%	2
Kokku 2023:	38 158 €	25 515 €	122 119 €0.9%
2022 Q4	11 624 €	6 402 €	39 012 €45.7%	2
2022 Q3	9 454 €	6 461 €	26 769 €14.2%	2
2022 Q2	9 624 €	6 015 €	31 211 €30.2%	2
2022 Q1	7 771 €	5 231 €	23 978 €27.6%	2
Kokku 2022:	38 474 €	24 109 €	120 971 €25.0%
2021 Q4	10 950 €	7 094 €	33 122 €64.0%	2
2021 Q3	16 489 €	13 865 €	20 190 €0.9%	2
2021 Q2	7 834 €	6 769 €	20 383 €11.7%	3
2021 Q1	11 805 €	9 334 €	23 078 €20.7%	4
Kokku 2021:	47 078 €	37 063 €	96 772 €2.0%
2020 Q4	13 544 €	10 488 €	29 088 €42.0%	5
2020 Q3	11 561 €	10 132 €	20 482 €0.3%	4
2020 Q2	11 617 €	9 908 €	20 539 €28.2%	3
2020 Q1	12 322 €	9 612 €	28 608 €	3
Kokku 2020:	49 045 €	40 140 €	98 718 €

Revenue by industry

	2021	2022	2023
Programming	137 483 €	173 967 €	173 817 €

Debts to the tax authority

	Amount	Deferred	Disputed
Value-added tax	1 610,25 €	0,00 €	0,00 €
Total	1 610,25 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

35 995 €

Monthly average

11 998 €

Per employee

5 999 €

Equity ratio

95,68%

Labour taxes

Turnover ratio

22,86%

Tax ratio

63,21%

Monthly average

2 743 €

Per employee

1 371 €

State taxes

Monthly average

4 339 €

Turnover ratio

36,16%

Estimated salary

Gross salary

2 551 €

Net salary

2 042 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	50 136 €	48 841 €2.6%	49 846 €2.1%	62 810 €26.0%	41 512 €33.9%
Non-current assets	571 082 €	521 086 €8.8%	467 419 €10.3%	420 987 €9.9%	393 901 €6.4%
Varad kokku	621 218 €	569 927 €8.3%	517 265 €9.2%	483 797 €6.5%	435 413 €10.0%
Short-term liabilities	27 590 €	32 464 €17.7%	32 378 €0.3%	39 292 €21.4%	43 759 €11.4%
Pikaajalised kohustised	65 254 €	65 254 €0.0%	65 254 €0.0%	65 254 €0.0%	65 254 €0.0%
Kohustised kokku	92 844 €	97 718 €5.2%	97 632 €0.1%	104 546 €7.1%	109 013 €4.3%
Osa- või aktsiakapital	12 540 €	12 540 €0.0%	12 540 €0.0%	12 540 €0.0%	12 540 €0.0%
Jaotamata kasum	566 685 €	515 834 €9.0%	459 669 €10.9%	407 093 €11.4%	366 711 €9.9%
Puhaskasum	-50 851 €	-56 165 €10.5%	-52 576 €6.4%	-40 382 €23.2%	-52 851 €30.9%
Omakapital	528 374 €	472 209 €10.6%	419 633 €11.1%	379 251 €9.6%	326 400 €13.9%
Turnover	129 812 €	131 329 €1.2%	137 483 €4.7%	173 967 €26.5%	173 817 €0.1%
Kasumimarginaal	-39.17%	-42.77%9.2%	-38.24%10.6%	-23.21%39.3%	-30.41%31.0%

	Date of birth	Role	Start	Valid
Tõnis Saag	06.06.1978 (47)	Board member	09.12.2024	yes

	Birth or registration date	Role	Share	%	Type	Start
Contriber Ventures OÜ	08.03.2007 (18)	Shareholder	6 585,00 EUR	52,51	Sole ownership	16.08.2023
Bright OÜ	07.07.2010 (14)	Shareholder	3 684,00 EUR	29,38	Sole ownership	16.08.2023
SPLZ SPV1 OÜ	20.06.2016 (9)	Shareholder	797,00 EUR	6,36	Sole ownership	16.08.2023
Osaühing REMMELG & POJAD	02.03.1998 (27)	Shareholder	691,00 EUR	5,51	Sole ownership	16.08.2023
osaühing Nagi	04.06.1998 (27)	Shareholder	252,00 EUR	2,01	Sole ownership	16.08.2023
Indrek Altpere	13.05.1986 (39)	Shareholder	230,00 EUR	1,83	Sole ownership	16.08.2023
Hanno Vene	05.11.1984 (40)	Shareholder	184,00 EUR	1,47	Sole ownership	16.08.2023
Jarek Mäestu	25.08.1977 (47)	Shareholder	86,00 EUR	0,69	Sole ownership	16.08.2023
Kristjan Port	09.05.1960 (65)	Shareholder	20,00 EUR	0,16	Sole ownership	16.08.2023
Aave Hannus	24.12.1974 (50)	Shareholder	11,00 EUR	0,09	Sole ownership	16.08.2023

	Date of birth	Control	Start
Rain Kivisik	31.05.1976 (49)	Indirect holding	09.12.2024
Rein Lemberpuu	09.03.1978 (47)	Indirect holding	09.12.2024
Tõnis Saag	06.06.1978 (47)	Indirect holding	09.12.2024

Regulations

	Date	Type	Deadline	Status
Ä 20045725 / 27	03.01.2025	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (03.01.2025)
Ä 20045725 / 24	09.12.2024	Deletion from register – annual report not filed - Deletion entry due to missing document custodian		Entered into force (09.12.2024)
Ä 20045725 / 25	09.12.2024	Entry - Re-registration entry to continue activity		Entered into force (09.12.2024)
Ä 20045725 / 26	09.12.2024	Entry - Amendment entry		Entered into force (09.12.2024)
Ä 20045725 / M16	04.10.2024	Order to remedy deficiencies - Amendment entry	03.11.2024	Deficiencies remedied (28.10.2024)
Ä 20045725 / 23	26.09.2024	Entry - Amendment entry		Entered into force (26.09.2024)
Ä 20045725 / M15	03.09.2024	Warning for deletion from register – annual report not filed	07.12.2024	Deficiencies remedied (09.12.2024)
Ä 20045725 / 22	05.07.2024	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (06.08.2024)
Ä 20045725 / M14	14.06.2024	Order to remedy deficiencies - Amendment entry	02.07.2024	Entered into force (03.07.2024)
Ä 20045725 / M13	28.09.2023	Warning for deletion from register – annual report not filed	01.01.2024	Deficiencies remedied (18.11.2023)
Ä 20045725 / 21	12.10.2021	Entry - Amendment entry		Entered into force (12.10.2021)
Ä 20045725 / M12	07.05.2021	Fine-warning order – annual report not filed	06.06.2021	Deficiencies remedied (05.11.2021)
Ä 20045725 / 20	21.11.2019	Entry - Amendment entry		Entered into force (21.11.2019)
Ä 20045725 / 19	16.01.2019	Entry - Amendment entry		Entered into force (16.01.2019)
Ä 20045725 / M11	21.03.2018	Warning for deletion from register – annual report not filed - Deletion entry due to missing document custodian	21.09.2018	Deficiencies remedied (17.09.2018)
Ä 20045725 / 18	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 20045725 / 17	11.01.2018	Entry - Amendment entry		Entered into force (11.01.2018)
Ä 20045725 / 16	22.12.2017	Entry - Amendment entry		Entered into force (22.12.2017)
Ä 20045725 / 15	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 20045725 / 14	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 20045725 / 13	17.07.2017	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (08.08.2017)
Ä 20045725 / M10	26.06.2017	Order to remedy deficiencies - Amendment entry	11.07.2017	Entered into force (26.06.2017)
Ä 20045725 / 12	14.03.2017	Entry - Amendment entry under CRA § 525 (2)		Entered into force (14.03.2017)
Ä 20045725 / 11	26.09.2016	Entry - Amendment entry		Entered into force (26.09.2016)
Ä 20045725 / M9	19.09.2016	Order to remedy deficiencies - Amendment entry	19.10.2016	Deficiencies remedied (26.09.2016)
Ä 20045725 / M8	08.02.2016	Warning for deletion from register – annual report not filed	11.08.2016	Deficiencies remedied (06.07.2016)
Ä 20045725 / 10	03.11.2015	Entry - Amendment entry under CRA § 525 (2)		Entered into force (03.11.2015)
Ä 20045725 / 9	25.03.2014	Entry - Amendment entry		Entered into force (25.03.2014)
Ä 20045725 / 8	17.03.2014	Entry - Amendment entry under CRA § 525 (2)		Entered into force (17.03.2014)
Ä 20045725 / 6	06.12.2012	Negative entry order – deficiencies not remedied - File-document inspection		Entered into force (06.12.2012)
Ä 20045725 / 7	06.12.2012	Entry - Amendment entry		Entered into force (06.12.2012)
Ä 20045725 / M7	16.11.2012	Order to remedy deficiencies - Amendment entry	16.12.2012	Entered into force (16.11.2012)
Ä 20045725 / M6	08.10.2012	Order to remedy deficiencies - File-document inspection	15.10.2012	Entered into force (08.10.2012)
Ä 20045725 / 5	19.07.2011	Entry - Amendment entry		Entered into force (19.07.2011)
Ä 20045725 / M5	12.07.2011	Order to remedy deficiencies - Amendment entry	10.08.2011	Entered into force (12.07.2011)
Ä 20045725 / M4	21.06.2011	Order to remedy deficiencies - Amendment entry	01.08.2011	Entered into force (21.06.2011)
Ä 20045725 / 4	28.02.2011	Entry - Amendment entry		Entered into force (28.02.2011)
Ä 20045725 / M3	23.02.2011	Order to remedy deficiencies - Amendment entry	23.03.2011	Entered into force (23.02.2011)
Ä 20045725 / M2	16.02.2011	Order to remedy deficiencies - Amendment entry	16.03.2011	Entered into force (16.02.2011)
Ä 20045725 / 3	20.09.2010	Entry - Amendment entry		Entered into force (20.09.2010)
Ä 20045725 / M1	16.08.2010	Order to remedy deficiencies - Amendment entry		Entered into force (16.08.2010)
Ä 20045725 / 2	20.07.2010	Note on registration of shares in the Estonian Securities Register - Note		Entered into force (20.07.2010)
Ä 45725	09.07.2009	Entry - Initial entry		Entered into force (09.07.2009)

Public transactions

	Party	Amount	Classification
09.10.2024	Mittetulundusühing Tartu Ülikooli Akadeemiline Spordiklubi	1 563.75 € Saadud	OPERATING EXPENSES Sport
24.09.2024	Läänemaa Spordikool	368.32 € Saadud	OPERATING EXPENSES Sport
30.11.2022	Nõmme Kultuurikeskus	362.28 € Saadud	OPERATING EXPENSES Folk culture

.ee domains

	Status	Registered	Expires
sportlyzer.ee	ok (paid and in zone)	14.10.2014	15.10.2029