Sportlyzer OÜ (11671051)

Sportlyzer OÜ

Legal form:

Private limited company

Registration code:

11671051

VAT number:

EE101378123

Financial year period:

01.01 - 31.12

Established:

09.07.2009 (15)

Capital:

12 540 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, P. Areni tn 6

Status:

Registered

Contacts

Email:

tonis.saag@gmail.com

Phone:

+372 56904988

Fields of activity

INFORMATION AND COMMUNICATION
Computer programming, consultancy and related activities
62011 - Computer programming

VAT liability

	Start	End
EE101378123	01.07.2010

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	09.12.2024	Valid
2022	01.01.2022 - 31.12.2022	17.11.2023	Valid
2021	01.01.2021 - 31.12.2021	26.10.2023	Valid
2020	01.01.2020 - 31.12.2020	09.10.2023	Valid
2019	01.01.2019 - 31.12.2019	02.11.2021	Valid
2018	01.01.2018 - 31.12.2018	07.07.2020	Valid
2017	01.01.2017 - 31.12.2017	21.11.2019	Valid
2016	01.01.2016 - 31.12.2016	12.09.2018	Valid
2015	01.01.2015 - 31.12.2015	02.07.2018	Valid
2014	01.01.2014 - 31.12.2014	06.07.2016	Valid
2013	01.01.2013 - 31.12.2013	03.12.2014	Valid
2012	01.01.2012 - 31.12.2012	15.04.2014	Valid
2011	01.01.2011 - 31.12.2011	06.07.2012	Valid
2010	09.07.2009 - 31.12.2010	27.04.2011	Valid

Unfiled declarations

✓ No unfiled declarations as of 06.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	13 017 €	8 228 €	35 995 €30.7%	2
Kokku 2025:	13 017 €	8 228 €	35 995 €
2024 Q4	15 605 €	7 101 €	51 976 €110.8%	2
2024 Q3	9 938 €	7 101 €	24 653 €30.9%	2
2024 Q2	12 251 €	7 101 €	35 683 €5.9%	2
2024 Q1	11 592 €	7 101 €	33 686 €23.5%	2
Kokku 2024:	49 386 €	28 405 €	145 998 €19.6%
2023 Q4	12 502 €	6 369 €	44 016 €204.2%	2
2023 Q3	6 664 €	6 402 €	14 468 €53.4%	2
2023 Q2	9 761 €	6 402 €	31 058 €4.7%	2
2023 Q1	9 230 €	6 341 €	32 577 €16.5%	2
Kokku 2023:	38 158 €	25 515 €	122 119 €0.9%
2022 Q4	11 624 €	6 402 €	39 012 €45.7%	2
2022 Q3	9 454 €	6 461 €	26 769 €14.2%	2
2022 Q2	9 624 €	6 015 €	31 211 €30.2%	2
2022 Q1	7 771 €	5 231 €	23 978 €27.6%	2
Kokku 2022:	38 474 €	24 109 €	120 971 €25.0%
2021 Q4	10 950 €	7 094 €	33 122 €64.0%	2
2021 Q3	16 489 €	13 865 €	20 190 €0.9%	2
2021 Q2	7 834 €	6 769 €	20 383 €11.7%	3
2021 Q1	11 805 €	9 334 €	23 078 €20.7%	4
Kokku 2021:	47 078 €	37 063 €	96 772 €2.0%
2020 Q4	13 544 €	10 488 €	29 088 €42.0%	5
2020 Q3	11 561 €	10 132 €	20 482 €0.3%	4
2020 Q2	11 617 €	9 908 €	20 539 €28.2%	3
2020 Q1	12 322 €	9 612 €	28 608 €	3
Kokku 2020:	49 045 €	40 140 €	98 718 €

Sales revenue by area of activity

	2021	2022	2023
Computer programming	137 483 €	173 967 €	173 817 €

Debts to the Tax and Customs Board

✓ No tax debt as of 06.05.2025

2025 Q1

Turnover

Amount

35 995 €

Monthly average

11 998 €

Per employee

5 999 €

Capital ratio

95,68%

Labor taxes

Turnover ratio

22,86%

Tax ratio

63,21%

Monthly average

2 743 €

Per employee

1 371 €

State taxes

Monthly average

4 339 €

Turnover ratio

36,16%

Estimated salary

Gross salary

2 551 €

Net salary

2 042 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	50 136 €	48 841 €2.6%	49 846 €2.1%	62 810 €26.0%	41 512 €33.9%
Fixed assets	571 082 €	521 086 €8.8%	467 419 €10.3%	420 987 €9.9%	393 901 €6.4%
Total assets	621 218 €	569 927 €8.3%	517 265 €9.2%	483 797 €6.5%	435 413 €10.0%
Short-term liabilities	27 590 €	32 464 €17.7%	32 378 €0.3%	39 292 €21.4%	43 759 €11.4%
Long-term liabilities	65 254 €	65 254 €0.0%	65 254 €0.0%	65 254 €0.0%	65 254 €0.0%
Total liabilities	92 844 €	97 718 €5.2%	97 632 €0.1%	104 546 €7.1%	109 013 €4.3%
Share or stock capital	12 540 €	12 540 €0.0%	12 540 €0.0%	12 540 €0.0%	12 540 €0.0%
Retained earnings	566 685 €	515 834 €9.0%	459 669 €10.9%	407 093 €11.4%	366 711 €9.9%
Net profit	-50 851 €	-56 165 €10.5%	-52 576 €6.4%	-40 382 €23.2%	-52 851 €30.9%
Equity	528 374 €	472 209 €10.6%	419 633 €11.1%	379 251 €9.6%	326 400 €13.9%
Turnover	129 812 €	131 329 €1.2%	137 483 €4.7%	173 967 €26.5%	173 817 €0.1%
Profit margin	-39.17%	-42.77%9.2%	-38.24%10.6%	-23.21%39.3%	-30.41%31.0%

	Date of birth	Role	Start	Valid
Tõnis Saag	06.06.1978 (46)	Management board member	09.12.2024	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Jarek Mäestu	25.08.1977 (47)	Partner	86,00 EUR	0,69	Sole ownership	16.08.2023
BRIGHT OÜ	-	Partner	3 684,00 EUR	29,38	Sole ownership	16.08.2023
Osaühing REMMELG & POJAD	-	Partner	691,00 EUR	5,51	Sole ownership	16.08.2023
Indrek Altpere	13.05.1986 (38)	Partner	230,00 EUR	1,83	Sole ownership	16.08.2023
SPLZ SPV1 OÜ	-	Partner	797,00 EUR	6,36	Sole ownership	16.08.2023
Aave Hannus	24.12.1974 (50)	Partner	11,00 EUR	0,09	Sole ownership	16.08.2023
osaühing Nagi	-	Partner	252,00 EUR	2,01	Sole ownership	16.08.2023
Contriber Ventures OÜ	-	Partner	6 585,00 EUR	52,51	Sole ownership	16.08.2023
Hanno Vene	05.11.1984 (40)	Partner	184,00 EUR	1,47	Sole ownership	16.08.2023
Kristjan Port	09.05.1960 (64)	Partner	20,00 EUR	0,16	Sole ownership	16.08.2023

	Date of birth	Control	Start
Rain Kivisik	31.05.1976 (48)	Indirect holding	09.12.2024
Rein Lemberpuu	09.03.1978 (47)	Indirect holding	09.12.2024
Tõnis Saag	06.06.1978 (46)	Indirect holding	09.12.2024

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 20045725 / 27	03.01.2025	Entry - Amendment entry under § 595¹ (1) of the Code of Enforcement Procedure		In force (03.01.2025)
Ä 20045725 / 24	09.12.2024	Deletion from the register: annual report not submitted - Deletion entry without a keeper of documents		In force (09.12.2024)
Ä 20045725 / 25	09.12.2024	Entry - Entry on reinstatement into the register to continue activities		In force (09.12.2024)
Ä 20045725 / 26	09.12.2024	Entry - Amendment entry		In force (09.12.2024)
Ä 20045725 / M16	04.10.2024	Order to remedy deficiencies - Amendment entry	03.11.2024	Deficiencies remedied (28.10.2024)
Ä 20045725 / 23	26.09.2024	Entry - Amendment entry		In force (26.09.2024)
Ä 20045725 / M15	03.09.2024	Warning order for deletion from the register: annual report not submitted	07.12.2024	Deficiencies remedied (09.12.2024)
Ä 20045725 / 22	05.07.2024	Negative entry order: deficiencies not remedied - Amendment entry		In force (06.08.2024)
Ä 20045725 / M14	14.06.2024	Order to remedy deficiencies - Amendment entry	02.07.2024	In force (03.07.2024)
Ä 20045725 / M13	28.09.2023	Warning order for deletion from the register: annual report not submitted	01.01.2024	Deficiencies remedied (18.11.2023)
Ä 20045725 / 21	12.10.2021	Entry - Amendment entry		In force (12.10.2021)
Ä 20045725 / M12	07.05.2021	Fine warning order: annual report not submitted	06.06.2021	Deficiencies remedied (05.11.2021)
Ä 20045725 / 20	21.11.2019	Entry - Amendment entry		In force (21.11.2019)
Ä 20045725 / 19	16.01.2019	Entry - Amendment entry		In force (16.01.2019)
Ä 20045725 / M11	21.03.2018	Warning order for deletion from the register: annual report not submitted - Deletion entry without a keeper of documents	21.09.2018	Deficiencies remedied (17.09.2018)
Ä 20045725 / 18	19.01.2018	Entry - Amendment entry		In force (19.01.2018)
Ä 20045725 / 17	11.01.2018	Entry - Amendment entry		In force (11.01.2018)
Ä 20045725 / 16	22.12.2017	Entry - Amendment entry		In force (22.12.2017)
Ä 20045725 / 15	04.12.2017	Entry - Amendment entry		In force (04.12.2017)
Ä 20045725 / 14	28.09.2017	Entry - Amendment entry		In force (28.09.2017)
Ä 20045725 / 13	17.07.2017	Negative entry order: deficiencies not remedied - Amendment entry		In force (08.08.2017)
Ä 20045725 / M10	26.06.2017	Order to remedy deficiencies - Amendment entry	11.07.2017	In force (26.06.2017)
Ä 20045725 / 12	14.03.2017	Entry - Amendment entry under § 525 (2) of the Companies Act		In force (14.03.2017)
Ä 20045725 / 11	26.09.2016	Entry - Amendment entry		In force (26.09.2016)
Ä 20045725 / M9	19.09.2016	Order to remedy deficiencies - Amendment entry	19.10.2016	Deficiencies remedied (26.09.2016)
Ä 20045725 / M8	08.02.2016	Warning order for deletion from the register: annual report not submitted	11.08.2016	Deficiencies remedied (06.07.2016)
Ä 20045725 / 10	03.11.2015	Entry - Amendment entry under § 525 (2) of the Companies Act		In force (03.11.2015)
Ä 20045725 / 9	25.03.2014	Entry - Amendment entry		In force (25.03.2014)
Ä 20045725 / 8	17.03.2014	Entry - Amendment entry under § 525 (2) of the Companies Act		In force (17.03.2014)
Ä 20045725 / 6	06.12.2012	Negative entry order: deficiencies not remedied - Verification of file documents		In force (06.12.2012)
Ä 20045725 / 7	06.12.2012	Entry - Amendment entry		In force (06.12.2012)
Ä 20045725 / M7	16.11.2012	Order to remedy deficiencies - Amendment entry	16.12.2012	In force (16.11.2012)
Ä 20045725 / M6	08.10.2012	Order to remedy deficiencies - Verification of file documents	15.10.2012	In force (08.10.2012)
Ä 20045725 / 5	19.07.2011	Entry - Amendment entry		In force (19.07.2011)
Ä 20045725 / M5	12.07.2011	Order to remedy deficiencies - Amendment entry	10.08.2011	In force (12.07.2011)
Ä 20045725 / M4	21.06.2011	Order to remedy deficiencies - Amendment entry	01.08.2011	In force (21.06.2011)
Ä 20045725 / 4	28.02.2011	Entry - Amendment entry		In force (28.02.2011)
Ä 20045725 / M3	23.02.2011	Order to remedy deficiencies - Amendment entry	23.03.2011	In force (23.02.2011)
Ä 20045725 / M2	16.02.2011	Order to remedy deficiencies - Amendment entry	16.03.2011	In force (16.02.2011)
Ä 20045725 / 3	20.09.2010	Entry - Amendment entry		In force (20.09.2010)
Ä 20045725 / M1	16.08.2010	Order to remedy deficiencies - Amendment entry		In force (16.08.2010)
Ä 20045725 / 2	20.07.2010	Note on registration of shares or stocks in the Estonian Central Securities Register - Note		In force (20.07.2010)
Ä 45725	09.07.2009	Entry - Initial entry		In force (09.07.2009)

Public transactions

	Party	Amount	Classification
09.10.2024	Mittetulundusühing Tartu Ülikooli Akadeemiline Spordiklubi	1 563.75 € Received	OPERATIONAL EXPENSES Sports
24.09.2024	Läänemaa Spordikool	368.32 € Received	OPERATIONAL EXPENSES Sports
30.11.2022	Nõmme Kultuurikeskus	362.28 € Received	OPERATIONAL EXPENSES Folk culture

.EE domains

	Status	Registered	Expires
sportlyzer.ee	ok (paid and in zone)	14.10.2014	15.10.2029