Wisercat Software OÜ (11664849)

Wisercat Software OÜ

Legal form:

Private limited company

Registry code:

11664849

VAT no.:

EE101311203

Fiscal-year period:

01.01 - 31.12

Established:

03.06.2009 (16)

Former business names:

Paramount OÜ, Paramount UÜ

Capital:

2 560 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Lelle tn 24

Status:

Registered

Contacts

Email:

info@wisercat.eu

Phone:

+372 6092444

Industries

INFORMATION AND COMMUNICATION
Computer programming, consultancy and related activities
62011 - Programming

VAT liability

	Start	End
EE101311203	20.08.2009

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	26.06.2024	Valid
2022	01.01.2022 - 31.12.2022	11.04.2023	Valid
2021	01.01.2021 - 31.12.2021	03.05.2022	Valid
2020	01.01.2020 - 31.12.2020	14.04.2021	Valid
2019	01.01.2019 - 31.12.2019	04.06.2020	Valid
2018	01.01.2018 - 31.12.2018	22.05.2019	Valid
2017	01.01.2017 - 31.12.2017	04.04.2018	Valid
2016	01.01.2016 - 31.12.2016	28.03.2017	Valid
2015	01.01.2015 - 31.12.2015	28.03.2016	Valid
2014	01.01.2014 - 31.12.2014	21.05.2015	Valid
2013	01.01.2013 - 31.12.2013	20.03.2014	Valid
2012	01.01.2012 - 31.12.2012	17.06.2013	Valid
2011	01.01.2011 - 31.12.2011	10.05.2012	Valid
2010	01.01.2010 - 31.12.2010	15.03.2011	Valid
2009	03.06.2009 - 31.12.2009	24.02.2010	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 14.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	117 541 €	121 838 €	2 414 107 €15.1%	21
Kokku 2025:	117 541 €	121 838 €	2 414 107 €
2024 Q4	105 075 €	108 730 €	2 842 294 €4.9%	21
2024 Q3	116 438 €	121 830 €	2 709 133 €10.4%	19
2024 Q2	118 030 €	122 373 €	3 024 418 €147.0%	21
2024 Q1	115 151 €	120 599 €	1 224 691 €56.8%	25
Kokku 2024:	454 694 €	473 533 €	9 800 536 €43.1%
2023 Q4	111 161 €	116 214 €	2 837 861 €77.0%	25
2023 Q3	109 072 €	113 299 €	1 603 025 €13.7%	25
2023 Q2	142 271 €	135 401 €	1 409 790 €41.3%	23
2023 Q1	119 794 €	103 342 €	997 433 €25.2%	26
Kokku 2023:	482 298 €	468 256 €	6 848 108 €79.5%
2022 Q4	108 075 €	98 683 €	796 704 €15.7%	27
2022 Q3	121 319 €	99 678 €	944 950 €19.9%	26
2022 Q2	96 923 €	90 470 €	1 180 128 €32.1%	26
2022 Q1	109 599 €	98 315 €	893 110 €3.5%	24
Kokku 2022:	435 915 €	387 145 €	3 814 891 €49.5%
2021 Q4	106 761 €	83 790 €	925 342 €57.6%	24
2021 Q3	110 327 €	89 788 €	587 139 €1.2%	24
2021 Q2	114 500 €	95 619 €	594 397 €33.5%	24
2021 Q1	107 329 €	99 096 €	445 102 €18.5%	27
Kokku 2021:	438 917 €	368 292 €	2 551 980 €6.7%
2020 Q4	101 579 €	84 444 €	545 824 €14.3%	27
2020 Q3	94 001 €	89 275 €	636 787 €1.0%	28
2020 Q2	111 189 €	89 703 €	643 260 €13.5%	25
2020 Q1	98 833 €	85 089 €	566 697 €	25
Kokku 2020:	405 601 €	348 510 €	2 392 568 €

Revenue by industry

	2021	2022	2023
Programming	2 543 548 €	3 605 234 €	5 186 626 €

Debts to the tax authority

✓ No tax debt as of 14.06.2025

2025 Q1

Turnover

Amount

2 414 107 €

Monthly average

804 702 €

Per employee

38 319 €

Equity ratio

31 433,68%

Labour taxes

Turnover ratio

5,05%

Tax ratio

103,66%

Monthly average

40 613 €

Per employee

1 934 €

State taxes

Monthly average

39 180 €

Turnover ratio

4,87%

Estimated salary

Gross salary

3 498 €

Net salary

2 746 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	362 451 €	334 106 €7.8%	347 325 €4.0%	450 444 €29.7%	766 335 €70.1%
Non-current assets	415 091 €	458 005 €10.3%	424 462 €7.3%	631 076 €48.7%	874 879 €38.6%
Varad kokku	777 542 €	792 111 €1.9%	771 787 €2.6%	1 081 520 €40.1%	1 641 214 €51.8%
Short-term liabilities	203 511 €	196 685 €3.4%	265 798 €35.1%	352 284 €32.5%	418 018 €18.7%
Pikaajalised kohustised	28 699 €	193 453 €574.1%	161 317 €16.6%	136 221 €15.6%	118 430 €13.1%
Kohustised kokku	232 210 €	390 138 €68.0%	427 115 €9.5%	488 505 €14.4%	536 448 €9.8%
Osa- või aktsiakapital	2 560 €	2 560 €0.0%	2 560 €0.0%	2 560 €0.0%	2 560 €0.0%
Jaotamata kasum	447 119 €	379 838 €15.0%	399 413 €5.2%	342 112 €14.3%	753 389 €120.2%
Puhaskasum	95 653 €	19 575 €79.5%	-57 301 €392.7%	248 343 €533.4%	348 817 €40.5%
Omakapital	545 332 €	401 973 €26.3%	344 672 €14.3%	593 015 €72.1%	1 104 766 €86.3%
Turnover	2 255 614 €	2 297 023 €1.8%	2 543 548 €10.7%	3 605 234 €41.7%	5 186 626 €43.9%
Kasumimarginaal	4.24%	0.85%79.9%	-2.25%364.4%	6.89%405.8%	6.73%2.4%

	Date of birth	Role	Start	Valid
Anatoli Derõšev	16.04.1981 (44)	Board member	01.12.2014	yes
Ilja Lavrov	05.04.1980 (45)	Board member	29.07.2009	yes

	Birth or registration date	Role	Share	%	Type	Start
OÜ AD Töökoda	17.01.2000 (25)	Shareholder	384,00 EUR	15	Sole ownership	01.09.2023
OÜ WISERCAT	17.06.2008 (16)	Shareholder	2 176,00 EUR	85	Sole ownership	27.12.2024

	Date of birth	Control	Start
Anatoli Derõšev	16.04.1981 (44)	Indirect holding	04.10.2018
Ilja Lavrov	05.04.1980 (45)	Indirect holding	04.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Krabu Wisercat OÜ	27.05.2024	Shareholder	500,00 EUR	50	Sole ownership	27.05.2024

Regulations

	Date	Type	Deadline	Status
Ä 10130171 / 16	27.12.2024	Entry - Amendment entry		Entered into force (27.12.2024)
Ä 10130171 / 15	11.12.2024	Entry - Amendment entry		Entered into force (11.12.2024)
Ä 10130171 / 14	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10130171 / 13	08.10.2022	Entry - Amendment entry		Entered into force (08.10.2022)
Ä 10130171 / M2	09.09.2022	Order to remedy deficiencies - Amendment entry	09.10.2022	Deficiencies remedied (08.10.2022)
Ä 10130171 / 12	03.08.2021	Entry - Amendment entry under CRA § 525 (2)		Entered into force (03.08.2021)
Ä 10130171 / 11	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10130171 / 10	01.12.2017	Entry - Amendment entry		Entered into force (01.12.2017)
Ä 10130171 / 9	14.07.2015	Entry - Amendment entry under CRA § 525 (2)		Entered into force (14.07.2015)
Ä 10130171 / 8	01.12.2014	Entry - Amendment entry		Entered into force (01.12.2014)
Ä 10130171 / 7	31.05.2011	Entry - Amendment entry		Entered into force (31.05.2011)
Ä 10130171 / 6	25.03.2011	Entry - Amendment entry		Entered into force (25.03.2011)
Ä 130171 / 5	29.07.2009	Entry - Amendment entry		Entered into force (29.07.2009)
Ä 130171 / 2	15.07.2009	Entry - First, declarative conversion entry		Entered into force (15.07.2009)
Ä 130171 / 3	15.07.2009	Entry - Second, constitutive conversion entry		Entered into force (15.07.2009)
Ä 130171 / 4	15.07.2009	Entry - Note on closing former registry card of converted company		Entered into force (15.07.2009)
Ä 130171 / M1	09.07.2009	Order to remedy deficiencies - First, declarative conversion entry	08.08.2009	Entered into force (09.07.2009)
Ä 130171	03.06.2009	Entry - Initial entry		Entered into force (03.06.2009)

Public transactions

	Party	Amount	Classification
08.06.2023	Eesti Töötukassa	490.20 € Saadud	OTHER GRANTS Social protection of the unemployed
10.05.2023	Eesti Töötukassa	636.40 € Saadud	OTHER GRANTS Social protection of the unemployed
10.04.2023	Eesti Töötukassa	172.00 € Saadud	OTHER GRANTS Social protection of the unemployed