OÜ Cellin Technologies (11543666)

OÜ Cellin Technologies

Legal form:

Private limited company

Registry code:

11543666

VAT no.:

EE101262352

Fiscal-year period:

01.01 - 31.12

Established:

30.09.2008 (16)

Capital:

321 758 EUR

Address:

Harju maakond, Tallinn, Mustamäe linnaosa, Mäealuse tn 4/1

Status:

Registered

Contacts

Email:

info@cellintechnologies.com

Phone:

+372 53471800

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Research and development
Research and experimental development on natural and technical sciences
72111 - Research and development in biotechnology

VAT liability

	Start	End
EE101262352	03.11.2008

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	12.08.2024	Valid
2022	01.01.2022 - 31.12.2022	02.08.2023	Valid
2021	01.01.2021 - 31.12.2021	04.08.2022	Valid
2020	01.01.2020 - 31.12.2020	01.07.2021	Valid
2019	01.01.2019 - 31.12.2019	02.11.2020	Valid
2018	01.01.2018 - 31.12.2018	19.12.2019	Valid
2017	01.01.2017 - 31.12.2017	26.09.2018	Valid
2016	01.01.2016 - 31.12.2016	05.07.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	29.09.2015	Valid
2013	01.01.2013 - 31.12.2013	27.06.2014	Valid
2012	01.01.2012 - 31.12.2012	20.06.2013	Valid
2011	01.01.2011 - 31.12.2011	10.04.2012	Valid
2010	01.01.2010 - 31.12.2010	07.04.2011	Valid
2009	30.09.2008 - 31.12.2009	29.06.2010	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 15.06.2025.

Tax debt

17.5K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	14 502 €	16 084 €	47 235 €381.9%	7
Kokku 2025:	14 502 €	16 084 €	47 235 €186.4%
2024 Q4	20 667 €	22 013 €	9 802 €82.6%	7
2024 Q3	21 395 €	22 788 €	5 369 €667.1%	7
2024 Q2	22 248 €	21 399 €	700 €12.2%	7
2024 Q1	18 905 €	20 126 €	624 €97.8%	7
Kokku 2024:	83 216 €	86 326 €	16 495 €67.3%
2023 Q4	20 125 €	21 368 €	28 160 €147.2%	6
2023 Q3	20 339 €	21 559 €	11 391 €12.3%	6
2023 Q2	18 056 €	19 168 €	10 140 €1 187.3%	6
2023 Q1	20 173 €	21 362 €	788 €95.0%	7
Kokku 2023:	78 692 €	83 457 €	50 478 €30.0%
2022 Q4	18 564 €	19 749 €	15 600 €23.4%	7
2022 Q3	20 034 €	21 376 €	20 358 €2 808.2%	8
2022 Q2	12 971 €	13 675 €	700 €68.0%	8
2022 Q1	8 345 €	8 666 €	2 186 €36.6%	9
Kokku 2022:	59 913 €	63 466 €	38 844 €366.4%
2021 Q4	9 047 €	9 542 €	1 600 €36.1%	4
2021 Q3	8 998 €	9 371 €	2 504 €6.9%	4
2021 Q2	6 139 €	6 450 €	2 342 €24.4%	4
2021 Q1	8 378 €	8 744 €	1 883 €14.2%	7
Kokku 2021:	32 562 €	34 107 €	8 329 €49.8%
2020 Q4	8 350 €	8 665 €	2 193 €81.3%	6
2020 Q3	6 760 €	7 075 €	11 710 €337.4%	6
2020 Q2	5 247 €	5 466 €	2 677 €	6
2020 Q1	11 355 €	11 670 €	0 €	6
Kokku 2020:	31 711 €	32 876 €	16 580 €

Revenue by industry

	2021	2022	2023
Research and development in biotechnology	10 015 €	17 424 €	2 448 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	244,56 €	244,56 €	0,00 €
Social tax	13 538,43 €	8 649,82 €	0,00 €
Special-case income tax	0,93 €	0,00 €	0,00 €
Withheld income tax	3 765,81 €	3 454,19 €	0,00 €
Total	17 549,73 €	12 348,57 €	0,00 €

2025 Q1

Turnover

Amount

47 235 €

Monthly average

15 745 €

Per employee

2 249 €

Equity ratio

4,89%

Labour taxes

Turnover ratio

34,05%

Tax ratio

110,91%

Monthly average

5 361 €

Per employee

766 €

State taxes

Monthly average

4 834 €

Turnover ratio

30,70%

Estimated salary

Gross salary

1 532 €

Net salary

1 283 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	429 700 €	15 920 €96.3%	15 175 €4.7%	113 609 €648.7%	171 133 €50.6%
Non-current assets	1 356 743 €	8 183 434 €503.2%	7 844 689 €4.1%	7 509 452 €4.3%	7 145 993 €4.8%
Varad kokku	1 786 443 €	8 199 354 €359.0%	7 859 864 €4.1%	7 623 061 €3.0%	7 317 126 €4.0%
Short-term liabilities	1 692 264 €	2 045 460 €20.9%	2 394 768 €17.1%	2 012 679 €16.0%	1 376 684 €31.6%
Pikaajalised kohustised	74 152 €	133 152 €79.6%	141 152 €6.0%	141 152 €0.0%	44 152 €68.7%
Kohustised kokku	1 766 416 €	2 178 612 €23.3%	2 535 920 €16.4%	2 153 831 €15.1%	1 420 836 €34.0%
Osa- või aktsiakapital	30 000 €	30 000 €0.0%	30 000 €0.0%	155 310 €417.7%	321 758 €107.2%
Jaotamata kasum	466 486 €	6 836 550 €1 365.5%	5 930 742 €13.2%	5 926 944 €0.1%	5 945 485 €0.3%
Puhaskasum	-476 459 €	-845 808 €77.5%	-636 798 €24.7%	-613 024 €3.7%	-370 953 €39.5%
Omakapital	20 027 €	6 020 742 €29 963.1%	5 323 944 €11.6%	5 469 230 €2.7%	5 896 290 €7.8%
Turnover	8 040 €	16 580 €106.2%	10 015 €39.6%	17 424 €74.0%	2 448 €86.0%
Kasumimarginaal	-5 926.11%	-5 101.38%13.9%	-6 358.44%24.6%	-3 518.27%44.7%	-15 153.31%330.7%

	Date of birth	Role	Start	Valid
Ivari Saar	04.05.1985 (40)	Board member	04.05.2022	yes

	Birth or registration date	Role	Share	%	Type	Start
OÜ Raik ja Pojad	20.06.2000 (24)	Shareholder	5 281,00 EUR	1,64	Sole ownership	02.09.2023
Teddy Invest OÜ	22.06.2017 (7)	Shareholder	1 500,00 EUR	0,47	Sole ownership	02.09.2023
Globalex Europe OÜ	04.09.2009 (15)	Shareholder	595,00 EUR	0,18	Sole ownership	02.09.2023
Hollin Invest OÜ	30.11.2006 (18)	Shareholder	19 262,00 EUR	5,99	Sole ownership	02.09.2023
M.K.K Investeeringute OÜ	17.12.2009 (15)	Shareholder	7 702,00 EUR	2,39	Sole ownership	02.09.2023
KATAMER OÜ	21.11.2002 (22)	Shareholder	12 590,00 EUR	3,91	Sole ownership	02.09.2023
OÜ Kesaten Invest	13.09.2002 (22)	Shareholder	28 969,00 EUR	9	Sole ownership	02.09.2023
Anu Aaspõllu	18.04.1961 (64)	Shareholder	125,00 EUR	0,04	Sole ownership	02.09.2023
aktsiaselts INFO-AUTO	05.11.1996 (28)	Shareholder	64 360,00 EUR	20	Sole ownership	02.09.2023
OÜ Syndoc	06.09.2016 (8)	Shareholder	4 916,00 EUR	1,53	Sole ownership	02.09.2023
OÜ Postinvest	13.04.2017 (8)	Shareholder	38 839,00 EUR	12,07	Sole ownership	02.09.2023
AS Taastava Kirurgia Kliinik	16.10.1997 (27)	Shareholder	137 619,00 EUR	42,77	Sole ownership	14.12.2023

	Date of birth	Control	Start
Ivari Saar	04.05.1985 (40)	Member of higher governing body (board or supervisory board)	13.11.2023

Holdings in companies

	Registered	Role	Share	%	Type	Start
Biolaborid OÜ	18.01.2010	Shareholder	82 511,00 EUR	71,75	Sole ownership	14.03.2024

Regulations

	Date	Type	Deadline	Status
Ä 10121633 / 35	13.09.2024	Entry - Amendment entry		Entered into force (13.09.2024)
Ä 10121633 / M18	08.07.2024	Fine-warning order – annual report not filed	07.08.2024	Deficiencies remedied (08.10.2024)
Ä 10121633 / M17	11.03.2024	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	25.03.2024	Deficiencies remedied (12.03.2024)
Ä 10121633 / 34	20.02.2024	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (20.02.2024)
Ä 10121633 / 33	14.12.2023	Entry - Amendment entry		Entered into force (14.12.2023)
Ä 10121633 / M16	11.12.2023	Order to remedy deficiencies - Change of shareholders	27.12.2023	Deficiencies remedied (12.12.2023)
Ä 10121633 / 32	05.10.2023	Entry - Amendment entry		Entered into force (05.10.2023)
Ä 10121633 / 31	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 10121633 / 30	11.08.2023	Entry - Amendment entry		Entered into force (11.08.2023)
Ä 10121633 / 29	04.04.2023	Entry - Amendment entry		Entered into force (04.04.2023)
Ä 10121633 / 28	17.02.2023	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (17.02.2023)
Ä 10121633 / M15	14.02.2023	Order to remedy deficiencies - Second, constitutive merger entry (on acquiring entity’s registry card)		Deficiencies remedied (17.02.2023)
K 10121633 / 27	08.09.2022	Entry - Commercial-pledge cancellation entry		Entered into force (08.09.2022)
Ä 10121633 / 26	04.05.2022	Entry - Amendment entry		Entered into force (04.05.2022)
Ä 10121633 / M14	28.04.2022	Order to remedy deficiencies - Amendment entry	12.05.2022	Deficiencies remedied (04.05.2022)
Ä 10121633 / 25	16.02.2021	Entry - Amendment entry		Entered into force (16.02.2021)
Ä 10121633 / M13	16.02.2021	Public service of order in Official Announcements - Amendment entry		Entered into force (16.02.2021)
Ä 10121633 / M12	01.02.2021	Order to remedy deficiencies - Amendment entry	15.02.2021	Deficiencies remedied (16.02.2021)
Ä 10121633 / 24	19.01.2021	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (22.03.2021)
Ä 10121633 / M11	31.12.2020	Order to remedy deficiencies - Amendment entry	14.01.2021	Entered into force (31.12.2020)
Ä 10121633 / 23	31.12.2019	Entry - Amendment entry		Entered into force (31.12.2019)
Ä 10121633 / M10	31.12.2019	Order to remedy deficiencies - Amendment entry	30.01.2020	Deficiencies remedied (31.12.2019)
Ä 10121633 / 22	05.04.2019	Entry - Amendment entry		Entered into force (05.04.2019)
Ä 10121633 / 21	13.07.2018	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (13.07.2018)
K 10121633 / 20	12.03.2018	Entry - Commercial-pledge amendment entry		Entered into force (12.03.2018)
Ä 10121633 / 19	09.03.2018	Entry - Amendment entry		Entered into force (09.03.2018)
Ä 10121633 / M9	07.03.2018	Order to remedy deficiencies - Amendment entry	21.03.2018	Deficiencies remedied (09.03.2018)
Ä 10121633 / 18	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10121633 / 17	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10121633 / 16	15.09.2017	Entry - Amendment entry		Entered into force (15.09.2017)
Ä 10121633 / 15	13.09.2017	Entry - Amendment entry		Entered into force (13.09.2017)
Ä 10121633 / M8	05.06.2017	Directive order		Entered into force (05.06.2017)
Ä 10121633 / 14	11.06.2015	Entry - Amendment entry		Entered into force (11.06.2015)
Ä 10121633 / 13	13.04.2015	Entry - Amendment entry		Entered into force (13.04.2015)
K 10121633 / 12	05.05.2014	Entry - Commercial-pledge amendment entry		Entered into force (05.05.2014)
K 10121633 / 11	20.01.2014	Entry - Commercial-pledge opening entry		Entered into force (20.01.2014)
K 10121633 / M7	20.12.2013	Order to remedy deficiencies - Commercial-pledge opening entry	19.01.2014	Deficiencies remedied (20.01.2014)
Ä 10121633 / 10	04.07.2013	Entry - Amendment entry		Entered into force (04.07.2013)
Ä 10121633 / 9	06.01.2012	Entry - Amendment entry under CRA § 525 (2)		Entered into force (06.01.2012)
Ä 10121633 / 8	19.12.2011	Entry - Amendment entry		Entered into force (19.12.2011)
Ä 10121633 / M6	16.11.2011	Order to remedy deficiencies - Amendment entry	28.11.2011	Entered into force (16.11.2011)
Ä 10121633 / 7	21.10.2011	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (14.11.2011)
Ä 10121633 / M5	07.09.2011	Order to remedy deficiencies - Amendment entry	12.10.2011	Entered into force (07.09.2011)
Ä 10121633 / 6	30.12.2010	Entry - Amendment entry		Entered into force (30.12.2010)
Ä 10121633 / 5	29.12.2010	Entry - Amendment entry		Entered into force (29.12.2010)
Ä 10121633 / M4	01.12.2010	Order to remedy deficiencies - Amendment entry		Entered into force (01.12.2010)
Ä 121633 / 4	18.01.2010	Entry - Amendment entry		Entered into force (18.01.2010)
Ä 121633 / 3	17.12.2009	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (22.12.2009)
Ä 121633 / M3	11.11.2009	Order to remedy deficiencies - Amendment entry		Entered into force (11.11.2009)
Ä 121633 / M2	20.07.2009	Order to remedy deficiencies - Amendment entry		Entered into force (20.07.2009)
Ä 121633 / 2	14.11.2008	Entry - Amendment entry		Entered into force (14.11.2008)
Ä 121633 / M1	07.11.2008	Deliverable order to remedy deficiencies - Additional file-document inspection	07.12.2008	Entered into force (07.11.2008)
Ä 121633	30.09.2008	Entry - Initial entry		Entered into force (30.09.2008)

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-18-15629/6	Civil case	Court judgment (Default judgment)	Law of obligations	Marget Henriksen	ECLI:EE:HMK:2019:2.18.15629.13937	20.05.2019