OÜ NAVISALM (11542508)

OÜ NAVISALM

Legal form:

Private limited company

Registry code:

11542508

VAT no.:

EE101275873

Fiscal-year period:

01.01 - 31.12

Established:

26.09.2008 (16)

Former business names:

OSAÜHING INFOSCORE, Usaldusühing Infoscore

Capital:

2 556 EUR

Address:

Saare maakond, Saaremaa vald, Lassi küla, Niidi/2

Status:

Registered

Contacts

Email:

andrus.raun@gmail.com

Phone:

+372 5038823

Industries

AGRICULTURE, FORESTRY AND FISHING
Crop and animal production, hunting and related service activities
Animal production
Other animal production
01491 - Beekeeping
ELECTRICITY, GAS, STEAM AND AIR-CONDITIONING SUPPLY
Electricity, gas, steam and air-conditioning supply
Electricity production, transmission and distribution
Generation of electricity
35119 - Other electricity generation (incl. from biomass)
WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Retail trade, except motor vehicles and motorcycles
Retail sale of other household goods in specialised stores
Retail sale of hardware, paints and glass in specialised stores
47521 - Retail sale of hardware and tools in specialised stores
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising and market research
Advertising
73111 - Advertising agencies
73121 - Media advertising brokerage
OTHER SERVICE ACTIVITIES
Other service activities
9609 - Other services n.e.c.

VAT liability

	Start	End
EE101275873	27.01.2009

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.04.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	14.07.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.07.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	29.06.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	19.05.2016	Valid
2014	01.01.2014 - 31.12.2014	15.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.05.2014	Valid
2012	01.01.2012 - 31.12.2012	17.06.2013	Valid
2011	01.01.2011 - 31.12.2011	02.07.2012	Valid
2010	01.01.2010 - 31.12.2010	06.07.2011	Valid
2009	01.01.2009 - 31.12.2009	29.07.2010	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 21.06.2025.

Tax debt

784.48€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	7 118 €	1 880 €	88 042 €38.1%	1
Kokku 2025:	7 118 €	1 880 €	88 042 €
2024 Q4	5 682 €	1 771 €	63 734 €15.3%	1
2024 Q3	4 437 €	1 394 €	75 219 €315.7%	1
2024 Q2	1 900 €	1 394 €	18 095 €69.2%	1
2024 Q1	4 665 €	2 237 €	58 726 €16.0%	1
Kokku 2024:	16 683 €	6 796 €	215 774 €49.4%
2023 Q4	5 166 €	1 771 €	50 643 €61.0%	2
2023 Q3	8 187 €	1 360 €	129 745 €29.7%	1
2023 Q2	11 694 €	1 360 €	100 026 €31.4%	1
2023 Q1	13 871 €	1 874 €	145 879 €30.4%	1
Kokku 2023:	38 918 €	6 366 €	426 293 €25.3%
2022 Q4	4 388 €	1 360 €	111 835 €44.7%	1
2022 Q3	9 971 €	1 360 €	202 410 €125.6%	1
2022 Q2	6 080 €	1 400 €	89 712 €46.1%	1
2022 Q1	7 634 €	905 €	166 389 €1 815.0%	1
Kokku 2022:	28 072 €	5 025 €	570 346 €1 389.0%
2021 Q4	1 627 €	1 020 €	8 689 €5.7%	1
2021 Q3	1 379 €	1 020 €	8 218 €11.2%	1
2021 Q2	1 957 €	1 010 €	9 251 €23.8%	1
2021 Q1	2 362 €	905 €	12 147 €6.0%	1
Kokku 2021:	7 325 €	3 955 €	38 305 €38.1%
2020 Q4	2 103 €	1 010 €	11 456 €15.8%	1
2020 Q3	2 092 €	758 €	13 601 €59.2%	1
2020 Q2	921 €	740 €	8 546 €69.8%	1
2020 Q1	5 577 €	1 136 €	28 325 €	1
Kokku 2020:	10 692 €	3 644 €	61 928 €

Revenue by industry

	2021	2022	2023
Media advertising brokerage	51 586 €	522 762 €	336 237 €
Other services n.e.c.	24 114 €	27 223 €	22 221 €
Advertising agencies	9 116 €	8 508 €	9 128 €
Retail sale of hand tools and hardware		565 €	3 083 €
Other electricity generation (incl. from biomass)	258 €	750 €	226 €
Beekeeping			32 €

Debts to the tax authority

	Amount	Deferred	Disputed
Value-added tax	784,48 €	0,00 €	0,00 €
Total	784,48 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

88 042 €

Monthly average

29 347 €

Per employee

29 347 €

Equity ratio

1 148,17%

Labour taxes

Turnover ratio

2,13%

Tax ratio

26,41%

Monthly average

627 €

Per employee

627 €

State taxes

Monthly average

2 373 €

Turnover ratio

8,08%

Estimated salary

Gross salary

1 297 €

Net salary

1 109 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	61 697 €	58 617 €5.0%	110 943 €89.3%	148 335 €33.7%	101 987 €31.2%
Non-current assets	52 457 €	44 973 €14.3%	39 480 €12.2%	34 430 €12.8%	35 259 €2.4%
Varad kokku	114 154 €	103 590 €9.3%	150 423 €45.2%	182 765 €21.5%	137 246 €24.9%
Short-term liabilities	40 790 €	30 948 €24.1%	72 425 €134.0%	93 572 €29.2%	64 227 €31.4%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	40 790 €	30 948 €24.1%	72 425 €134.0%	93 572 €29.2%	64 227 €31.4%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	40 545 €	69 739 €72.0%	70 060 €0.5%	50 442 €28.0%	56 008 €11.0%
Puhaskasum	30 263 €	347 €98.9%	5 382 €1 451.0%	36 195 €572.5%	14 455 €60.1%
Omakapital	73 364 €	72 642 €1.0%	77 998 €7.4%	89 193 €14.4%	73 019 €18.1%
Turnover	84 418 €	44 578 €47.2%	85 074 €90.8%	559 808 €558.0%	370 927 €33.7%
Kasumimarginaal	35.85%	0.78%97.8%	6.33%712.7%	6.47%2.2%	3.90%39.7%

	Date of birth	Role	Start	Valid
Andrus Raun	22.07.1972 (52)	Board member	07.01.2009	yes

	Birth or registration date	Role	Share	%	Type	Start
Andrus Raun	22.07.1972 (52)	Shareholder	2 556,00 EUR	100	Sole ownership	27.03.2025

	Date of birth	Control	Start
Andrus Raun	22.07.1972 (52)	Direct holding	18.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Audiomarket OÜ	29.01.2018	Shareholder	1 275,00 EUR	50	Sole ownership	01.09.2023
OÜ Sperco Impex	11.12.1998	Shareholder	128,00 EUR	5,01	Sole ownership	30.07.2024

Regulations

	Date	Type	Status
Ä 30036712 / 8	27.03.2025	Entry - Amendment entry	Entered into force (27.03.2025)
Ä 30036712 / 7	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 30036712 / 6	16.11.2018	Entry - Amendment entry under CRA § 525 (2)	Entered into force (16.11.2018)
Ä 30036712 / 5	13.02.2018	Entry - Amendment entry	Entered into force (13.02.2018)
Ä 30036712 / 4	18.01.2018	Entry - Amendment entry	Entered into force (18.01.2018)
Ä 30036712 / 3	04.12.2017	Entry - Amendment entry	Entered into force (04.12.2017)
Ä 30036712 / 2	30.12.2011	Entry - Amendment entry	Entered into force (30.12.2011)
Ä 121507 / 6	09.01.2009	Closing registry card due to district change - Note on closing registry card in previous registry office	Entered into force (09.01.2009)
Ä 36712	07.01.2009	Entry - Entry opening registry card in new district	Entered into force (07.01.2009)
Ä 121507 / 5	29.12.2008	Entry - Note	Entered into force (29.12.2008)
Ä 121507 / 2	13.11.2008	Entry - First, declarative conversion entry	Entered into force (13.11.2008)
Ä 121507 / 3	13.11.2008	Entry - Second, constitutive conversion entry	Entered into force (13.11.2008)
Ä 121507 / 4	13.11.2008	Entry - Note on closing former registry card of converted company	Entered into force (13.11.2008)
Ä 121507	26.09.2008	Entry - Initial entry	Entered into force (26.09.2008)

Real estate

Registry part:

2191534

Cadastral number:

72101:001:0694

Type:

Hoonestusõigus

Address:

Niidi, Lassi küla, Saaremaa vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

16542 m²

Registry part:

2191534

Cadastral number:

72101:001:0690

Type:

Hoonestusõigus

Address:

Niidi, Lassi küla, Saaremaa vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

11107 m²

Registry part:

2191534

Cadastral number:

72101:001:0696

Type:

Hoonestusõigus

Address:

Niidi, Länga küla, Saaremaa vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

12274 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-11-63222/11	Civil case	Court ruling (Bankruptcy ruling)	Bankruptcy law	Külli Mõlder	ECLI:EE:PMK:2012:2.11.63222.6850	23.02.2012

.ee domains

	Status	Registered	Expires
nsmeedia.ee	ok (paid and in zone)	15.09.2021	16.09.2025

OÜ NAVISALM

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

Tax data

Revenue by industry

Debts to the tax authority

Aggregate data

Holdings in companies

Regulations

Real estate

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 16542 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 11107 m² | Agricultural land 100%

Niidi, Länga küla, Saaremaa vald, Saare maakond | 12274 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 50547 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 100394 m² | Agricultural land 100%

Kuldi, Lassi küla, Saaremaa vald, Saare maakond | 17503 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 5286 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 9635 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 3474 m² | Agricultural land 100%

Niidi, Lassi küla, Saaremaa vald, Saare maakond | 19201 m² | Agricultural land 100%

Court decisions

.ee domains