Versatil Osaühing (11486365)

Versatil Osaühing

Legal form:

Private limited company

Registry code:

11486365

VAT no.:

EE101300528

Fiscal-year period:

01.01 - 31.12

Established:

24.03.2008 (17)

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Väike-Ameerika tn 8

Status:

Registered

Contacts

Email:

info@stipend.ee

Phone:

+372 5258287

Website:

www.stipend.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70201 - Business and other management consultancy

VAT liability

	Start	End
EE101300528	11.06.2009

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	23.05.2025	Valid
2023	01.01.2023 - 31.12.2023	12.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.05.2023	Valid
2021	01.01.2021 - 31.12.2021	16.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	18.06.2020	Valid
2018	01.01.2018 - 31.12.2018	09.06.2019	Valid
2017	01.01.2017 - 31.12.2017	05.06.2018	Valid
2016	01.01.2016 - 31.12.2016	14.06.2017	Valid
2015	01.01.2015 - 31.12.2015	02.07.2016	Valid
2014	01.01.2014 - 31.12.2014	14.07.2015	Valid
2013	01.01.2013 - 31.12.2013	07.07.2014	Valid
2012	01.01.2012 - 31.12.2012	04.07.2013	Valid
2011	01.01.2011 - 31.12.2011	25.05.2012	Valid
2010	01.01.2010 - 31.12.2010	07.07.2011	Valid
2009	01.01.2009 - 31.12.2009	15.06.2010	Valid
2008	24.03.2008 - 31.12.2008	30.06.2009	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 14.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	4 234 €	4 501 €	2 750 €58.7%	-
Kokku 2025:	4 234 €	4 501 €	2 750 €
2024 Q4	7 144 €	4 931 €	6 661 €196.1%	-
2024 Q3	4 079 €	3 311 €	2 250 €50.0%	-
2024 Q2	2 864 €	2 897 €	1 500 €93.8%	-
2024 Q1	6 613 €	2 006 €	24 375 €12.8%	-
Kokku 2024:	20 701 €	13 146 €	34 786 €32.8%
2023 Q4	3 271 €	3 188 €	27 945 €174.0%	-
2023 Q3	3 271 €	3 188 €	10 200 €200.0%	-
2023 Q2	3 271 €	3 188 €	3 400 €66.7%	-
2023 Q1	2 617 €	2 504 €	10 200 €0.0%	-
Kokku 2023:	12 429 €	12 068 €	51 745 €21.8%
2022 Q4	9 032 €	1 372 €	10 200 €50.0%	-
2022 Q3	17 020 €	3 350 €	20 400 €4.1%	-
2022 Q2	4 277 €	2 417 €	19 600 €22.5%	-
2022 Q1	4 938 €	2 417 €	16 000 €220.0%	-
Kokku 2022:	35 268 €	9 556 €	66 200 €52.6%
2021 Q4	3 460 €	2 417 €	5 000 €66.7%	-
2021 Q3	4 602 €	2 417 €	15 000 €200.0%	-
2021 Q2	2 915 €	1 720 €	5 000 €72.8%	-
2021 Q1	5 949 €	2 417 €	18 386 €23.4%	1
Kokku 2021:	16 926 €	8 971 €	43 386 €63.8%
2020 Q4	5 347 €	2 417 €	24 000 €0.0%	1
2020 Q3	8 488 €	3 910 €	24 000 €50.0%	1
2020 Q2	11 536 €	2 942 €	48 000 €100.0%	1
2020 Q1	6 199 €	2 417 €	24 000 €	1
Kokku 2020:	31 569 €	11 685 €	120 000 €

Revenue by industry

	2021	2022	2023
Business consultancy and other management advice	38 000 €	64 600 €	72 720 €

Debts to the tax authority

✓ No tax debt as of 14.06.2025

2025 Q1

Turnover

Amount

2 750 €

Monthly average

917 €

Per employee

0 €

Equity ratio

35,86%

Labour taxes

Turnover ratio

163,66%

Tax ratio

106,31%

Monthly average

1 500 €

Per employee

0 €

State taxes

Monthly average

1 411 €

Turnover ratio

153,95%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	737 898 €	766 969 €3.9%	1 095 314 €42.8%	1 180 603 €7.8%	1 192 870 €1.0%
Non-current assets	19 012 €	19 012 €0.0%	308 586 €1 523.1%	10 236 €96.7%	9 607 €6.1%
Varad kokku	756 910 €	785 981 €3.8%	1 403 900 €78.6%	1 190 839 €15.2%	1 202 477 €1.0%
Short-term liabilities	4 440 €	4 957 €11.6%	3 694 €25.5%	2 186 €40.8%	5 249 €140.1%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	4 440 €	4 957 €11.6%	3 694 €25.5%	2 186 €40.8%	5 249 €140.1%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	636 326 €	734 914 €15.5%	778 468 €5.9%	1 207 650 €55.1%	1 186 097 €1.8%
Puhaskasum	113 588 €	43 554 €61.7%	619 182 €1 321.6%	-21 553 €103.5%	8 575 €139.8%
Omakapital	752 470 €	781 024 €3.8%	1 400 206 €79.3%	1 188 653 €15.1%	1 197 228 €0.7%
Turnover	161 397 €	122 386 €24.2%	38 000 €69.0%	64 600 €70.0%	72 720 €12.6%
Kasumimarginaal	70.38%	35.59%49.4%	1 629.43%4 478.7%	-33.36%102.0%	11.79%135.3%

	Date of birth	Role	Start	Valid
Janar Kirss	28.07.1983 (41)	Board member	29.12.2008	yes
Mari Loss	31.07.1988 (36)	Board member	14.10.2019	yes

	Birth or registration date	Role	Share	%	Type	Start
Janar Kirss	28.07.1983 (41)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Janar Kirss	28.07.1983 (41)	Direct holding	02.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Osaühing Stipend	23.08.2007	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023
Stipend Investments OÜ	26.02.2009	Shareholder	895,00 EUR	33,35	Sole ownership	02.09.2023
Stipend Real Estate OÜ	04.10.2010	Shareholder	852,00 EUR	33,33	Sole ownership	02.09.2023
Tycroc OÜ	12.08.2008	Shareholder	3 835,00 EUR	60,01	Sole ownership	02.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10117110 / 15	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 10117110 / 14	14.10.2019	Entry - Amendment entry		Entered into force (14.10.2019)
Ä 10117110 / 13	06.06.2018	Entry - Amendment entry		Entered into force (06.06.2018)
Ä 10117110 / 12	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10117110 / 11	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10117110 / 10	08.09.2016	Entry - Amendment entry		Entered into force (08.09.2016)
Ä 10117110 / 9	06.12.2011	Entry - Amendment entry		Entered into force (06.12.2011)
Ä 10117110 / 8	28.06.2011	Entry - Amendment entry under CRA § 525 (2)		Entered into force (28.06.2011)
Ä 10117110 / 7	24.03.2010	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (21.04.2010)
Ä 10117110 / M3	19.02.2010	Order to remedy deficiencies - Amendment entry	19.03.2010	Entered into force (19.02.2010)
Ä 117110 / 6	28.12.2009	Entry - Amendment entry		Entered into force (28.12.2009)
Ä 117110 / M2	18.12.2009	Order to remedy deficiencies - Amendment entry	05.01.2009	Entered into force (18.12.2009)
Ä 117110 / M1	03.12.2009	Order to remedy deficiencies - Amendment entry	05.01.2009	Entered into force (03.12.2009)
Ä 117110 / 5	29.05.2009	Entry - Amendment entry		Entered into force (29.05.2009)
Ä 117110 / 4	29.12.2008	Entry - Entry opening registry card in new district		Entered into force (29.12.2008)
Ä 35438 / 3	29.12.2008	Closing registry card due to district change - Note on closing registry card in previous registry office		Entered into force (29.12.2008)
Ä 35438 / 2	18.12.2008	Entry - Note		Entered into force (18.12.2008)
Ä 117110 / 3	22.04.2008	Closing registry card due to district change - Note on closing registry card in previous registry office		Entered into force (22.04.2008)
Ä 35438	22.04.2008	Entry - Entry opening registry card in new district		Entered into force (22.04.2008)
Ä 117110 / 2	17.04.2008	Entry - Note		Entered into force (17.04.2008)
Ä 117110	24.03.2008	Entry - Initial entry		Entered into force (24.03.2008)