Osaühing N-PROJEKT (11482054)

Osaühing N-PROJEKT

Legal form:

Private limited company

Registry code:

11482054

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

07.05.2008 (17)

Capital:

2 556 EUR

Address:

Ida-Viru maakond, Kohtla-Järve linn, Ahtme linnaosa, Maleva tn 25a

Status:

Registered

Contacts

Email:

info@johviaura.ee

Email:

naami@hot.ee

Email:

nalivaiko@hot.ee

Phone:

+372 5117534

Phone:

+372 3322369

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	16.09.2024	Valid
2022	01.01.2022 - 31.12.2022	27.10.2023	Valid
2021	01.01.2021 - 31.12.2021	22.09.2023	Valid
2020	01.01.2020 - 31.12.2020	08.02.2023	Valid
2019	01.01.2019 - 31.12.2019	30.10.2020	Valid
2018	01.01.2018 - 31.12.2018	29.06.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.10.2017	Valid
2015	01.01.2015 - 31.12.2015	03.11.2016	Valid
2014	01.01.2014 - 31.12.2014	23.12.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	01.07.2013	Valid
2011	01.01.2011 - 31.12.2011	28.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	02.07.2009	Aegunud

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Employees
2024 Q4	80 €	-
2024 Q2	128 €	-
Kokku 2024:	208 €
2023 Q4	83 €	-
2023 Q2	148 €	-
Kokku 2023:	231 €
2022 Q4	83 €	-
2022 Q2	149 €	-
Kokku 2022:	232 €
2021 Q4	83 €	-
2021 Q2	148 €	-
Kokku 2021:	231 €
2020 Q4	83 €	-
2020 Q2	148 €	-
Kokku 2020:	231 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate	17 628 €	19 927 €	19 217 €
Construction engineering design and consultancy	3 782 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2024 Q4

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

27 €

Turnover ratio

0,00%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	275 036 €	293 872 €6.8%	309 880 €5.4%	324 692 €4.8%	361 034 €11.2%
Non-current assets	189 803 €	181 834 €4.2%	173 866 €4.4%	165 899 €4.6%	140 046 €15.6%
Varad kokku	464 839 €	475 706 €2.3%	483 746 €1.7%	490 591 €1.4%	501 080 €2.1%
Short-term liabilities	28 350 €	28 757 €1.4%	30 025 €4.4%	28 401 €5.4%	22 548 €20.6%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	28 350 €	28 757 €1.4%	30 025 €4.4%	28 401 €5.4%	22 548 €20.6%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	420 220 €	433 933 €3.3%	444 393 €2.4%	451 165 €1.5%	459 634 €1.9%
Puhaskasum	13 713 €	10 460 €23.7%	6 772 €35.3%	8 469 €25.1%	16 342 €93.0%
Omakapital	436 489 €	446 949 €2.4%	453 721 €1.5%	462 190 €1.9%	478 532 €3.5%
Turnover	29 825 €	23 486 €21.3%	21 410 €8.8%	19 927 €6.9%	19 217 €3.6%
Kasumimarginaal	45.98%	44.54%3.1%	31.63%29.0%	42.50%34.4%	85.04%100.1%

	Date of birth	Role	Start	Valid
Alla Nalivayko	02.02.1961 (64)	Board member	07.05.2008	yes
Igor Nalivayko	06.01.1962 (63)	Board member	04.06.2009	yes

	Birth or registration date	Role	Share	%	Type	Start
Alla Nalivayko	02.02.1961 (64)	Shareholder	1 278,00 EUR	50	Sole ownership	02.09.2023
Igor Nalivayko	06.01.1962 (63)	Shareholder	1 278,00 EUR	50	Sole ownership	02.09.2023

	Date of birth	Control	Start
Alla Nalivayko	02.02.1961 (64)	Direct holding	16.05.2023
Igor Nalivayko	06.01.1962 (63)	Direct holding	16.05.2023

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	ELK000028	Construction > Preparation of traffic-management projects	Valid	17.04.2015	-

Regulations

	Date	Type	Deadline	Status
Ä 40020955 / M4	08.07.2024	Fine-warning order – annual report not filed	07.08.2024	Deficiencies remedied (18.09.2024)
Ä 40020955 / M3	28.09.2023	Fine-warning order – annual report not filed	28.10.2023	Deficiencies remedied (28.10.2023)
Ä 40020955 / 6	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 40020955 / 5	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 40020955 / 4	05.12.2017	Entry - Amendment entry		Entered into force (05.12.2017)
Ä 40020955 / 3	01.06.2012	Entry - Amendment entry		Entered into force (01.06.2012)
Ä 20955 / M2	04.11.2009	Fine-warning order – annual-report deficiencies	05.04.2010	Deficiencies remedied (05.01.2010)
Ä 20955 / 2	04.06.2009	Entry - Amendment entry		Entered into force (04.06.2009)
Ä 20955	07.05.2008	Entry - Initial entry		Entered into force (07.05.2008)
Ä 20955 / M1	21.01.2008	Deliverable order to remedy deficiencies - Initial entry	20.04.2008	Entered into force (21.01.2008)

Real estate

Registry part:

2803407

Cadastral number:

32205:001:0117

Type:

Kinnisasi

Address:

Maleva tn 25a, Ahtme linnaosa, Kohtla-Järve linn, Ida-Viru maakond

Purpose:

Commercial land 100%

Area:

2088 m²

Registry part:

2867607

Cadastral number:

32202:002:0064

Type:

Kinnisasi

Address:

Pargitaguse tn 1a, Ahtme linnaosa, Kohtla-Järve linn, Ida-Viru maakond

Purpose:

Commercial land 100%

Area:

53 m²

Registry part:

1514407

Special ownership:

Cadastral number:

32212:001:0011

Type:

Korteriomand

Address:

L. Koidula tn 5, Järve linnaosa, Kohtla-Järve linn, Ida-Viru maakond

Purpose:

Commercial land 10%, residential land 90%

Area:

1125 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-24-4685/3	Civil case	Court ruling	Other	Olev Mihkelson	ECLI:EE:VMK:2024:2.24.4685.7187	03.05.2024
2-23-10681/3	Civil case	Court ruling	Other	Olev Mihkelson	ECLI:EE:VMK:2023:2.23.10681.17773	26.09.2023
2-22-4365/4	Civil case	Court ruling	Other	Tarmo Tina	ECLI:EE:VMK:2022:2.22.4365.7318	25.04.2022
2-20-135818/17	Civil case	Court ruling	Other	Andra Pärsimägi, Triin Uusen-Nacke, Indrek Parrest	ECLI:EE:TRRK:2021:2.20.135818.5768	10.03.2021
2-18-101135/6	Civil case	Court ruling	Law of obligations	Piret Raik	ECLI:EE:VMK:2018:2.18.101135.7583	17.05.2018
2-12-49044/10	Civil case	Court ruling	Võlaõigus, Muud	Olev Mihkelson	ECLI:EE:VMK:2013:2.12.49044.2759	24.01.2013

Official announcements

	Date
Notice of delivery of a Tax-and-Customs-Board document	07.05.2025

Public transactions

	Party	Amount	Classification
29.12.2023	Narva Linnavalitsuse Kultuuriosakond	660.00 € Saadud	OPERATING EXPENSES Leisure events
21.07.2023	Lüganuse Vallavalitsus	710.00 € Saadud	OPERATING EXPENSES Folk culture
29.12.2021	Narva Linnavalitsuse Kultuuriosakond	600.00 € Saadud	OPERATING EXPENSES Leisure events
06.07.2021	Jõhvi Vallavalitsus	280.00 € Saadud	OPERATING EXPENSES Road transport