Osaühing Samacode (11122108)

Osaühing Samacode

Legal form:

Private limited company

Registry code:

11122108

VAT no.:

EE100962022

Fiscal-year period:

01.01 - 31.12

Established:

08.04.2005 (20)

Capital:

2 556 EUR

Address:

Harju maakond, Harku vald, Rannamõisa küla, Ringtee 14

Status:

Registered

Contacts

Email:

tarmo.kase@gmail.com

Phone:

+372 5012629

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70201 - Business and other management consultancy
Other professional, scientific and technical activities
Design activities
74131 - Interior design

VAT liability

	Start	End
EE100962022	13.04.2005

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	12.06.2025	Valid
2023	01.01.2023 - 31.12.2023	10.06.2024	Valid
2022	01.01.2022 - 31.12.2022	26.06.2023	Valid
2021	01.01.2021 - 31.12.2021	27.06.2022	Valid
2020	01.01.2020 - 31.12.2020	08.03.2021	Valid
2019	01.01.2019 - 31.12.2019	20.04.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	12.06.2018	Valid
2016	01.01.2016 - 31.12.2016	01.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.03.2016	Valid
2014	01.01.2014 - 31.12.2014	24.04.2015	Valid
2013	01.01.2013 - 31.12.2013	10.03.2014	Valid
2012	01.01.2012 - 31.12.2012	11.04.2013	Valid
2011	01.01.2011 - 31.12.2011	16.05.2012	Valid
2010	01.01.2010 - 31.12.2010	01.02.2011	Valid
2009	01.01.2009 - 31.12.2009	10.02.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	11.03.2008	Valid
2006	01.01.2006 - 31.12.2006	25.04.2007	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 03.07.2025.

Tax debt

6K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	5 725 €	2 402 €	50 821 €40.9%	2
Kokku 2025:	5 725 €	2 402 €	50 821 €
2024 Q4	11 128 €	3 752 €	85 967 €48.8%	1
2024 Q3	12 909 €	4 197 €	57 773 €58.9%	2
2024 Q2	27 769 €	3 089 €	140 735 €0.6%	2
2024 Q1	23 415 €	2 925 €	141 523 €165.7%	2
Kokku 2024:	75 220 €	13 963 €	425 997 €148.9%
2023 Q4	7 748 €	3 815 €	53 264 €12.3%	2
2023 Q3	316 €	330 €	47 420 €	2
2023 Q2	0 €	0 €	0 €100.0%	1
2023 Q1	6 245 €	0 €	70 477 €40.1%	-
Kokku 2023:	14 310 €	4 145 €	171 161 €47.8%
2022 Q4	164 €	0 €	50 300 €433.5%	1
2022 Q3	592 €	0 €	9 428 €14.3%	1
2022 Q2	358 €	0 €	11 000 €75.6%	1
2022 Q1	4 152 €	0 €	45 100 €432.8%	1
Kokku 2022:	5 266 €	0 €	115 828 €16.7%
2021 Q4	572 €	0 €	8 464 €39.5%	1
2021 Q3	1 €	0 €	14 000 €78.8%	1
2021 Q2	6 181 €	0 €	65 917 €504.7%	1
2021 Q1	613 €	0 €	10 900 €3.3%	1
Kokku 2021:	7 367 €	0 €	99 281 €67.5%
2020 Q4	17 €	0 €	11 271 €96.0%	1
2020 Q3	1 704 €	0 €	281 930 €3 268.3%	1
2020 Q2	265 €	0 €	8 370 €109.3%	1
2020 Q1	2 835 €	2 593 €	4 000 €	1
Kokku 2020:	4 821 €	2 593 €	305 571 €

Revenue by industry

	2021	2022	2023
Business consultancy and other management advice	65 964 €	117 028 €	158 847 €
Architectural activities			3 504 €
Sale of passenger cars and light vans (gross weight under 3.5 t)	29 583 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	30,71 €	0,00 €	0,00 €
Social tax	422,14 €	0,00 €	0,00 €
Value-added tax	5 318,59 €	0,00 €	0,00 €
Withheld income tax	276,93 €	0,00 €	0,00 €
Total	6 048,37 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

50 821 €

Monthly average

16 940 €

Per employee

8 470 €

Equity ratio

662,76%

Labour taxes

Turnover ratio

4,73%

Tax ratio

41,95%

Monthly average

801 €

Per employee

534 €

State taxes

Monthly average

1 908 €

Turnover ratio

11,27%

Estimated salary

Gross salary

1 141 €

Net salary

993 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	63 840 €	30 256 €52.6%	488 119 €1 513.3%	489 600 €0.3%	581 335 €18.7%
Non-current assets	139 010 €	127 880 €8.0%	174 876 €36.8%	169 500 €3.1%	263 153 €55.3%
Varad kokku	202 850 €	158 136 €22.0%	662 995 €319.3%	659 100 €0.6%	844 488 €28.1%
Short-term liabilities	4 465 €	1 807 €59.5%	21 915 €1 112.8%	723 €96.7%	181 452 €24 997.1%
Pikaajalised kohustised	-	-	412 329 €	274 018 €33.5%	185 758 €32.2%
Kohustised kokku	4 465 €	1 807 €59.5%	434 244 €23 931.2%	274 741 €36.7%	367 210 €33.7%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	146 314 €	195 829 €33.8%	153 773 €21.5%	226 195 €47.1%	381 803 €68.8%
Puhaskasum	49 515 €	-42 056 €184.9%	72 422 €272.2%	155 608 €114.9%	92 919 €40.3%
Omakapital	198 385 €	156 329 €21.2%	228 751 €46.3%	384 359 €68.0%	477 278 €24.2%
Turnover	107 366 €	314 471 €192.9%	95 547 €69.6%	117 028 €22.5%	171 049 €46.2%
Kasumimarginaal	46.12%	-13.37%129.0%	75.80%666.8%	132.97%75.4%	54.32%59.1%

	Date of birth	Role	Start	Valid
Tarmo Kase	22.07.1975 (49)	Board member	08.04.2005	yes

	Birth or registration date	Role	Share	%	Type	Start
Tarmo Kase	22.07.1975 (49)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Tarmo Kase	22.07.1975 (49)	Direct holding	29.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
AS Ober-Haus Real Estate Advisors	27.10.2004	Shareholder	13 199,40 EUR	20	Sole ownership	16.08.2023
Rebo Capital OÜ	02.08.2022	Shareholder	500,00 EUR	20	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10087432 / 8	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10087432 / 7	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10087432 / 6	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10087432 / 5	21.04.2017	Entry - Amendment entry		Entered into force (21.04.2017)
Ä 10087432 / 4	12.09.2016	Entry - Amendment entry		Entered into force (12.09.2016)
Ä 10087432 / 3	30.12.2011	Entry - Amendment entry		Entered into force (30.12.2011)
Ä 87432 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (04.12.2008)
Ä 87432	08.04.2005	Positive entry decision - Initial entry		Entered into force
Ä 87432 / M1	31.03.2005	Deliverable order to remedy deficiencies - Initial entry	02.05.2005	Entered into force