OÜ Mad Force (11092028)

OÜ Mad Force

Legal form:

Private limited company

Registration code:

11092028

VAT number:

EE101078957

Financial year period:

01.01 - 31.12

Established:

14.12.2004 (20)

Former business names:

Osaühing Livoner

Capital:

2 556 EUR

Address:

Harju maakond, Viimsi vald, Kelvingi küla, Koidu tee 42

Status:

Registered

Contacts

Email:

madforce.estonia@gmail.com

Phone:

+372 56652821

Phone:

+372 6005778

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Architectural and engineering activities; testing and analysis
Architectural and engineering activities and related technical advice
Engineering activities and related technical advice
71121 - Construction engineering design and consultancy

VAT liability

	Start	End
EE101078957	01.10.2006

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	28.06.2024	Valid
2022	01.01.2022 - 31.12.2022	27.06.2023	Valid
2021	01.01.2021 - 31.12.2021	27.06.2022	Valid
2020	01.01.2020 - 31.12.2020	25.06.2021	Valid
2019	01.01.2019 - 31.12.2019	26.06.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	28.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.06.2017	Valid
2015	01.01.2015 - 31.12.2015	29.06.2016	Valid
2014	01.01.2014 - 31.12.2014	29.06.2015	Valid
2013	01.01.2013 - 31.12.2013	27.06.2014	Valid
2012	01.01.2012 - 31.12.2012	01.07.2013	Valid
2011	01.01.2011 - 31.12.2011	01.07.2012	Valid
2010	01.01.2010 - 31.12.2010	03.07.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	24.07.2007	Valid
2005	01.01.2005 - 31.12.2005	27.10.2006	Valid

Unfiled declarations

✓ No unfiled declarations as of 06.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	1 435 €	905 €	2 985 €0.0%	-
Kokku 2025:	1 435 €	905 €	2 985 €
2024 Q4	1 368 €	795 €	2 985 €0.0%	-
2024 Q3	5 128 €	4 557 €	2 985 €0.0%	-
2024 Q2	1 359 €	795 €	2 985 €0.2%	-
2024 Q1	2 546 €	1 991 €	2 980 €0.3%	-
Kokku 2024:	10 400 €	8 138 €	11 935 €0.5%
2023 Q4	1 205 €	687 €	2 970 €0.0%	-
2023 Q3	1 201 €	687 €	2 970 €0.0%	-
2023 Q2	1 199 €	687 €	2 970 €0.0%	-
2023 Q1	1 193 €	677 €	2 970 €0.0%	-
Kokku 2023:	4 798 €	2 737 €	11 880 €0.0%
2022 Q4	1 176 €	657 €	2 970 €0.0%	-
2022 Q3	1 180 €	657 €	2 970 €0.0%	-
2022 Q2	1 164 €	657 €	2 970 €0.0%	-
2022 Q1	1 171 €	657 €	2 970 €0.0%	-
Kokku 2022:	4 690 €	2 626 €	11 880 €0.0%
2021 Q4	1 183 €	657 €	2 970 €0.0%	-
2021 Q3	1 184 €	657 €	2 970 €0.0%	-
2021 Q2	1 184 €	657 €	2 970 €0.0%	-
2021 Q1	1 162 €	633 €	2 970 €0.0%	2
Kokku 2021:	4 713 €	2 602 €	11 880 €0.0%
2020 Q4	2 912 €	2 381 €	2 970 €0.0%	2
2020 Q3	1 886 €	1 355 €	2 970 €0.0%	2
2020 Q2	1 115 €	585 €	2 970 €0.0%	2
2020 Q1	1 084 €	565 €	2 970 €	2
Kokku 2020:	6 996 €	4 885 €	11 880 €

Sales revenue by area of activity

	2021	2022	2023
Construction engineering design and consultancy	11 880 €	11 880 €	11 880 €

Debts to the Tax and Customs Board

✓ No tax debt as of 06.05.2025

2025 Q1

Turnover

Amount

2 985 €

Monthly average

995 €

Per employee

0 €

Capital ratio

38,93%

Labor taxes

Turnover ratio

30,31%

Tax ratio

63,06%

Monthly average

302 €

Per employee

0 €

State taxes

Monthly average

478 €

Turnover ratio

48,07%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	291 970 €	341 794 €17.1%	436 977 €27.8%	536 131 €22.7%	476 353 €11.1%
Fixed assets	617 087 €	617 087 €0.0%	623 087 €1.0%	623 087 €0.0%	623 087 €0.0%
Total assets	909 057 €	958 881 €5.5%	1 060 064 €10.6%	1 159 218 €9.4%	1 099 440 €5.2%
Short-term liabilities	276 973 €	324 245 €17.1%	424 286 €30.9%	524 587 €23.6%	464 465 €11.5%
Long-term liabilities	-	-	-	-	-
Total liabilities	-	-	-	-	-
Share or stock capital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Retained earnings	526 325 €	529 529 €0.6%	532 079 €0.5%	533 223 €0.2%	532 075 €0.2%
Net profit	103 203 €	102 551 €0.6%	101 143 €1.4%	98 852 €2.3%	100 344 €1.5%
Equity	632 084 €	634 636 €0.4%	635 778 €0.2%	634 631 €0.2%	634 975 €0.1%
Turnover	11 880 €	11 880 €0.0%	11 880 €0.0%	11 880 €0.0%	11 880 €0.0%
Profit margin	868.71%	863.22%0.6%	851.37%1.4%	832.09%2.3%	844.65%1.5%

	Date of birth	Role	Start	Valid
Aivar-Oskar Saar	29.09.1967 (57)	Management board member	10.01.2012	Yes
Anne-Mai Meesak	04.05.1993 (32)	Management board member	14.01.2019	Yes
Karin Saar	09.11.1966 (58)	Management board member	04.02.2013	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Aivar-Oskar Saar	29.09.1967 (57)	Partner	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Aivar-Oskar Saar	29.09.1967 (57)	Direct holding	14.09.2018

Shareholdings in companies

	Registered	Role	Share	%	Type	Start
Osaühing Järelpinge Inseneribüroo	08.05.2003	Partner	2 556,00 EUR	100	Sole ownership	16.08.2023
OÜ Estonian Environmental Engineering	20.09.2011	Partner	420,00 EUR	16,67	Sole ownership	03.09.2023
OÜ Piire	03.11.2010	Partner	3 000,00 EUR	100	Sole ownership	02.09.2023

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 10084883 / 12	01.09.2023	Entry - Amendment entry		In force (01.09.2023)
Ä 10084883 / 11	09.06.2023	Entry - Amendment entry under § 595¹ (1) of the Code of Enforcement Procedure		In force (09.06.2023)
Ä 10084883 / 10	14.01.2019	Entry - Amendment entry		In force (14.01.2019)
Ä 10084883 / 9	17.01.2018	Entry - Amendment entry		In force (17.01.2018)
Ä 10084883 / 8	08.11.2017	Entry - Amendment entry		In force (08.11.2017)
Ä 10084883 / M2	20.07.2016	Administrative / regulatory order	04.08.2016	Deficiencies remedied (21.07.2016)
Ä 10084883 / 7	04.02.2013	Entry - Amendment entry		In force (04.02.2013)
Ä 10084883 / 6	10.01.2012	Entry - Amendment entry		In force (10.01.2012)
Ä 10084883 / 5	20.12.2011	Negative entry order: deficiencies not remedied - Amendment entry		In force (21.12.2011)
Ä 10084883 / 4	16.07.2010	Entry - Amendment entry under § 525 (2) of the Companies Act		In force (16.07.2010)
Ä 84883 / 3	03.12.2008	Removal of activities from the registry card - Amendment entry		In force (03.12.2008)
Ä 84883 / M1	04.10.2006	Fine order for missing annual report - Verification of file documents	03.11.2006	Deficiencies remedied (20.10.2006)
Ä 84883 / 2	31.12.2004	Positive entry decision - Amendment entry		In force
Ä 84883	14.12.2004	Positive entry decision - Initial entry		In force