Osaühing Järelpinge Inseneribüroo (10949691)

Osaühing Järelpinge Inseneribüroo

Legal form:

Private limited company

Registration code:

10949691

VAT number:

EE100835586

Financial year period:

01.01 - 31.12

Established:

08.05.2003 (22)

Former business names:

Osaühing Harlekson

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Liivaoja tn 6

Status:

Registered

Contacts

Email:

jarelpinge@jarelpinge.com

Phone:

+372 56652821

Phone:

+372 6228280

Website:

www.jarelpinge.ee

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Architectural and engineering activities; testing and analysis
Architectural and engineering activities and related technical advice
Engineering activities and related technical advice
71121 - Construction engineering design and consultancy
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
CONSTRUCTION
Construction of civil engineering structures
Construction of roads and railways
42131 - Bridge and tunnel construction
Specialized construction activities
Other specialized construction activities
43999 - Other specialized construction activities n.e.c.

VAT liability

	Start	End
EE100835586	01.07.2003

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	26.04.2024	Valid
2022	01.01.2022 - 31.12.2022	13.06.2023	Valid
2021	01.01.2021 - 31.12.2021	27.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	26.06.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	28.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.06.2017	Valid
2015	01.01.2015 - 31.12.2015	29.06.2016	Valid
2014	01.01.2014 - 31.12.2014	26.06.2015	Valid
2013	01.01.2013 - 31.12.2013	26.06.2014	Valid
2012	01.01.2012 - 31.12.2012	29.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	03.07.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	29.06.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid
2003	01.01.2003 - 31.12.2003	09.07.2004	Valid

Unfiled declarations

✓ No unfiled declarations as of 07.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	260 097 €	125 629 €	1 430 728 €38.4%	13
Kokku 2025:	260 097 €	125 629 €	1 430 728 €
2024 Q4	204 661 €	67 701 €	2 322 160 €18.0%	13
2024 Q3	375 222 €	83 741 €	2 831 315 €99.3%	12
2024 Q2	205 016 €	72 970 €	1 420 530 €158.6%	10
2024 Q1	180 014 €	72 807 €	549 295 €59.3%	10
Kokku 2024:	964 913 €	297 218 €	7 123 301 €20.2%
2023 Q4	181 458 €	51 062 €	1 350 467 €25.6%	9
2023 Q3	205 778 €	55 227 €	1 814 182 €7.1%	9
2023 Q2	195 723 €	58 091 €	1 694 237 €58.9%	9
2023 Q1	69 563 €	59 926 €	1 065 914 €42.6%	9
Kokku 2023:	652 523 €	224 306 €	5 924 800 €45.1%
2022 Q4	235 419 €	50 928 €	1 857 720 €159.7%	9
2022 Q3	117 848 €	56 022 €	715 417 €18.3%	9
2022 Q2	85 002 €	44 381 €	876 099 €37.9%	9
2022 Q1	94 163 €	43 690 €	635 246 €40.9%	8
Kokku 2022:	532 431 €	195 021 €	4 084 483 €18.0%
2021 Q4	92 428 €	36 347 €	1 075 392 €22.3%	8
2021 Q3	132 238 €	44 861 €	1 383 973 €111.7%	7
2021 Q2	96 477 €	37 589 €	653 600 €88.2%	8
2021 Q1	56 586 €	42 256 €	347 298 €39.4%	9
Kokku 2021:	377 729 €	161 054 €	3 460 262 €0.3%
2020 Q4	103 055 €	43 670 €	573 456 €37.4%	9
2020 Q3	157 956 €	56 449 €	915 708 €14.9%	9
2020 Q2	123 146 €	44 758 €	1 076 364 €21.8%	9
2020 Q1	91 297 €	42 739 €	883 969 €	8
Kokku 2020:	475 453 €	187 616 €	3 449 497 €

Sales revenue by area of activity

	2021	2022	2023
Bridge and tunnel construction	1 819 565 €	1 675 952 €	4 095 050 €
Construction engineering design and consultancy	261 015 €	336 306 €	574 933 €
Other specialized construction activities	746 641 €	1 323 253 €	460 461 €
Renting and operating of own or leased real estate	16 422 €	11 040 €	11 400 €

Debts to the Tax and Customs Board

✓ No tax debt as of 07.05.2025

2025 Q1

Turnover

Amount

1 430 728 €

Monthly average

476 909 €

Per employee

36 685 €

Capital ratio

18 658,43%

Labor taxes

Turnover ratio

8,78%

Tax ratio

48,30%

Monthly average

41 876 €

Per employee

3 221 €

State taxes

Monthly average

86 699 €

Turnover ratio

18,18%

Estimated salary

Gross salary

5 665 €

Net salary

4 359 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	2 108 494 €	2 084 110 €1.2%	2 502 421 €20.1%	2 795 696 €11.7%	3 187 853 €14.0%
Fixed assets	1 261 318 €	1 417 486 €12.4%	1 414 665 €0.2%	1 606 802 €13.6%	1 664 747 €3.6%
Total assets	3 369 812 €	3 501 596 €3.9%	3 917 086 €11.9%	4 402 498 €12.4%	4 852 600 €10.2%
Short-term liabilities	680 355 €	586 660 €13.8%	929 686 €58.5%	1 344 557 €44.6%	927 416 €31.0%
Long-term liabilities	27 309 €	97 833 €258.2%	71 957 €26.4%	71 821 €0.2%	14 040 €80.5%
Total liabilities	707 664 €	684 493 €3.3%	1 001 643 €46.3%	1 416 378 €41.4%	941 456 €33.5%
Share or stock capital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Retained earnings	2 381 207 €	2 559 592 €7.5%	2 714 548 €6.1%	2 812 887 €3.6%	2 883 564 €2.5%
Net profit	278 385 €	254 955 €8.4%	198 339 €22.2%	170 677 €13.9%	1 025 024 €500.6%
Equity	2 662 148 €	2 817 103 €5.8%	2 915 443 €3.5%	2 986 120 €2.4%	3 911 144 €31.0%
Turnover	2 995 502 €	2 306 822 €23.0%	2 843 643 €23.3%	3 346 551 €17.7%	5 141 844 €53.6%
Profit margin	9.29%	11.05%18.9%	6.97%36.9%	5.10%26.9%	19.93%290.9%

	Date of birth	Role	Start	Valid
Aivar-Oskar Saar	29.09.1967 (57)	Management board member	09.07.2003	Yes

	Date of birth or registration	Role	Share	%	Type	Start
OÜ Mad Force	-	Partner	2 556,00 EUR	100	Sole ownership	16.08.2023

	Date of birth	Control	Start
Aivar-Oskar Saar	29.09.1967 (57)	Indirect holding	14.01.2019

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 10072288 / 13	20.01.2023	Entry - Amendment entry		In force (20.01.2023)
Ä 10072288 / 12	28.06.2018	Entry - Amendment entry		In force (28.06.2018)
Ä 10072288 / 11	15.06.2018	Entry - Amendment entry		In force (15.06.2018)
Ä 10072288 / M3	13.06.2018	Order to remedy deficiencies - Amendment entry	13.07.2018	Deficiencies remedied (13.06.2018)
Ä 10072288 / 10	23.05.2018	Entry - Amendment entry		In force (23.05.2018)
Ä 10072288 / 9	17.01.2018	Entry - Amendment entry		In force (17.01.2018)
Ä 10072288 / 8	28.09.2017	Entry - Amendment entry		In force (28.09.2017)
Ä 10072288 / 7	01.12.2016	Entry - Amendment entry		In force (01.12.2016)
Ä 10072288 / M2	20.07.2016	Administrative / regulatory order - Amendment entry under § 525 (2) of the Companies Act	04.08.2016	Deficiencies remedied (21.07.2016)
Ä 10072288 / 6	09.01.2012	Entry - Amendment entry		In force (09.01.2012)
Ä 72288 / 5	03.12.2008	Removal of activities from the registry card - Amendment entry		In force (22.12.2008)
Ä 72288 / 4	21.08.2007	Entry - Amendment entry		In force (21.08.2007)
Ä 72288 / M1	21.08.2007	Order to remedy deficiencies (to be officially served) - Amendment entry	25.09.2007	In force (21.08.2007)
Ä 72288 / 3	24.10.2006	Entry order ex officio - Note		In force (26.10.2006)
Ä 72288 / 2	07.07.2003	Positive entry decision - Amendment entry		In force
Ä 72288	06.05.2003	Positive entry decision - Initial entry		In force

Real estate

Registry part:

12244902

Cadastral number:

19801:001:2601

Type:

Immovable property

Address:

Vana-Klooga mnt 36, Suurupi küla, Harku vald, Harju maakond

Intended purpose:

Residential land 100%

Area:

5799 m²

Registry part:

17653501

Special ownership:

Cadastral number:

78401:114:0560

Type:

Apartment ownership

Address:

Lootsi tn 3a, Kesklinna linnaosa, Tallinn, Harju maakond

Intended purpose:

Business land 30%, residential land 70%

Area:

3088 m²

Registry part:

20559101

Special ownership:

Cadastral number:

78401:115:0029

Type:

Apartment ownership

Address:

Liivaoja tn 6, Kesklinna linnaosa, Tallinn, Harju maakond

Intended purpose:

Business land 5%, residential land 95%

Area:

1732 m²

Official notices

	Date
Notice of refusal to initiate an environmental impact assessment	27.05.2022
Notice of granting or refusing a special water use permit	09.07.2019
Notice of publication of the draft special water use permit	20.06.2019
Notice of initiating proceedings for a special water use permit	09.04.2019
Notice of granting or refusing a special water use permit	01.06.2017
Notice of publication of the draft special water use permit	16.05.2017
Notice of initiating proceedings for a special water use permit	27.04.2017
Notice of granting or refusing a special water use permit	09.05.2016
Notice of publication of the draft special water use permit	21.04.2016
Notice of initiating proceedings for a special water use permit	07.04.2016

Public transactions

	Party	Amount	Classification
20.11.2023	Transpordiamet	32 015.32 € Received	FIXED ASSETS Road transport
03.11.2023	Transpordiamet	169 278.06 € Received	FIXED ASSETS Road transport
14.09.2023	Transpordiamet	60 866.85 € Received	FIXED ASSETS Road transport
14.08.2023	Transpordiamet	72 459.75 € Received	FIXED ASSETS Road transport
20.07.2023	Kliimaministeerium	4 000.00 € Received	OTHER SUBSIDIES Pollution reduction
14.07.2023	Transpordiamet	48 639.80 € Received	FIXED ASSETS Road transport
29.06.2023	Keila Linnavalitsus	3 721.92 € Received	OPERATIONAL EXPENSES Cleaning of public areas
29.06.2023	Keila Linnavalitsus	2 712.30 € Received	OPERATIONAL EXPENSES Road transport
20.02.2023	Keila Linnavalitsus	6 633.00 € Received	FIXED ASSETS General economic development projects
08.02.2023	Transpordiamet	24 515.68 € Received	FIXED ASSETS Road transport
30.01.2023	Keila Linnavalitsus	214 250.84 € Received	FIXED ASSETS General economic development projects
15.12.2022	Keila Linnavalitsus	77 257.36 € Received	FIXED ASSETS General economic development projects
12.12.2022	Transpordiamet	11 318.39 € Received	FIXED ASSETS Road transport
24.11.2022	Keila Linnavalitsus	25 851.00 € Received	FIXED ASSETS General economic development projects
07.11.2022	Transpordiamet	107 916.98 € Received	FIXED ASSETS Road transport
20.10.2022	Keila Linnavalitsus	35 177.40 € Received	FIXED ASSETS General economic development projects
16.09.2022	Transpordiamet	82 093.00 € Received	FIXED ASSETS Road transport
18.08.2022	Transpordiamet	38 369.10 € Received	FIXED ASSETS Road transport
18.07.2022	Transpordiamet	29 975.00 € Received	FIXED ASSETS Road transport
17.02.2022	Transpordiamet	13 230.00 € Received	FIXED ASSETS Road transport
16.02.2022	Transpordiamet	44 118.80 € Received	FIXED ASSETS Road transport
23.11.2021	Transpordiamet	101 753.29 € Received	FIXED ASSETS Road transport
28.10.2021	Rae Vallavalitsus	381 161.46 € Received	FIXED ASSETS Road transport
14.10.2021	Transpordiamet	80 528.80 € Received	FIXED ASSETS Road transport
28.09.2021	Rae Vallavalitsus	329 131.92 € Received	FIXED ASSETS Road transport
14.09.2021	Transpordiamet	74 052.00 € Received	FIXED ASSETS Road transport
31.08.2021	Tori Vallavalitsus	18 751.96 € Received	FIXED ASSETS Road transport
27.08.2021	Rae Vallavalitsus	56 934.54 € Received	FIXED ASSETS Road transport
13.08.2021	Pärnu Linnavalitsus	10 800.00 € Received	FIXED ASSETS Road transport
13.08.2021	Transpordiamet	13 230.00 € Received	FIXED ASSETS Road transport
10.08.2021	Transpordiamet	77 482.90 € Received	FIXED ASSETS Road transport
10.08.2021	Tallinna Keskkonna- ja Kommunaalamet	21 000.00 € Received	FIXED ASSETS Road transport
09.08.2021	Tori Vallavalitsus	20 627.14 € Received	FIXED ASSETS Road transport
28.07.2021	Rae Vallavalitsus	153 210.12 € Received	FIXED ASSETS Road transport
19.07.2021	Transpordiamet	129 489.80 € Received	FIXED ASSETS Road transport
14.06.2021	Transpordiamet	22 000.00 € Received	FIXED ASSETS Road transport
02.06.2021	Tori Vallavalitsus	86 231.80 € Received	FIXED ASSETS Road transport
12.05.2021	Pärnu Linnavalitsus	10 800.00 € Received	FIXED ASSETS Road transport
04.05.2021	Tori Vallavalitsus	60 585.25 € Received	FIXED ASSETS Road transport
01.04.2021	Tori Vallavalitsus	29 202.25 € Received	FIXED ASSETS Road transport
29.03.2021	Transpordiamet	18 982.91 € Received	FIXED ASSETS Road transport
25.02.2021	Tori Vallavalitsus	9 625.00 € Received	FIXED ASSETS Road transport

.EE domains

	Status	Registered	Expires
jarelpinge.ee	ok (paid and in zone)	04.07.2010	23.10.2027