Osaühing FROGMAN

Legal formLegal form:: Private limited company
Registry codeRegistry code:: 10927654
VAT no.VAT no.:: EE101658461
Fiscal-year periodFiscal-year period:: 01.01 - 31.12
EstablishedEstablished:: 13.05.2003 (23 y)
Former business namesFormer business names:: Osaühing Frogman PADI
CapitalCapital:: 2 556 EUR
AddressAddress:: Rakvere tn 18, Jõhvi linn, Jõhvi vald, Ida-Viru maakond, 41535
StatusStatus:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

PhonePhone:: +372 58147530
PhonePhone:: +372 3324061
EmailEmail:: ole5910@yandex.ru

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

99€ /monthSubscribe now

Create and update lists without limits; data is refreshed daily

Industries

FINANCIAL AND INSURANCE ACTIVITIES
Provision of financial services, except insurance and pension funds
Provision of other financial services, except insurance and pension funding
Other lending
64921 – Pawn shops
MANUFACTURING
Other manufacturing
Manufacture of jewellery, bijouterie and related articles
Manufacture of imitation jewellery and related articles
32131 – Manufacture of imitation jewellery and related articles
REAL ESTATE ACTIVITIES
Real estate activities
Renting and operating of own or leased real estate
Renting and operating of own or leased real estate
68201 – Renting and operating of own or leased real estate

VAT liability

VAT no.	Start	End
EE101658461	30.06.2025	-
EE101658461	25.08.2013	03.07.2015

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	29.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	15.07.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	29.08.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	17.01.2023	Valid	PDF
2020	01.01.2020 – 31.12.2020	29.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	28.10.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	01.07.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	29.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	30.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	28.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	10.04.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	15.05.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	06.05.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	30.05.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	27.04.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	28.05.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	16.06.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	06.06.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	28.05.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	29.05.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	19.05.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	10.06.2004	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 30.09.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthSubscribe now

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions1 Real estate2 .ee domains–Licenses1 Regulations11 Public transactions12 Grants–State aid2 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	2 277 €	1 894 €	3 799 €−82,9%	2
2026 Q1	2 154 €	1 224 €	22 272 €+352%	2
Total 2026:	4 431 €	3 118 €	26 071 €
2025 Q4	1 903 €	1 446 €	4 927 €+46,9%	2
2025 Q3	1 764 €	1 547 €	3 355 €	2
2025 Q2	1 322 €	1 399 €	-	2
2025 Q1	1 284 €	1 229 €	-	2
Total 2025:	6 273 €	5 621 €	8 282 €
2024 Q4	1 237 €	1 187 €	-	2
2024 Q3	1 179 €	1 250 €	-	2
2024 Q2	1 067 €	1 003 €	-	2
2024 Q1	1 167 €	1 237 €	-	2
Total 2024:	4 650 €	4 677 €	0 €
2023 Q4	1 503 €	1 443 €	-	2
2023 Q3	1 381 €	1 441 €	-	2
2023 Q2	1 553 €	1 610 €	-	1
2023 Q1	1 752 €	1 655 €	-	1
Total 2023:	6 189 €	6 149 €	0 €
2022 Q4	1 778 €	1 678 €	-	1
2022 Q3	1 632 €	1 685 €	-	1
2022 Q2	1 477 €	1 521 €	-	1
2022 Q1	1 420 €	1 306 €	-	1
Total 2022:	6 307 €	6 190 €	0 €
2021 Q4	1 467,88 €	1 356,60 €	-	1
2021 Q3	1 345,13 €	1 404,74 €	-	1
2021 Q2	1 707,72 €	1 818,99 €	-	-
2021 Q1	2 032,02 €	2 013,24 €	-	2
Total 2021:	6 552,75 €	6 593,57 €	0 €
2020 Q4	2 319,82 €	2 336,08 €	-	2
2020 Q3	1 707,72 €	1 818,99 €	-	3
2020 Q2	1 707,72 €	1 818,99 €	-	3
2020 Q1	1 774 €	1 725 €	0 €	2
Total 2020:	7 509,26 €	7 699,06 €	0 €
2019 Q4	1 694 €	1 804 €	0 €	2
2019 Q3	1 606 €	1 709 €	0 €	2
2019 Q2	1 299 €	1 368 €	0 €	2
2019 Q1	686 €	686 €	0 €	2
Total 2019:	5 285 €	5 567 €	0 €
2018 Q4	686 €	686 €	0 €	1
2018 Q3	1 083 €	1 132 €	0 €	2
2018 Q2	1 095 €	1 150 €	0 €	2
2018 Q1	1 146 €	1 203 €	0 €	2
Total 2018:	4 010 €	4 171 €	0 €
2017 Q4	1 215 €	1 266 €	0 €	2
2017 Q3	1 640 €	1 726 €	0 €	2
2017 Q2	1 439 €	1 509 €	0 €	2
2017 Q1	1 370 €	1 432 €	0 €−100%	2
Total 2017:	5 664 €	5 933 €	0 €
2016 Q4	1 455 €	1 525 €	12 109 €+8,5%	2
2016 Q3	1 346 €	1 406 €	11 163 €−4,5%	2
2016 Q2	1 407 €	1 473 €	11 692 €−27,0%	2
2016 Q1	1 934 €	2 016 €	16 006 €+87,8%	2
Total 2016:	6 142 €	6 420 €	50 970 €
2015 Q4	770 €	810 €	8 525 €−34,4%	2
2015 Q3	3 510 €	1 235 €	12 988 €−8,3%	2
2015 Q2	3 132 €	1 346 €	14 161 €+14,2%	2
2015 Q1	3 207 €	1 179 €	12 403 €	2
Total 2015:	10 619 €	4 570 €	48 077 €

Revenue by industry

	2023	2024	2025
Pawn shops	36 625 €	37 250 €	52 190 €
Renting and operating of own or leased real estate	17 673 €	19 936 €	21 485 €
Manufacture of imitation jewellery and related articles		22 802 €	10 715 €
Manufacture of imitation jewellery and related articles	20 710 €

Tax debts

No tax debt found

No tax debt as of 30.09.2026

Representatives

	Personal ID code
Oleg Šilov	36408XXXXXX	09.08.1964 (62)	Board member	13.05.2003	-

2 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Shareholders

	Personal ID code
Oleg Šilov	36408XXXXXX	09.08.1964 (62)	Shareholder	2 556 EUR	100,00%	Sole ownership	02.09.2023	-

2 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Other persons

	Personal ID code
Oleg Šilov	36408XXXXXX	09.08.1964 (62)	Founder	13.05.2003	-

2 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Ultimate beneficial owners

	Personal ID code
Oleg Šilov	36408XXXXXX	09.08.1964 (62)	Direct holding	24.01.2019	-

2 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount: 3 799 €
Monthly average: 1 266 €
Per employee: 633 €
Equity ratio: 49,54%

Labour taxes

Turnover ratio: 49,86%
Tax ratio: 83,18%
Monthly average: 631 €
Per employee: 316 €

State taxes

Monthly average: 759 €
Turnover ratio: 59,94%

Estimated salary

Gross salary: 730 €
Net salary: 703 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	297 993 €+14,5%	260 357 €+27,0%	204 981 €+19,7%	171 287 €+17,1%	146 245 €−8,9%	160 566 €+8,4%	148 104 €
Non-current assets	46 666 €−13,2%	53 786 €−11,7%	60 925 €−10,5%	68 045 €−9,5%	75 165 €+58,9%	47 309 €−8,5%	51 721 €
Total assets	344 659 €+9,7%	314 143 €+18,1%	265 906 €+11,1%	239 332 €+8,1%	221 410 €+6,5%	207 875 €+4,0%	199 825 €
Short-term liabilities	2 761 €+12,5%	2 455 €−3,5%	2 543 €−9,3%	2 805 €−53,6%	6 043 €+143%	2 490 €−66,1%	7 335 €
Long-term liabilities	2 500 €−79,2%	12 000 €	-	-	-	-	-
Total liabilities	5 261 €−63,6%	14 455 €+468%	2 543 €−9,3%	2 805 €−53,6%	6 043 €+143%	2 490 €−66,1%	7 335 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	296 876 €+13,9%	260 551 €+11,5%	233 715 €+10,0%	212 555 €+4,9%	202 573 €+6,8%	189 678 €+13,1%	167 664 €
Net profit	39 710 €+9,3%	36 325 €+35,4%	26 836 €+26,8%	21 160 €+112%	9 982 €−22,6%	12 895 €−41,4%	22 013 €
Equity	339 398 €+13,3%	299 688 €+13,8%	263 363 €+11,3%	236 527 €+9,8%	215 367 €+4,9%	205 385 €+6,7%	192 490 €
Turnover	84 390 €+5,5%	79 989 €+6,6%	75 008 €+8,1%	69 400 €+47,7%	46 995 €+8,0%	43 525 €−11,3%	49 075 €
Profit margin	47,1%	45,4%	35,8%	30,5%	21,2%	29,6%	44,9%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	27 825 €	14 799 €
Liquidity
Current ratio	61,1	24,2
Quick ratio	16,9	3,4
Cash ratio	9,2	0,7
Efficiency
Days sales outstanding (dso)	100,1	131,7
Asset turnover	0,3	0,2
Structure
Debt ratio	0,0	0,0
Profitability
Operating margin	29,8%	18,4%
Net profit margin	30,5%	21,2%
Return on assets (roa)	9,2%	4,7%
Return on equity (roe)	8,9%	4,6%

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthSubscribe now

Licences & notices


License	FIP000185	Financial services	Valid	01.08.2013	-

Regulations


Ä 40015021 / M2	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied17.07.2024
Ä 40015021 / 9	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 40015021 / 8	19.01.2018	Entry – Amendment entry	-	Entered into force19.01.2018
Ä 40015021 / 7	05.12.2017	Entry – Amendment entry	-	Entered into force05.12.2017
Ä 40015021 / 6	17.01.2012	Entry – Amendment entry	-	Entered into force17.01.2012

Real estate

		Purpose
Narva mnt 11a, Jõhvi linn, Jõhvi vald, Ida-Viru maakond	2733 m²	Commercial land 100%
Toome pst 8, Ahtme linnaosa, Kohtla-Järve linn, Ida-Viru maakondSpace: M2	2014 m²	Residential land 100%

Consumer Disputes Committee decisions


19-1/20-09580-048	Jüri Aava, Reelika Rohumets, Katrin Kuldkepp	Against the consumer	15.03.2021	PDF

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


15.07.2026	Eesti Töötukassa	2 500 €Received	OPERATING EXPENSESSocial protection of the unemployed
21.02.2023	Kohtla-Järve Linnavalitsus	800 €Received	OPERATING EXPENSESSport
21.07.2022	Kohtla-Järve Linnavalitsus	250 €Received	OPERATING EXPENSESSport
11.02.2022	Eesti Töötukassa	300 €Received	OTHER GRANTSSocial protection of the unemployed
12.01.2022	Eesti Töötukassa	155 €Received	OTHER GRANTSSocial protection of the unemployed

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


06.08.2025	Eesti TöötukassaAid measure 231580	Koolitus VTA › Koolitus VTAGrant	2 500 €	231580/2603153
15.07.2021	Eesti TöötukassaAid measure 20985	Palgatoetus VTA › Palgatoetus VTAGrant	1 448,06 €	20985/2200437

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.