General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Osaühing FROGMAN

Legal form:

Private limited company

Registry code:

10927654

VAT no.:

EE101658461

Fiscal-year period:

01.01 - 31.12

Established:

13.05.2003 (23)

Former business names:

Osaühing Frogman PADI

Capital:

2 556 EUR

Address:

Rakvere tn 18, Jõhvi linn, Jõhvi vald, Ida-Viru maakond, 41535

Status:

Registered

Contacts

Email:

ole5910@yandex.ru

Phone:

+372 58147530

Phone:

+372 3324061

Industries

MANUFACTURING
Other manufacturing
Manufacture of jewellery, bijouterie and related articles
32131 - Manufacture of imitation jewellery and related articles
FINANCIAL AND INSURANCE ACTIVITIES
Provision of financial services, except insurance and pension funds
Provision of other financial services, except insurance and pension funding
Other lending
64921 - Pawn shops
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE101658461	30.06.2025
EE101658461	25.08.2013	03.07.2015

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	30.06.2025	Valid
2023	01.01.2023 - 31.12.2023	15.07.2024	Valid
2022	01.01.2022 - 31.12.2022	29.08.2023	Valid
2021	01.01.2021 - 31.12.2021	17.01.2023	Valid
2020	01.01.2020 - 31.12.2020	29.06.2021	Valid
2019	01.01.2019 - 31.12.2019	28.10.2020	Valid
2018	01.01.2018 - 31.12.2018	01.07.2019	Valid
2017	01.01.2017 - 31.12.2017	29.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	28.06.2016	Valid
2014	01.01.2014 - 31.12.2014	10.04.2015	Valid
2013	01.01.2013 - 31.12.2013	15.05.2014	Valid
2012	01.01.2012 - 31.12.2012	06.05.2013	Valid
2011	01.01.2011 - 31.12.2011	30.05.2012	Valid
2010	01.01.2010 - 31.12.2010	27.04.2011	Valid
2009	01.01.2009 - 31.12.2009	28.05.2010	Valid
2008	01.01.2008 - 31.12.2008	16.06.2009	Valid
2007	01.01.2007 - 31.12.2007	06.06.2008	Valid
2006	01.01.2006 - 31.12.2006	28.05.2007	Valid
2005	01.01.2005 - 31.12.2005	29.05.2006	Valid
2004	01.01.2004 - 31.12.2004	19.05.2005	Valid
2003	01.01.2003 - 31.12.2003	10.06.2004	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 03.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	2 154 €	1 224 €	22 272 €352.0%	2
Kokku 2026:	2 154 €	1 224 €	22 272 €168.9%
2025 Q4	1 903 €	1 446 €	4 927 €46.9%	2
2025 Q3	1 764 €	1 547 €	3 355 €	2
2025 Q2	1 322 €	1 399 €	0 €	2
2025 Q1	1 284 €	1 229 €	0 €	2
Kokku 2025:	6 273 €	5 621 €	8 282 €
2024 Q4	1 237 €	1 187 €	0 €	2
2024 Q3	1 179 €	1 250 €	0 €	2
2024 Q2	1 067 €	1 003 €	0 €	2
2024 Q1	1 167 €	1 237 €	0 €	2
Kokku 2024:	4 650 €	4 677 €	0 €
2023 Q4	1 503 €	1 443 €	0 €	2
2023 Q3	1 381 €	1 441 €	0 €	2
2023 Q2	1 553 €	1 610 €	0 €	1
2023 Q1	1 752 €	1 655 €	0 €	1
Kokku 2023:	6 190 €	6 149 €	0 €
2022 Q4	1 778 €	1 678 €	0 €	1
2022 Q3	1 632 €	1 685 €	0 €	1
2022 Q2	1 477 €	1 521 €	0 €	1
2022 Q1	1 420 €	1 306 €	0 €	1
Kokku 2022:	6 308 €	6 190 €	0 €
2021 Q4	1 468 €	1 357 €	0 €	1
2021 Q3	1 345 €	1 405 €	0 €	1
2021 Q2	1 708 €	1 819 €	0 €	-
2021 Q1	2 032 €	2 013 €	0 €	2
Kokku 2021:	6 553 €	6 594 €	0 €
2020 Q4	2 320 €	2 336 €	0 €	2
2020 Q3	1 708 €	1 819 €	0 €	3
2020 Q2	1 708 €	1 819 €	0 €	3
2020 Q1	1 774 €	1 725 €	0 €	2
Kokku 2020:	7 509 €	7 699 €	0 €
2019 Q4	1 694 €	1 804 €	0 €	2
2019 Q3	1 606 €	1 709 €	0 €	2
2019 Q2	1 299 €	1 368 €	0 €	2
2019 Q1	686 €	686 €	0 €	2
Kokku 2019:	5 285 €	5 567 €	0 €
2018 Q4	686 €	686 €	0 €	1
2018 Q3	1 083 €	1 132 €	0 €	2
2018 Q2	1 095 €	1 150 €	0 €	2
2018 Q1	1 146 €	1 203 €	0 €	2
Kokku 2018:	4 010 €	4 171 €	0 €
2017 Q4	1 215 €	1 266 €	0 €	2
2017 Q3	1 640 €	1 726 €	0 €	2
2017 Q2	1 439 €	1 509 €	0 €	2
2017 Q1	1 370 €	1 432 €	0 €100.0%	2
Kokku 2017:	5 664 €	5 933 €	0 €100.0%
2016 Q4	1 455 €	1 525 €	12 109 €8.5%	2
2016 Q3	1 346 €	1 406 €	11 163 €4.5%	2
2016 Q2	1 407 €	1 473 €	11 692 €27.0%	2
2016 Q1	1 934 €	2 016 €	16 006 €87.8%	2
Kokku 2016:	6 142 €	6 420 €	50 970 €6.0%
2015 Q4	770 €	810 €	8 525 €34.4%	2
2015 Q3	3 510 €	1 235 €	12 988 €8.3%	2
2015 Q2	3 132 €	1 346 €	14 161 €14.2%	2
2015 Q1	3 207 €	1 179 €	12 403 €	2
Kokku 2015:	10 619 €	4 570 €	48 077 €

Revenue by industry

	2022	2023	2024
Pawn shops	30 189 €	36 625 €	37 250 €
Manufacture of imitation jewellery and related articles	19 732 €	20 710 €	22 802 €
Renting and operating of own or leased real estate	19 479 €	17 673 €	19 936 €

Tax debts

No tax debt found

No tax debt as of 03.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Oleg Šilov	36408XXXXXX	09.08.1964 (61)	Board member	13.05.2003	-

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Oleg Šilov	36408XXXXXX	09.08.1964 (61)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023	-

2 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Oleg Šilov	36408XXXXXX	09.08.1964 (61)	Founder	13.05.2003	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Oleg Šilov	36408XXXXXX	09.08.1964 (61)	Direct holding	24.01.2019	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

22 272 €

Monthly average

7 424 €

Per employee

3 712 €

Equity ratio

290,45%

Labour taxes

Turnover ratio

5,50%

Tax ratio

56,82%

Monthly average

408 €

Per employee

204 €

State taxes

Monthly average

718 €

Turnover ratio

9,67%

Estimated salary

Gross salary

586 €

Net salary

580 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	260 357 €27.0%	204 981 €19.7%	171 287 €17.1%	146 245 €8.9%	160 566 €8.4%	148 104 €
Non-current assets	53 786 €11.7%	60 925 €10.5%	68 045 €9.5%	75 165 €58.9%	47 309 €8.5%	51 721 €
Total assets	314 143 €18.1%	265 906 €11.1%	239 332 €8.1%	221 410 €6.5%	207 875 €4.0%	199 825 €
Short-term liabilities	2 455 €3.5%	2 543 €9.3%	2 805 €53.6%	6 043 €142.7%	2 490 €66.1%	7 335 €
Long-term liabilities	12 000 €	-	-	-	-	-
Total liabilities	14 455 €468.4%	2 543 €9.3%	2 805 €53.6%	6 043 €142.7%	2 490 €66.1%	7 335 €
Share or stock capital	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €
Retained earnings	260 807 €11.5%	233 971 €9.9%	212 811 €4.9%	202 829 €6.8%	189 934 €13.1%	167 921 €
Net profit	36 325 €35.4%	26 836 €26.8%	21 160 €112.0%	9 982 €22.6%	12 895 €41.4%	22 013 €
Equity	299 688 €13.8%	263 363 €11.3%	236 527 €9.8%	215 367 €4.9%	205 385 €6.7%	192 490 €
Turnover	79 989 €6.6%	75 008 €8.1%	69 400 €47.7%	46 995 €8.0%	43 525 €11.3%	49 075 €
Profit margin	45.41%26.9%	35.78%17.3%	30.49%43.5%	21.24%28.3%	29.63%34.0%	44.86%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	BK PFD	LH AUL	GA SWG	14 799	14 604
Liquidity
Current ratio	EDJ.O	YV.R	CZ.T	24.2	64.5
Quick ratio	WE.U	RK.N	KM.H	3.4	16.7
Cash ratio	ZM.N	FC.I	L.H	0.7	9.7
Efficiency
Days sales outstanding (dso)	UL.F	IA.R	FFY.J	131.7	145.8
Asset turnover	C.I	F.L	P.G	0.2	0.2
Structure
Debt ratio	D.P	P.A	I.K	0.0	0.0
Profitability
Operating margin	CV.G%	OC.G%	YX.J%	18.4%	23.4%
Net profit margin	EF.X%	PP.H%	AJ.O%	21.2%	29.6%
Return on assets (roa)	JG.W%	UW.C%	I.L%	4.7%	6.3%
Return on equity (roe)	EN.I%	TM.H%	R.M%	4.6%	6.3%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

Type	Number	Field	Status	Start	End
License	FIP000185	Financial services > Pawn-shop service	Valid	01.08.2013	-

1 - 1 / 1 rows

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 40015021 / M2	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied (17.07.2024)
Ä 40015021 / 9	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 40015021 / 8	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 40015021 / 7	05.12.2017	Entry - Amendment entry		Entered into force (05.12.2017)
Ä 40015021 / 6	17.01.2012	Entry - Amendment entry		Entered into force (17.01.2012)

1 - 5 / 11 rows

Real estate

No real estate found

Company has no real estate

2 inactive record hidden, extended access to the information portal is required to view history!

Consumer Disputes Committee decisions

Document no.	Composition	Decision	Date
19-1/20-09580-048	Jüri Aava, Reelika Rohumets, Katrin Kuldkepp	Against the consumer	15.03.2021

1 - 1 / 1 rows

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
21.02.2023	Kohtla-Järve Linnavalitsus	800.00 € Received	OPERATING EXPENSES Sport
21.07.2022	Kohtla-Järve Linnavalitsus	250.00 € Received	OPERATING EXPENSES Sport
11.02.2022	Eesti Töötukassa	300.00 € Received	OTHER GRANTS Social protection of the unemployed
12.01.2022	Eesti Töötukassa	155.00 € Received	OTHER GRANTS Social protection of the unemployed
08.12.2021	Eesti Töötukassa	304.88 € Received	OTHER GRANTS Social protection of the unemployed

Osaühing FROGMAN

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

Licences & notices

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

Consumer Disputes Committee decisions

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found