General information

Contacts

Industries

Jah

VAT liability

21 - 1

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Osaühing ProtoLab

Legal form:

Private limited company

Registry code:

10923065

VAT no.:

EE100810569

Fiscal-year period:

01.01 - 31.12

Established:

31.01.2003 (23)

Former business names:

Osaühing Kasmet

Capital:

7 800 EUR

Address:

Riia tn 181a, Tartu linn, Tartu linn, Tartu maakond, 51014

Status:

Registered

Contacts

Email:

info@protolab.io

Phone:

+372 5221293

Industries

MANUFACTURING
Manufacture of fabricated metal products, excl. machinery
Treatment and coating of metals; machining
25531 - Machining
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; technical testing and analysis
Architectural & engineering activities and technical consultancy
Engineering activities and related technical consultancy
71129 - Other engineering activities

VAT liability

	Start	End
EE100810569	24.09.2014
EE100810569	01.03.2003	31.03.2011

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	15.04.2025	Valid
2023	01.01.2023 - 31.12.2023	07.06.2024	Valid
2022	01.01.2022 - 31.12.2022	17.04.2023	Valid
2021	01.01.2021 - 31.12.2021	01.04.2022	Valid
2020	01.01.2020 - 31.12.2020	01.06.2021	Valid
2019	01.01.2019 - 31.12.2019	22.07.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	01.01.2017 - 31.12.2017	30.05.2018	Valid
2016	01.01.2016 - 31.12.2016	26.06.2017	Valid
2015	01.01.2015 - 31.12.2015	16.06.2016	Valid
2014	01.01.2014 - 31.12.2014	15.09.2015	Valid
2013	01.01.2013 - 31.12.2013	01.07.2014	Valid
2012	01.01.2012 - 31.12.2012	30.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	21.07.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	Not submitted (deadline 30.06.2006)
2004	01.01.2004 - 31.12.2004	22.07.2005	Valid
2003	25.10.2002 - 31.12.2003	02.07.2004	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 05.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	62 014 €	32 327 €	241 705 €4.3%	10
Kokku 2026:	62 014 €	32 327 €	241 705 €
2025 Q4	53 660 €	30 253 €	252 681 €22.1%	10
2025 Q3	65 048 €	33 603 €	206 897 €19.5%	9
2025 Q2	67 101 €	24 892 €	257 009 €31.2%	8
2025 Q1	51 461 €	25 064 €	195 875 €25.9%	8
Kokku 2025:	237 270 €	113 812 €	912 462 €21.3%
2024 Q4	40 320 €	23 973 €	155 568 €34.4%	8
2024 Q3	56 550 €	24 229 €	237 245 €30.4%	8
2024 Q2	62 050 €	35 410 €	181 922 €2.5%	9
2024 Q1	48 337 €	20 950 €	177 553 €49.1%	8
Kokku 2024:	207 257 €	104 562 €	752 288 €27.0%
2023 Q4	33 112 €	21 163 €	119 081 €28.0%	7
2023 Q3	44 080 €	30 909 €	93 058 €58.4%	8
2023 Q2	63 620 €	31 218 €	223 753 €42.9%	11
2023 Q1	43 708 €	31 274 €	156 625 €14.3%	12
Kokku 2023:	184 521 €	114 565 €	592 517 €28.0%
2022 Q4	46 977 €	33 476 €	182 700 €10.1%	11
2022 Q3	52 112 €	36 986 €	165 966 €35.6%	13
2022 Q2	47 001 €	33 476 €	257 771 €19.1%	14
2022 Q1	50 922 €	36 957 €	216 429 €17.8%	11
Kokku 2022:	197 012 €	140 895 €	822 864 €21.1%
2021 Q4	55 922 €	36 542 €	183 652 €33.4%	13
2021 Q3	48 680 €	37 954 €	137 705 €25.0%	13
2021 Q2	58 858 €	36 082 €	183 598 €5.3%	13
2021 Q1	48 865 €	33 207 €	174 436 €0.6%	13
Kokku 2021:	212 325 €	143 786 €	679 392 €6.4%
2020 Q4	45 799 €	32 338 €	173 379 €21.4%	13
2020 Q3	53 339 €	37 032 €	142 773 €25.2%	13
2020 Q2	59 370 €	34 677 €	190 803 €12.8%	15
2020 Q1	63 267 €	37 244 €	218 794 €36.0%	16
Kokku 2020:	221 775 €	141 291 €	725 748 €3.9%
2019 Q4	55 990 €	36 073 €	160 836 €12.4%	16
2019 Q3	54 306 €	36 813 €	183 687 €26.1%	15
2019 Q2	46 127 €	29 694 €	248 450 €52.8%	18
2019 Q1	39 618 €	32 349 €	162 592 €21.4%	18
Kokku 2019:	196 041 €	134 929 €	755 565 €4.4%
2018 Q4	38 387 €	29 063 €	206 742 €19.5%	17
2018 Q3	52 422 €	34 374 €	172 943 €14.1%	17
2018 Q2	46 888 €	26 406 €	201 272 €41.0%	17
2018 Q1	53 358 €	31 078 €	142 793 €37.2%	17
Kokku 2018:	191 055 €	120 921 €	723 750 €14.2%
2017 Q4	45 497 €	27 310 €	227 543 €95.2%	17
2017 Q3	43 582 €	30 436 €	116 551 €26.8%	16
2017 Q2	41 889 €	26 113 €	159 295 €22.3%	17
2017 Q1	5 064 €	25 992 €	130 276 €11.5%	16
Kokku 2017:	136 032 €	109 851 €	633 665 €17.6%
2016 Q4	41 052 €	26 534 €	147 229 €4.2%	17
2016 Q3	46 259 €	27 700 €	153 697 €30.9%	17
2016 Q2	36 013 €	21 155 €	117 381 €2.5%	17
2016 Q1	33 541 €	21 691 €	120 357 €27.0%	17
Kokku 2016:	156 865 €	97 080 €	538 664 €92.3%
2015 Q4	30 174 €	19 726 €	164 862 €43.1%	14
2015 Q3	19 638 €	13 785 €	115 209 €	14
2015 Q2	3 680 €	0 €	0 €	14
2015 Q1	544 €	0 €	0 €	14
Kokku 2015:	54 036 €	33 511 €	280 071 €

Revenue by industry

	2022	2023	2024
Machining	331 932 €	204 115 €	620 465 €
Other engineering activities	386 536 €	358 559 €	95 387 €

Tax debts

No tax debt found

No tax debt as of 05.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Pearu Orusalu	38610XXXXXX	24.10.1986 (39)	Board member	07.08.2023	-

2 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Osaühing ProtoLab	-	31.01.2003 (23)	Shareholder	2 574,00 EUR	33	Sole ownership	28.03.2024	-
Pearu Orusalu	38610XXXXXX	24.10.1986 (39)	Shareholder	2 145,00 EUR	27,5	Sole ownership	01.09.2023	-
Kalle Kiss	38002XXXXXX	24.02.1980 (46)	Shareholder	1 833,00 EUR	23,5	Sole ownership	01.09.2023	-
Peep Kuus	38906XXXXXX	18.06.1989 (36)	Shareholder	1 248,00 EUR	16	Sole ownership	01.09.2023	-

8 inactive record hidden, extended access to the information portal is required to view history!

1 - 4 / 4 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Mihkel Mugur	37612XXXXXX	12.12.1976 (49)	Founder	31.01.2003	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Kalle Kiss	38002XXXXXX	24.02.1980 (46)	Direct holding	07.04.2025	-
Peep Kuus	38906XXXXXX	18.06.1989 (36)	Direct holding	07.04.2025	-
Pearu Orusalu	38610XXXXXX	24.10.1986 (39)	Direct holding	29.11.2019	-

1 inactive record hidden, extended access to the information portal is required to view history!

1 - 3 / 3 rows

Holdings in companies

Company	Registered	Role	Share	%	Type	Start	End
Osaühing ProtoLab	31.01.2003	Shareholder	2 574,00 EUR	33	Sole ownership	28.03.2024	-

1 - 1 / 1 rows

2026 Q1

Turnover

Amount

241 705 €

Monthly average

80 568 €

Per employee

8 057 €

Equity ratio

1 032,93%

Labour taxes

Turnover ratio

13,37%

Tax ratio

52,13%

Monthly average

10 776 €

Per employee

1 078 €

State taxes

Monthly average

20 671 €

Turnover ratio

25,66%

Estimated salary

Gross salary

2 056 €

Net salary

1 674 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	213 498 €193.1%	72 831 €52.1%	152 137 €31.1%	116 039 €25.2%	155 113 €90.9%	81 239 €
Non-current assets	228 942 €9.5%	253 000 €19.4%	313 793 €15.6%	371 665 €19.1%	312 061 €12.6%	357 112 €
Total assets	442 440 €35.8%	325 831 €30.1%	465 930 €4.5%	487 704 €4.4%	467 174 €6.6%	438 351 €
Short-term liabilities	95 910 €2.6%	98 458 €6.8%	92 226 €28.2%	128 417 €5.8%	136 310 €13.3%	157 267 €
Long-term liabilities	2 933 €86.6%	21 939 €75.7%	90 288 €28.1%	125 564 €86.3%	67 407 €17.9%	82 054 €
Total liabilities	98 843 €17.9%	120 397 €34.0%	182 514 €28.1%	253 981 €24.7%	203 717 €14.9%	239 321 €
Share or stock capital	7 800 €	7 800 €	7 800 €	7 800 €	7 800 €	7 800 €
Retained earnings	151 875 €39.4%	250 616 €19.4%	209 923 €4.0%	218 657 €30.6%	167 477 €21.3%	138 095 €
Net profit	183 922 €447.1%	-52 982 €180.7%	65 693 €804.1%	7 266 €91.8%	88 180 €66.0%	53 135 €
Equity	343 597 €67.3%	205 434 €27.5%	283 416 €21.3%	233 723 €11.3%	263 457 €32.4%	199 030 €
Turnover	715 852 €27.2%	562 674 €21.7%	718 468 €11.0%	647 237 €8.4%	706 279 €1.5%	695 869 €
Profit margin	25.69%372.9%	-9.42%203.0%	9.14%714.5%	1.12%91.0%	12.49%63.5%	7.64%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	EBO SEC	N SNB	MSY FWV	79 239	161 615
Liquidity
Current ratio	S.S	H.D	V.S	0.9	1.1
Quick ratio	B.U	O.D	I.V	0.9	1.1
Cash ratio	C.J	L.W	Y.K	0.3	0.8
Efficiency
Days sales outstanding (dso)	R.Q	IT.D	MO.L	36.0	25.6
Asset turnover	I.K	A.A	J.C	1.4	1.6
Structure
Debt ratio	B.X	C.H	K.K	0.5	0.4
Profitability
Operating margin	DJ.Q%	-K.F%	XA.W%	3.0%	13.5%
Net profit margin	RW.D%	-E.C%	V.F%	1.1%	12.5%
Return on assets (roa)	RS.F%	-NE.S%	WS.W%	1.5%	19.5%
Return on equity (roe)	AX.F%	-BW.A%	VG.K%	3.1%	33.5%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 10068537 / 15	28.03.2024	Entry - Amendment entry		Entered into force (28.03.2024)
Ä 10068537 / 14	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10068537 / 13	11.08.2023	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (11.08.2023)
Ä 10068537 / 12	07.08.2023	Entry - Amendment entry		Entered into force (07.08.2023)
Ä 10068537 / M6	02.12.2019	Order to remedy deficiencies for correcting extra-entry data	16.12.2019	Entered into force (02.12.2019)

1 - 5 / 21 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

Case number	Procedure type	Judgment type	Category	Judges	ECLI	Date	Participants
2-23-17538/16	Civil case	Court ruling	Other	Margit Jõgeva	ECLI:EE:TMK:2024:2.23.17538.5325	05.04.2024

1 - 1 / 1 rows

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
17.03.2026	Majandus- ja Kommunikatsiooniministeerium	7 225.60 € Received	OTHER GRANTS General economic and trade policy
13.03.2026	Tartu Ülikool	1 686.40 € Received	OPERATING EXPENSES Tertiary education
16.02.2026	Tartu Ülikool	3 385.20 € Received	OPERATING EXPENSES Tertiary education
21.11.2025	Majandus- ja Kommunikatsiooniministeerium	33 217.86 € Received	OTHER GRANTS General economic and trade policy
06.10.2025	Tartu Ülikool	887.84 € Received	OPERATING EXPENSES Tertiary education

1 - 5 / 48 rows

.ee domains

Domain	Status	Registered	Expires	End
protolab.ee	Active	06.02.2012	07.02.2029	-

1 - 1 / 1 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders