MediaBroker OÜ

Legal form:: Private limited company
Registry code:: 10839459
VAT no.:: EE100737972
Fiscal-year period:: 01.01 - 31.12
Established:: 24.01.2002 (24 y)
Former business names:: OÜ Pelinova
Capital:: 2 586 EUR
Address:: Laeva tn 2, Kesklinna linnaosa, Tallinn, Harju maakond, 10111
Status:: Registered
E-invoice reception:: Arvekeskus

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

Phone:: +372 6832060
Email:: kadri.konstantinov@mediabroker.ee
Website:: https://www.mediabroker.ee

Data export

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

Learn more

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73121 – Media advertising brokerage

Industry TOPNo. 15 of 331 companies

15.MediaBroker OÜ9.9M €

Main activity 73121 · turnover over the last 4 quarters

All companies →

VAT liability

VAT no.	Start	End
EE100737972	01.02.2002	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	30.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	30.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	09.08.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	29.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	30.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	31.10.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	28.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	26.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	28.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	30.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	18.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	26.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	17.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	26.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	22.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	22.06.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	30.06.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	20.06.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	14.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	12.05.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	05.04.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	01.10.2004	Valid	PDF
2002	01.04.2002 – 31.12.2002	30.06.2003	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 19.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions1 Official announcements–TTJA decisions–Real estate–.ee domains1 Licenses–Regulations44 Public transactions149 Grants–State aid4 Public procurement26 Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	157 250 €	108 914 €	1,90 M €−33,8%	20
2026 Q2	133 093 €	111 868 €	2,88 M €+33,7%	20
2026 Q1	183 126 €	118 899 €	2,15 M €−28,0%	20
Total 2026:	473 469 €	339 681 €	6,93 M €
2025 Q4	145 450 €	105 744 €	2,99 M €+72,6%	21
2025 Q3	101 105 €	101 773 €	1,73 M €−29,5%	20
2025 Q2	87 967 €	87 481 €	2,45 M €−6,0%	20
2025 Q1	151 887 €	94 672 €	2,61 M €+6,1%	21
Total 2025:	486 409 €	389 670 €	9,79 M €
2024 Q4	68 879 €	74 063 €	2,46 M €+1,6%	16
2024 Q3	26 454 €	84 010 €	2,42 M €−2,6%	16
2024 Q2	82 055 €	85 351 €	2,49 M €−2,7%	17
2024 Q1	129 722 €	97 720 €	2,56 M €+7,9%	19
Total 2024:	307 110 €	341 144 €	9,93 M €
2023 Q4	65 200 €	73 480 €	2,37 M €+21,6%	18
2023 Q3	75 040 €	77 576 €	1,95 M €−20,9%	15
2023 Q2	65 516 €	70 036 €	2,46 M €−24,0%	14
2023 Q1	130 845 €	82 143 €	3,24 M €+4,0%	15
Total 2023:	336 601 €	303 235 €	10,0 M €
2022 Q4	0 €	67 386 €	3,12 M €+28,8%	15
2022 Q3	66 589 €	71 167 €	2,42 M €−1,8%	18
2022 Q2	75 655 €	67 825 €	2,46 M €−4,5%	18
2022 Q1	123 324 €	77 805 €	2,58 M €−23,4%	18
Total 2022:	265 568 €	284 183 €	10,6 M €
2021 Q4	0 €	57 663,96 €	3,37 M €+75,1%	17
2021 Q3	64 278,55 €	54 751,64 €	1,92 M €−17,6%	17
2021 Q2	50 309,74 €	53 930,37 €	2,33 M €+12,9%	15
2021 Q1	125 705,89 €	58 955,35 €	2,07 M €−11,8%	17
Total 2021:	240 294,18 €	225 301,32 €	9,69 M €
2020 Q4	63 719,92 €	53 281,50 €	2,34 M €+63,9%	15
2020 Q3	66 890,29 €	37 761,02 €	1,43 M €−19,6%	15
2020 Q2	79 007,43 €	54 804,17 €	1,78 M €−28,4%	17
2020 Q1	156 282 €	80 752 €	2,48 M €−7,1%	19
Total 2020:	365 899,64 €	226 598,69 €	8,03 M €
2019 Q4	77 146 €	61 093 €	2,67 M €+61,5%	19
2019 Q3	83 519 €	66 964 €	1,66 M €−44,6%	23
2019 Q2	84 154 €	62 598 €	2,99 M €+14,0%	21
2019 Q1	146 432 €	76 204 €	2,62 M €+6,7%	18
Total 2019:	391 251 €	266 859 €	9,94 M €
2018 Q4	59 311 €	53 368 €	2,46 M €+69,7%	18
2018 Q3	66 131 €	52 917 €	1,45 M €−43,8%	19
2018 Q2	82 006 €	56 086 €	2,58 M €−8,9%	18
2018 Q1	136 517 €	58 477 €	2,83 M €+9,2%	19
Total 2018:	343 965 €	220 848 €	9,31 M €
2017 Q4	53 238 €	40 488 €	2,59 M €+104%	18
2017 Q3	39 701 €	42 456 €	1,27 M €−33,6%	18
2017 Q2	37 498 €	40 071 €	1,92 M €+31,3%	17
2017 Q1	70 815 €	45 617 €	1,46 M €−0,5%	17
Total 2017:	201 252 €	168 632 €	7,24 M €
2016 Q4	37 471 €	40 104 €	1,47 M €−1,4%	14
2016 Q3	41 813 €	40 671 €	1,49 M €+1,2%	14
2016 Q2	37 641 €	40 208 €	1,47 M €−20,5%	14
2016 Q1	126 338 €	50 567 €	1,85 M €+3,0%	14
Total 2016:	243 263 €	171 550 €	6,27 M €
2015 Q4	37 932 €	40 573 €	1,79 M €+2,1%	16
2015 Q3	-22 140 €	39 730 €	1,76 M €−0,5%	16
2015 Q2	50 453 €	39 938 €	1,77 M €−21,9%	16
2015 Q1	92 670 €	51 157 €	2,26 M €	16
Total 2015:	158 915 €	171 398 €	7,58 M €

Revenue by industry

	2023	2024	2025
Media advertising brokerage	8 271 793 €	8 302 365 €	7 795 443 €

Tax debts

No tax debt found

No tax debt as of 19.10.2026

Representatives

	Personal ID code
Latvian Central Depository	40003XXXXXX	-	Share-register keeper	26.08.2025	-
Kadri Konstantinov	48810XXXXXX	27.10.1988 (37)	Board member	05.07.2023	-

21 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Audit & Review OÜ	16017505	28.07.2020 (6)	Audit firm	29.01.2025	-
OÜ Altius Consult	10162933	20.11.1996 (29)	Founder	24.01.2002	-

21 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Ants Lusti	36802XXXXXX	10.02.1968 (58)	Indirect holding	23.09.2025	-
Henri Jääger	36806XXXXXX	20.06.1968 (58)	Indirect holding	23.09.2025	-
Madis Laas	36709XXXXXX	06.09.1967 (59)	Indirect holding	24.10.2018	-

21 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 1 903 212 €
Monthly average: 634 404 €
Per employee: 31 720 €
Equity ratio: 24 532,25%

Labour taxes

Turnover ratio: 5,72%
Tax ratio: 69,26%
Monthly average: 36 305 €
Per employee: 1 815 €

State taxes

Monthly average: 52 417 €
Turnover ratio: 8,26%

Estimated salary

Gross salary: 3 289 €
Net salary: 2 627 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	2 092 364 €−59,8%	5 201 503 €+15,1%	4 519 949 €+20,9%	3 739 870 €+0,4%	3 724 183 €+20,4%	3 094 241 €−14,9%	3 636 438 €
Non-current assets	7 723 €−40,1%	12 895 €−28,9%	18 124 €−74,4%	70 829 €+3 529%	1 952 €−53,7%	4 220 €−35,0%	6 488 €
Total assets	2 100 087 €−59,7%	5 214 398 €+14,9%	4 538 073 €+19,1%	3 810 699 €+2,3%	3 726 135 €+20,3%	3 098 461 €−14,9%	3 642 926 €
Short-term liabilities	1 713 144 €+1,8%	1 682 097 €+17,3%	1 433 861 €+20,2%	1 192 683 €−26,4%	1 620 553 €+13,8%	1 424 519 €−20,0%	1 780 776 €
Long-term liabilities	33 846 €−66,7%	101 538 €−41,7%	174 171 €+285%	45 188 €	-	-	-
Total liabilities	1 746 990 €−2,1%	1 783 635 €+10,9%	1 608 032 €+29,9%	1 237 871 €−23,6%	1 620 553 €+13,8%	1 424 519 €−20,0%	1 780 776 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	-6 706 €−100%	2 926 929 €+20,3%	2 433 953 €+15,8%	2 102 470 €+25,8%	1 670 830 €+17,7%	1 419 038 €−8,9%	1 558 059 €
Net profit	356 691 €−28,8%	500 722 €+1,6%	492 976 €+5,5%	467 246 €+8,2%	431 640 €+71,4%	251 792 €−16,3%	300 979 €
Equity	353 097 €−89,7%	3 430 763 €+17,1%	2 930 041 €+13,9%	2 572 828 €+22,2%	2 105 582 €+25,8%	1 673 942 €−10,1%	1 862 150 €
Turnover	7 844 818 €−5,5%	8 302 365 €−0,1%	8 312 693 €−10,9%	9 330 437 €+8,1%	8 627 953 €+26,8%	6 802 909 €−29,3%	9 621 455 €
Profit margin	4,5%	6,0%	5,9%	5,0%	5,0%	3,7%	3,1%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	385 124 €	366 609 €
Liquidity
Current ratio	3,1	2,3
Quick ratio	3,1	2,3
Cash ratio	1,5	1,0
Efficiency
Days sales outstanding (dso)	80,3	80,1
Asset turnover	2,5	2,5
Structure
Debt ratio	0,3	0,4
Profitability
Operating margin	4,0%	4,2%
Net profit margin	5,0%	5,0%
Return on assets (roa)	12,4%	12,6%
Return on equity (roe)	18,2%	20,5%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10062932 / 36	19.10.2026	Entry – Amendment entry	-	Entered into force19.10.2026
Ä 10062932 / M7	15.10.2026	Order to remedy deficiencies – Amendment entry	27.10.2026	Deficiencies remedied19.10.2026
Ä 10062932 / 35	26.08.2025	Entry – Amendment entry	-	Entered into force26.08.2025
Ä 10062932 / 34	21.08.2025	Entry – Amendment entry	-	Entered into force21.08.2025
Ä 10062932 / 33	18.08.2025	Entry – Division entry of transferring entity (second, constitutive entry)	-	Entered into force18.08.2025

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions


2-16-2060/379	-	Court ruling	Reorganisation	Margo Klaar, Indrek Parrest, Gaida Kivinurm	ECLI:EE:TLRK:2018:2.16.2060.10716	12.07.2018	Open

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


16.09.2026	Eesti Töötukassa	946 €Received	OTHER GRANTSSocial protection of the unemployed
27.08.2026	Aktsiaselts Tallinna Linnatransport	2 870,54 €Received	OPERATING EXPENSESOrganisation of public transport
14.08.2026	Eesti Töötukassa	946 €Received	OTHER GRANTSSocial protection of the unemployed
03.08.2026	Sisekaitseakadeemia	33 157,80 €Received	OPERATING EXPENSESTertiary education
29.07.2026	Aktsiaselts Tallinna Linnatransport	4 983,88 €Received	OPERATING EXPENSESOrganisation of public transport

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


21.11.2025	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	4 962,50 €	231580/2602830
14.11.2025	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231558	Muu › MuuGrant	5 454 €	231558/2600242
15.11.2024	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231558	Muu › MuuGrant	50 €	231558/2500165
07.11.2024	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231558	Muu › MuuGrant	800 €	231558/2500127

Public procurement contracts


28.05.2026End 31.12.2027	Reference number 305903 · Finantspettuste ennetamise kommunikatsioonistrateegia väljatöötamine ja elluviimine	RahandusministeeriumContracting authority	290 000 €	Concluded
27.02.2026End 20.05.2026	Reference number 302396 · Hankeleping	Eesti Keele InstituutContracting authority	45 000 €	Completed
01.02.2026End 31.07.2026	Reference number 303354 · Hankeleping	SisekaitseakadeemiaContracting authority	50 000 €	Completed
04.07.2025End 03.07.2026	Reference number 292494 · Andmed koondina 1. aasta	Riigimetsa Majandamise KeskusContracting authority	74 610,52 €	Completed
04.07.2025End 04.07.2029	Reference number 292494 · RAAMLEPING	Riigimetsa Majandamise KeskusContracting authority	250 000 €	Concluded

.ee domains


mediabroker.ee	Active	04.07.2010	08.02.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.