Osaühing Brosaan (10328026)

Osaühing Brosaan

Legal form:

Private limited company

Registry code:

10328026

VAT no.:

EE100335853

Fiscal-year period:

01.01 - 31.12

Established:

21.11.1997 (27)

Capital:

5 752 EUR

Address:

Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Ädala tn 37

Status:

Registered

Contacts

Email:

rolwex@gmail.com

Phone:

+372 53467002

Industries

WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Retail trade, except motor vehicles and motorcycles
Retail sale in non-specialised stores
47191 - Retail sale in other non-specialised stores

VAT liability

	Start	End
EE100335853	01.12.1997

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	10.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	26.12.2022	Valid
2020	01.01.2020 - 31.12.2020	21.09.2022	Valid
2019	01.01.2019 - 31.12.2019	18.05.2021	Valid
2018	01.01.2018 - 31.12.2018	01.10.2019	Valid
2017	01.01.2017 - 31.12.2017	26.11.2018	Valid
2016	01.01.2016 - 31.12.2016	27.12.2017	Valid
2015	01.01.2015 - 31.12.2015	25.10.2016	Valid
2014	01.01.2014 - 31.12.2014	26.08.2015	Valid
2013	01.01.2013 - 31.12.2013	10.08.2014	Valid
2012	01.01.2012 - 31.12.2012	30.08.2013	Valid
2011	01.01.2011 - 31.12.2011	03.07.2012	Valid
2010	01.01.2010 - 31.12.2010	15.06.2011	Valid
2009	01.01.2009 - 31.12.2009	29.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	16.06.2008	Valid
2006	01.01.2006 - 31.12.2006	07.06.2007	Valid
2005	01.01.2005 - 31.12.2005	06.06.2006	Valid
2004	01.01.2004 - 31.12.2004	01.07.2005	Valid
2003	01.01.2003 - 31.12.2003	05.07.2004	Valid
2002	01.01.2002 - 31.12.2002	04.07.2003	Valid
2001	01.01.2001 - 31.12.2001	28.06.2002	Valid
2000	01.01.2000 - 31.12.2000	02.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	748 €	751 €	16 153 €3.4%	2
Kokku 2025:	748 €	751 €	16 153 €
2024 Q4	982 €	430 €	15 618 €28.0%	2
2024 Q3	1 705 €	863 €	21 688 €6.0%	2
2024 Q2	3 297 €	1 117 €	23 065 €35.4%	2
2024 Q1	1 546 €	1 032 €	17 038 €55.0%	2
Kokku 2024:	7 530 €	3 442 €	77 410 €22.9%
2023 Q4	4 973 €	768 €	37 870 €108.7%	2
2023 Q3	878 €	193 €	18 149 €37.5%	2
2023 Q2	1 107 €	138 €	29 059 €89.9%	1
2023 Q1	669 €	197 €	15 300 €13.9%	1
Kokku 2023:	7 628 €	1 296 €	100 378 €60.2%
2022 Q4	1 289 €	155 €	17 772 €28.1%	1
2022 Q3	547 €	321 €	13 869 €36.1%	1
2022 Q2	875 €	136 €	21 688 €132.6%	2
2022 Q1	690 €	529 €	9 325 €8.4%	2
Kokku 2022:	3 401 €	1 141 €	62 654 €33.7%
2021 Q4	381 €	423 €	10 184 €11.8%	3
2021 Q3	990 €	824 €	11 551 €26.1%	3
2021 Q2	833 €	724 €	15 627 €64.6%	3
2021 Q1	246 €	120 €	9 495 €19.7%	3
Kokku 2021:	2 451 €	2 091 €	46 857 €0.8%
2020 Q4	83 €	96 €	11 831 €4.0%	2
2020 Q3	227 €	60 €	11 378 €12.8%	2
2020 Q2	353 €	47 €	13 055 €27.8%	2
2020 Q1	230 €	46 €	10 215 €	2
Kokku 2020:	893 €	249 €	46 478 €

Revenue by industry

	2021	2022	2023
Retail sale in other non-specialised stores	45 592 €	62 475 €	69 032 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

16 153 €

Monthly average

5 384 €

Per employee

2 692 €

Equity ratio

93,61%

Labour taxes

Turnover ratio

4,65%

Tax ratio

100,37%

Monthly average

250 €

Per employee

125 €

State taxes

Monthly average

249 €

Turnover ratio

4,63%

Estimated salary

Gross salary

453 €

Net salary

481 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	56 381 €	26 151 €53.6%	45 992 €75.9%	63 586 €38.3%	76 893 €20.9%
Non-current assets	-	36 747 €	27 555 €25.0%	18 363 €33.4%	9 171 €50.1%
Varad kokku	56 381 €	62 898 €11.6%	73 547 €16.9%	81 949 €11.4%	86 064 €5.0%
Short-term liabilities	1 968 €	7 132 €262.4%	19 864 €178.5%	26 440 €33.1%	20 274 €23.3%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	1 968 €	7 132 €262.4%	19 864 €178.5%	26 440 €33.1%	20 274 €23.3%
Osa- või aktsiakapital	5 752 €	5 752 €0.0%	5 752 €0.0%	5 752 €0.0%	5 752 €0.0%
Jaotamata kasum	47 692 €	54 022 €13.3%	50 014 €7.4%	47 931 €4.2%	49 758 €3.8%
Puhaskasum	969 €	-4 008 €513.6%	-2 083 €48.0%	1 826 €187.7%	10 280 €463.0%
Omakapital	54 413 €	55 766 €2.5%	53 683 €3.7%	55 509 €3.4%	65 790 €18.5%
Turnover	49 002 €	41 764 €14.8%	45 592 €9.2%	62 475 €37.0%	69 032 €10.5%
Kasumimarginaal	1.98%	-9.60%585.3%	-4.57%52.4%	2.92%164.0%	14.89%409.5%

	Date of birth	Role	Start	Valid
Jakov Ištšenko	19.02.1987 (38)	Board member	24.10.2019	yes

	Birth or registration date	Role	Share	%	Type	Start
Jakov Ištšenko	19.02.1987 (38)	Shareholder	5 752,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Jakov Ištšenko	19.02.1987 (38)	Direct holding	08.11.2019

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	KJK010251	Commerce > Retail trade	Valid	01.04.2005	-

Regulations

	Date	Type	Deadline	Status
Ä 10018528 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10018528 / M3	13.04.2021	Fine-warning order – annual report not filed	13.05.2021	Deficiencies remedied (18.05.2021)
Ä 10018528 / 11	24.10.2019	Entry - Amendment entry		Entered into force (24.10.2019)
Ä 10018528 / M2	21.10.2019	Order to remedy deficiencies - Amendment entry	05.11.2019	Deficiencies remedied (24.10.2019)
Ä 10018528 / 10	15.10.2019	Entry - Amendment entry		Entered into force (15.10.2019)
Ä 10018528 / 9	26.11.2018	Entry - Amendment entry		Entered into force (26.11.2018)
Ä 10018528 / 8	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10018528 / 7	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10018528 / 6	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 10018528 / 5	16.12.2011	Entry - Amendment entry		Entered into force (16.12.2011)
Ä 10018528 / 4	15.07.2010	Deletion of activities from registry card - Amendment entry		Entered into force (15.07.2010)

Public transactions

	Party	Amount	Classification
31.01.2025	Paljassaare Sotsiaalmaja	108.60 € Saadud	OPERATING EXPENSES Other social protection of the elderly
16.10.2024	Paljassaare Sotsiaalmaja	496.80 € Saadud	OPERATING EXPENSES Other social protection of the elderly
15.08.2024	Paljassaare Sotsiaalmaja	572.40 € Saadud	OPERATING EXPENSES Other social protection of the elderly
18.01.2024	Paljassaare Sotsiaalmaja	760.50 € Saadud	OPERATING EXPENSES Other social protection of the elderly
20.07.2023	Paljassaare Sotsiaalmaja	526.50 € Saadud	OPERATING EXPENSES Other social protection of the elderly
27.12.2022	Paljassaare Sotsiaalmaja	461.95 € Saadud	OPERATING EXPENSES Other social protection of the elderly
21.11.2022	Eesti Töötukassa	401.44 € Saadud	OTHER GRANTS Social protection of the unemployed
21.11.2022	Eesti Töötukassa	277.92 € Saadud	OTHER GRANTS Social protection of the unemployed
26.07.2022	Eesti Töötukassa	254.76 € Saadud	OTHER GRANTS Social protection of the unemployed
20.07.2022	Eesti Töötukassa	563.56 € Saadud	OTHER GRANTS Social protection of the unemployed
14.06.2022	Paljassaare Sotsiaalmaja	374.90 € Saadud	OPERATING EXPENSES Other social protection of the elderly
10.06.2022	Eesti Töötukassa	277.92 € Saadud	OTHER GRANTS Social protection of the unemployed
07.04.2022	Eesti Töötukassa	532.68 € Saadud	OTHER GRANTS Social protection of the unemployed
07.04.2022	Eesti Töötukassa	602.16 € Saadud	OTHER GRANTS Social protection of the unemployed
16.03.2022	Eesti Töötukassa	586.72 € Saadud	OTHER GRANTS Social protection of the unemployed
16.03.2022	Eesti Töötukassa	216.16 € Saadud	OTHER GRANTS Social protection of the unemployed
06.01.2022	Paljassaare Sotsiaalmaja	240.80 € Saadud	OPERATING EXPENSES Other social protection of the elderly
06.09.2021	Paljassaare Sotsiaalmaja	326.34 € Saadud	OPERATING EXPENSES Other social protection of the elderly
14.06.2021	Eesti Töötukassa	417.60 € Saadud	OTHER GRANTS Social protection of the unemployed
11.05.2021	Eesti Töötukassa	570.72 € Saadud	OTHER GRANTS Social protection of the unemployed
19.02.2021	Eesti Töötukassa	208.80 € Saadud	OTHER GRANTS Social protection of the unemployed
18.01.2021	Eesti Töötukassa	556.80 € Saadud	OTHER GRANTS Social protection of the unemployed
12.01.2021	Eesti Töötukassa	445.44 € Saadud	OTHER GRANTS Social protection of the unemployed

.ee domains

	Status	Registered	Expires
matuselilled.ee	ok (paid and in zone)	16.02.2024	17.02.2026