osaühing Semidor (10001118)

osaühing Semidor

Legal form:

Private limited company

Registry code:

10001118

VAT no.:

EE100028911

Fiscal-year period:

01.01 - 31.12

Established:

24.10.1995 (29)

Former business names:

aktsiaselts "Semidor"

Capital:

2 556 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, Teguri tn 45c

Status:

Registered

Contacts

Email:

info@semidor.ee

Phone:

+372 56222773

Industries

MANUFACTURING
Manufacture of textiles
Manufacture of other textiles
Manufacture of made-up textile articles, except apparel
13929 - Manufacture of other ready-made textile articles
Manufacture of wearing apparel
Manufacture of wearing apparel, except fur apparel
14121 - Manufacture of workwear
WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Wholesale trade, except motor vehicles and motorcycles
46901 - Non-specialised wholesale trade
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE100028911	01.10.1995

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	25.06.2024	Valid
2022	01.01.2022 - 31.12.2022	19.06.2023	Valid
2021	01.01.2021 - 31.12.2021	15.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	17.06.2020	Valid
2018	01.01.2018 - 31.12.2018	12.06.2019	Valid
2017	01.01.2017 - 31.12.2017	28.05.2018	Valid
2016	01.01.2016 - 31.12.2016	05.06.2017	Valid
2015	01.01.2015 - 31.12.2015	20.04.2016	Valid
2014	01.01.2014 - 31.12.2014	17.06.2015	Valid
2013	01.01.2013 - 31.12.2013	17.06.2014	Valid
2012	01.01.2012 - 31.12.2012	17.06.2013	Valid
2011	01.01.2011 - 31.12.2011	23.05.2012	Valid
2010	01.01.2010 - 31.12.2010	20.06.2011	Valid
2009	01.01.2009 - 31.12.2009	29.06.2010	Valid
2008	01.01.2008 - 31.12.2008	09.06.2009	Valid
2007	01.01.2007 - 31.12.2007	25.04.2008	Valid
2006	01.01.2006 - 31.12.2006	07.06.2007	Valid
2005	01.01.2005 - 31.12.2005	06.06.2006	Valid
2004	01.01.2004 - 31.12.2004	29.06.2005	Valid
2003	01.01.2003 - 31.12.2003	29.06.2004	Valid
2002	01.01.2002 - 31.12.2002	30.06.2003	Valid
2001	01.01.2001 - 31.12.2001	28.06.2002	Valid
2000	01.01.2000 - 31.12.2000	19.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 17.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	16 111 €	3 406 €	69 896 €18.6%	1
Kokku 2025:	16 111 €	3 406 €	69 896 €
2024 Q4	13 132 €	3 062 €	85 885 €33.0%	2
2024 Q3	3 594 €	3 062 €	64 597 €35.3%	2
2024 Q2	16 440 €	9 969 €	99 860 €50.5%	2
2024 Q1	11 711 €	8 117 €	66 355 €70.9%	2
Kokku 2024:	44 877 €	24 209 €	316 698 €54.0%
2023 Q4	47 738 €	13 402 €	228 329 €24.2%	7
2023 Q3	45 683 €	12 817 €	301 195 €434.7%	7
2023 Q2	10 904 €	8 256 €	56 330 €45.4%	7
2023 Q1	26 680 €	10 722 €	103 151 €5.8%	7
Kokku 2023:	131 006 €	45 197 €	689 005 €118.8%
2022 Q4	17 858 €	11 124 €	97 452 €3.8%	8
2022 Q3	59 744 €	14 538 €	101 303 €31.1%	8
2022 Q2	12 494 €	7 984 €	77 264 €98.4%	9
2022 Q1	13 573 €	10 191 €	38 937 €56.0%	9
Kokku 2022:	103 669 €	43 837 €	314 957 €22.3%
2021 Q4	17 840 €	11 229 €	88 444 €40.3%	10
2021 Q3	35 021 €	12 708 €	148 042 €38.1%	11
2021 Q2	19 234 €	11 388 €	107 230 €74.2%	11
2021 Q1	21 975 €	13 912 €	61 571 €65.7%	11
Kokku 2021:	94 071 €	49 236 €	405 287 €33.8%
2020 Q4	45 509 €	12 698 €	179 452 €55.9%	12
2020 Q3	33 007 €	14 137 €	115 130 €43.4%	12
2020 Q2	45 473 €	13 087 €	203 510 €79.0%	12
2020 Q1	59 164 €	12 486 €	113 682 €	12
Kokku 2020:	183 153 €	52 407 €	611 774 €

Revenue by industry

	2021	2022	2023
Manufacture of other ready-made textile articles	279 313 €	254 280 €	574 314 €
Manufacture of workwear	44 558 €	27 530 €	27 986 €
Renting and operating of own or leased real estate	31 140 €	32 557 €	27 360 €
Non-specialised wholesale trade	19 189 €	13 422 €	14 982 €

Debts to the tax authority

✓ No tax debt as of 17.06.2025

2025 Q1

Turnover

Amount

69 896 €

Monthly average

23 299 €

Per employee

23 299 €

Equity ratio

911,53%

Labour taxes

Turnover ratio

4,87%

Tax ratio

21,14%

Monthly average

1 135 €

Per employee

757 €

State taxes

Monthly average

5 370 €

Turnover ratio

23,05%

Estimated salary

Gross salary

1 517 €

Net salary

1 272 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	352 793 €	402 601 €14.1%	370 931 €7.9%	201 600 €45.7%	202 481 €0.4%
Non-current assets	138 318 €	102 569 €25.8%	149 289 €45.5%	114 928 €23.0%	145 303 €26.4%
Varad kokku	491 111 €	505 170 €2.9%	520 220 €3.0%	316 528 €39.2%	347 784 €9.9%
Short-term liabilities	34 311 €	28 749 €16.2%	23 944 €16.7%	63 431 €164.9%	37 224 €41.3%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	34 311 €	28 749 €16.2%	23 944 €16.7%	63 431 €164.9%	37 224 €41.3%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	414 506 €	314 243 €24.2%	473 865 €50.8%	330 453 €30.3%	250 542 €24.2%
Puhaskasum	39 738 €	159 622 €301.7%	19 855 €87.6%	-79 912 €502.5%	57 462 €171.9%
Omakapital	456 800 €	476 421 €4.3%	496 276 €4.2%	253 097 €49.0%	310 560 €22.7%
Turnover	579 943 €	560 379 €3.4%	374 200 €33.2%	327 789 €12.4%	644 642 €96.7%
Kasumimarginaal	6.85%	28.48%315.7%	5.31%81.4%	-24.38%559.5%	8.91%136.6%

	Date of birth	Role	Start	Valid
Jaak Kivisaar	11.06.1960 (65)	Board member	08.04.1998	yes

	Birth or registration date	Role	Share	%	Type	Start
Jaak Kivisaar	11.06.1960 (65)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Jaak Kivisaar	11.06.1960 (65)	Direct holding	11.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
INROMED OÜ	28.08.1998	Shareholder	1 278,00 EUR	50	Sole ownership	29.11.2024

Regulations

	Date	Type	Status
Ä 20000025 / 16	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 20000025 / 15	13.02.2023	Entry - Amendment entry	Entered into force (13.02.2023)
Ä 20000025 / 14	12.02.2020	Entry - Amendment entry	Entered into force (12.02.2020)
Ä 20000025 / 13	21.02.2018	Entry - Amendment entry	Entered into force (21.02.2018)
Ä 20000025 / 12	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 20000025 / 11	04.11.2016	Entry - Amendment entry	Entered into force (04.11.2016)
Ä 20000025 / M2	02.12.2015	Order refunding the fee (NAP)	Entered into force (02.12.2015)
Ä 20000025 / 10	11.11.2013	Entry - Amendment entry	Entered into force (11.11.2013)
Ä 20000025 / 9	23.11.2011	Entry - Amendment entry	Entered into force (23.11.2011)
Ä 25 / 8	03.12.2008	Deletion of activities from registry card - Amendment entry	Entered into force (29.12.2008)
Ä 25 / 7	27.11.2008	Entry - Amendment entry	Entered into force (27.11.2008)
Ä 25 / 6	16.01.2008	Entry - Amendment entry	Entered into force (16.01.2008)
Ä 25 / 5	03.02.2005	Positive entry decision - Amendment entry	Entered into force
Ä 25 / M1	03.02.2005	Deliverable order	Entered into force
Ä 25 / 4	06.09.2002	Positive entry decision - Conversion entry without opening new registry card	Entered into force

Real estate

Registry part:

3572403

Cadastral number:

79508:071:0009

Type:

Kinnisasi

Address:

Teguri tn 45c, Tartu linn, Tartu linn, Tartu maakond

Purpose:

Commercial land 65%, industrial land 35%

Area:

1036 m²

Official announcements

	Date
Notices of commercial and non-profit associations and foundations	24.07.2008
Notices of commercial and non-profit associations and foundations	04.10.2007

Public transactions

	Party	Amount	Classification
13.03.2023	Tartu Hooldekodu	26.40 € Saadud	OPERATING EXPENSES General care service provided outside the home
26.01.2023	Tartu Hooldekodu	13.20 € Saadud	OPERATING EXPENSES General care service provided outside the home
15.12.2022	Eesti Maaülikool	428.40 € Saadud	OPERATING EXPENSES Tertiary education
02.12.2022	Eesti Maaülikool	105.60 € Saadud	OPERATING EXPENSES Tertiary education
02.11.2022	Eesti Maaülikool	105.60 € Saadud	OPERATING EXPENSES Tertiary education
04.10.2022	Tartu Hooldekodu	33.00 € Saadud	OPERATING EXPENSES General care service provided outside the home
21.06.2022	Tartu Ülikool	268.44 € Saadud	OPERATING EXPENSES Tertiary education
17.05.2022	Tartu Hooldekodu	120.00 € Saadud	OPERATING EXPENSES General care service provided outside the home
04.01.2022	Eesti Kirjandusmuuseum	620.40 € Saadud	OPERATING EXPENSES R&D in education
23.12.2021	Kaitseliit	430.00 € Saadud	OPERATING EXPENSES Other defence
23.12.2021	Kaitseliit	86.00 € Saadud	OTHER OPERATING EXPENSES Other defence
13.12.2021	Haridus- ja Teadusministeerium	810.34 € Saadud	OPERATING EXPENSES Basic and general secondary education
30.06.2021	Sihtasutus Tartu Keskkonnahariduse Keskus	248.40 € Saadud	OPERATING EXPENSES Youth hobby education and activities
30.06.2021	Haridus- ja Teadusministeerium	106.70 € Saadud	OPERATING EXPENSES Basic and general secondary education
29.06.2021	Haridus- ja Teadusministeerium	139.26 € Saadud	PERSONNEL EXPENSES Basic and general secondary education
29.06.2021	Haridus- ja Teadusministeerium	531.34 € Saadud	OPERATING EXPENSES Basic and general secondary education
11.06.2021	Tartu Hooldekodu	58.03 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
03.05.2021	Haridus- ja Teadusministeerium	9 692.56 € Saadud	OPERATING EXPENSES Basic and general secondary education
29.03.2021	Politsei- ja Piirivalveamet	42 600.00 € Saadud	OPERATING EXPENSES Police
15.03.2021	Haridus- ja Teadusministeerium	432.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
05.02.2021	Sihtasutus Teater Vanemuine	178.99 € Saadud	OPERATING EXPENSES Theatres

.ee domains

	Status	Registered	Expires
semidor.ee	ok (paid and in zone)	04.07.2010	10.11.2025