osaühing Semidor

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	10.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	18.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	25.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	19.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	15.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	28.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	17.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	12.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	28.05.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	05.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	20.04.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	17.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	17.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	17.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	23.05.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	20.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	29.06.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	09.06.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	25.04.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	07.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	06.06.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	29.06.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	29.06.2004	Valid	PDF
2002	01.01.2002 – 31.12.2002	30.06.2003	Valid	PDF
2001	01.01.2001 – 31.12.2001	28.06.2002	Valid	PDF
2000	01.01.2000 – 31.12.2000	19.06.2001	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements2 TTJA decisions–Real estate1 .ee domains1 Licenses–Regulations15 Public transactions28 Grants1 State aid2 Public procurement2 Holdings in companies1 Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	33 280 €	1 112 €	216 258 €+17,5%	1
2026 Q2	31 549 €	639 €	183 986 €+397%	2
2026 Q1	9 386 €	1 161 €	36 992 €−20,7%	1
Total 2026:	74 215 €	2 912 €	437 236 €
2025 Q4	12 237 €	415 €	46 671 €−23,0%	1
2025 Q3	30 975 €	1 002 €	60 609 €−37,9%	-
2025 Q2	18 637 €	779 €	97 625 €+39,7%	1
2025 Q1	16 111 €	3 406 €	69 896 €−18,6%	1
Total 2025:	77 960 €	5 602 €	274 801 €
2024 Q4	13 132 €	3 062 €	85 885 €+33,0%	2
2024 Q3	3 594 €	3 062 €	64 597 €−35,3%	2
2024 Q2	16 440 €	9 969 €	99 860 €+50,5%	2
2024 Q1	11 711 €	8 117 €	66 355 €−70,9%	2
Total 2024:	44 877 €	24 210 €	316 697 €
2023 Q4	47 738 €	13 402 €	228 329 €−24,2%	7
2023 Q3	45 683 €	12 817 €	301 195 €+435%	7
2023 Q2	10 904 €	8 256 €	56 330 €−45,4%	7
2023 Q1	26 680 €	10 722 €	103 151 €+5,8%	7
Total 2023:	131 005 €	45 197 €	689 005 €
2022 Q4	17 858 €	11 124 €	97 452 €−3,8%	8
2022 Q3	59 744 €	14 538 €	101 303 €+31,1%	8
2022 Q2	12 494 €	7 984 €	77 264 €+98,4%	9
2022 Q1	13 573 €	10 191 €	38 937 €−56,0%	9
Total 2022:	103 669 €	43 837 €	314 956 €
2021 Q4	17 840,19 €	11 229,04 €	88 443,92 €−40,3%	10
2021 Q3	35 021,42 €	12 707,95 €	148 042,08 €+38,1%	11
2021 Q2	19 234,08 €	11 387,50 €	107 229,97 €+74,2%	11
2021 Q1	21 974,91 €	13 911,66 €	61 570,58 €−65,7%	11
Total 2021:	94 070,60 €	49 236,15 €	405 286,55 €
2020 Q4	45 508,77 €	12 697,68 €	179 452,18 €+55,9%	12
2020 Q3	33 007,43 €	14 136,77 €	115 129,80 €−43,4%	12
2020 Q2	45 473,01 €	13 087,17 €	203 510,14 €+79,0%	12
2020 Q1	59 164 €	12 486 €	113 682 €−58,5%	12
Total 2020:	183 153,21 €	52 407,62 €	611 774,12 €
2019 Q4	57 725 €	12 949 €	273 823 €+16,6%	9
2019 Q3	35 744 €	10 187 €	234 847 €+280%	13
2019 Q2	7 392 €	5 988 €	61 854 €−11,3%	10
2019 Q1	16 275 €	6 089 €	69 736 €+40,0%	6
Total 2019:	117 136 €	35 213 €	640 260 €
2018 Q4	13 907 €	5 737 €	49 808 €+22,3%	6
2018 Q3	9 424 €	5 967 €	40 735 €−31,3%	6
2018 Q2	8 881 €	5 209 €	59 297 €−4,5%	6
2018 Q1	15 638 €	6 290 €	62 095 €−4,1%	6
Total 2018:	47 850 €	23 203 €	211 935 €
2017 Q4	12 353 €	6 623 €	64 739 €+25,4%	6
2017 Q3	9 787 €	6 972 €	51 630 €+29,0%	6
2017 Q2	9 188 €	5 645 €	40 013 €+61,7%	6
2017 Q1	6 167 €	4 222 €	24 751 €−63,7%	5
Total 2017:	37 495 €	23 462 €	181 133 €
2016 Q4	20 135 €	14 950 €	68 268 €−8,1%	13
2016 Q3	17 539 €	16 275 €	74 321 €−2,7%	13
2016 Q2	16 464 €	16 723 €	76 367 €+10,6%	13
2016 Q1	16 285 €	15 124 €	69 061 €−8,6%	13
Total 2016:	70 423 €	63 072 €	288 017 €
2015 Q4	18 998 €	16 110 €	75 563 €+3,5%	13
2015 Q3	16 268 €	15 563 €	72 999 €+10,2%	13
2015 Q2	14 064 €	14 127 €	66 263 €+1,5%	13
2015 Q1	14 882 €	13 917 €	65 277 €	13
Total 2015:	64 212 €	59 717 €	280 102 €

Revenue by industry

	2023	2024	2025
Manufacture of other ready-made textile articles	574 314 €	254 877 €	218 233 €
Renting and operating of own or leased real estate	27 360 €	24 660 €	23 970 €
Manufacture of workwear	27 986 €	11 179 €	7 187 €
Non-specialised wholesale trade	14 982 €	17 679 €

Tax debts

No tax debt found

No tax debt as of 22.10.2026

Representatives

	Personal ID code
Jaak Kivisaar	36006XXXXXX	11.06.1960 (66)	Board member	08.04.1998	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Jaak Kivisaar	36006XXXXXX	11.06.1960 (66)	Shareholder	2 556 EUR	100,00%	Sole ownership	01.09.2023	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Jaak Kivisaar	36006XXXXXX	11.06.1960 (66)	Direct holding	11.10.2018	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies


INROMED OÜ	28.08.1998	Shareholder	1 278 EUR	50,00%	Sole ownership	29.11.2024	-

2026 Q3

Turnover

Amount: 216 258 €
Monthly average: 72 086 €
Per employee: 72 086 €
Equity ratio: 2 820,27%

Labour taxes

Turnover ratio: 0,51%
Tax ratio: 3,34%
Monthly average: 371 €
Per employee: 247 €

State taxes

Monthly average: 11 093 €
Turnover ratio: 15,39%

Estimated salary

Gross salary: 613 €
Net salary: 591 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	29 052 €−60,9%	74 373 €−63,3%	202 481 €+0,4%	201 600 €−45,7%	370 931 €−7,9%	402 601 €+14,1%	352 793 €
Non-current assets	219 983 €−13,2%	253 292 €+74,3%	145 303 €+26,4%	114 928 €−23,0%	149 289 €+45,5%	102 569 €−25,8%	138 318 €
Total assets	249 035 €−24,0%	327 665 €−5,8%	347 784 €+9,9%	316 528 €−39,2%	520 220 €+3,0%	505 170 €+2,9%	491 111 €
Short-term liabilities	14 080 €−7,3%	15 181 €−59,2%	37 224 €−41,3%	63 431 €+165%	23 944 €−16,7%	28 749 €−16,2%	34 311 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	14 080 €−7,3%	15 181 €−59,2%	37 224 €−41,3%	63 431 €+165%	23 944 €−16,7%	28 749 €−16,2%	34 311 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	220 599 €−27,5%	304 169 €+23,3%	246 707 €−24,5%	326 618 €−30,5%	470 030 €+51,4%	310 408 €−24,4%	410 671 €
Net profit	7 965 €+314%	1 924 €−96,7%	57 462 €+172%	-79 912 €−502%	19 855 €−87,6%	159 622 €+302%	39 738 €
Equity	234 955 €−24,8%	312 484 €+0,6%	310 560 €+22,7%	253 097 €−49,0%	496 276 €+4,2%	476 421 €+4,3%	456 800 €
Turnover	249 390 €−19,1%	308 395 €−52,2%	644 642 €+96,7%	327 789 €−12,4%	374 200 €−33,2%	560 379 €−3,4%	579 943 €
Profit margin	3,2%	0,6%	8,9%	-24,4%	5,3%	28,5%	6,9%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-8 828 €	37 344 €
Liquidity
Current ratio	3,2	15,5
Quick ratio	2,7	14,3
Cash ratio	2,4	8,6
Efficiency
Days sales outstanding (dso)	11,6	5,5
Asset turnover	0,8	0,7
Structure
Debt ratio	0,2	0,0
Profitability
Operating margin	-13,2%	2,2%
Net profit margin	-24,4%	5,3%
Return on assets (roa)	-19,1%	3,9%
Return on equity (roe)	-31,6%	4,0%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 20000025 / 16	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 20000025 / 15	13.02.2023	Entry – Amendment entry	-	Entered into force13.02.2023
Ä 20000025 / 14	12.02.2020	Entry – Amendment entry	-	Entered into force12.02.2020
Ä 20000025 / 13	21.02.2018	Entry – Amendment entry	-	Entered into force21.02.2018
Ä 20000025 / 12	17.01.2018	Entry – Amendment entry	-	Entered into force17.01.2018

Real estate

		Purpose
Teguri tn 45c, Tartu linn, Tartu linn, Tartu maakond	1036 m²	Commercial land 65%, Industrial land 35%

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements


Notices of commercial and non-profit associations and foundations	24.07.2008	PDF
Notices of commercial and non-profit associations and foundations	04.10.2007	PDF

Public transactions


09.06.2026	Eesti Töötukassa	450 €Received	OTHER GRANTSSocial protection of the unemployed
13.04.2026	Eesti Töötukassa	355,27 €Received	OTHER GRANTSSocial protection of the unemployed
11.03.2026	Eesti Töötukassa	450 €Received	OTHER GRANTSSocial protection of the unemployed
10.02.2026	Eesti Töötukassa	450 €Received	OTHER GRANTSSocial protection of the unemployed
13.01.2026	Eesti Töötukassa	450 €Received	OTHER GRANTSSocial protection of the unemployed

Funded projects


Raami kangas2014-2020.4.04.15-0022	Ettevõtja arenguplaani toetusmeede ettevõtete arendus- ja eksporditegevustele kaasaaitamiseks ning juhtimisvõimekuse tõstmiseksERDF · Ettevõtluse ja Innovatsiooni Sihtasutus	14.12.2015 – 01.05.20162014-2020	4 000 €support 80,0%	4 000 €	Completed

State aid


07.10.2025	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	2 448,75 €	231580/2602663
22.12.2015	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15475	Muu › Innovatsiooni osakGrant	3 200 €	15475/1500008

Public procurement contracts


19.04.2021End 19.05.2025	Reference number 231490 · Raamleping "Riide ja erivarustuse parandamine" Semidor	Riigi Kaitseinvesteeringute KeskusContracting authority	50 000 €	Completed
17.02.2021End 04.03.2021	Reference number 230607 · Hankeleping	Politsei- ja PiirivalveametContracting authority	35 500 €	Completed

.ee domains


semidor.ee	Active	04.07.2010	10.11.2026

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.