Mittetulundusühing SPIN (80376713)

Mittetulundusühing SPIN

Legal form:

Non-profit association

Registry code:

80376713

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

30.10.2014 (10)

Address:

Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Telliskivi tn 60a

Status:

Registered

Contacts

Email:

priit@spinprogramm.ee

Phone:

+372 55579709

Industries

OTHER SERVICE ACTIVITIES
Activities of organisations
Activities of other organisations
Activities of other organisations n.e.c.
94993 - Youth and children's associations and organisations promoting youth and children's welfare

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	26.06.2024	Valid
2022	01.01.2022 - 31.12.2022	27.06.2023	Valid
2021	01.01.2021 - 31.12.2021	28.06.2022	Valid
2020	01.01.2020 - 31.12.2020	09.03.2021	Valid
2019	01.01.2019 - 31.12.2019	22.02.2020	Valid
2018	01.01.2018 - 31.12.2018	25.06.2019	Valid
2017	01.01.2017 - 31.12.2017	12.03.2018	Valid
2016	01.01.2016 - 31.12.2016	08.03.2017	Valid
2015	30.10.2014 - 31.12.2015	30.03.2016	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 10.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Employees
2025 Q1	95 627 €	101 788 €	72
Kokku 2025:	95 627 €	101 788 €
2024 Q4	86 402 €	92 077 €	72
2024 Q3	83 400 €	88 844 €	74
2024 Q2	88 697 €	94 477 €	69
2024 Q1	87 865 €	93 632 €	70
Kokku 2024:	346 364 €	369 030 €
2023 Q4	88 485 €	94 385 €	68
2023 Q3	84 242 €	89 902 €	66
2023 Q2	88 506 €	94 459 €	68
2023 Q1	80 962 €	86 543 €	70
Kokku 2023:	342 195 €	365 290 €
2022 Q4	71 943 €	76 832 €	65
2022 Q3	63 688 €	68 068 €	62
2022 Q2	66 783 €	71 490 €	61
2022 Q1	54 587 €	58 493 €	61
Kokku 2022:	257 002 €	274 884 €
2021 Q4	44 186 €	47 374 €	56
2021 Q3	43 127 €	46 686 €	52
2021 Q2	43 342 €	46 903 €	48
2021 Q1	43 739 €	47 324 €	51
Kokku 2021:	174 393 €	188 288 €
2020 Q4	41 050 €	44 387 €	52
2020 Q3	42 551 €	45 994 €	50
2020 Q2	43 865 €	47 428 €	50
2020 Q1	41 502 €	44 854 €	50
Kokku 2020:	168 968 €	182 663 €

Debts to the tax authority

✓ No tax debt as of 10.06.2025

2025 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

0,00%

Tax ratio

106,44%

Monthly average

33 929 €

Per employee

471 €

State taxes

Monthly average

31 876 €

Turnover ratio

0,00%

Estimated salary

Gross salary

1 036 €

Net salary

914 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	310 069 €	377 479 €21.7%	418 460 €10.9%	274 137 €34.5%	262 018 €4.4%
Non-current assets	-	-	-	-	-
Varad kokku	310 069 €	377 479 €21.7%	418 460 €10.9%	274 137 €34.5%	262 018 €4.4%
Short-term liabilities	57 454 €	60 500 €5.3%	68 654 €13.5%	92 608 €34.9%	16 724 €81.9%
Pikaajalised kohustised	223 295 €	296 638 €32.8%	309 741 €4.4%	120 208 €61.2%	128 782 €7.1%
Kohustised kokku	280 749 €	357 138 €27.2%	378 395 €6.0%	212 816 €43.8%	145 506 €31.6%
Osa- või aktsiakapital	-	-	-	-	-
Jaotamata kasum	-	-	-	-	-
Puhaskasum	-	-	-	-	-
Omakapital	-	-	-	-	-
Turnover	-	-	-	-	-
Kasumimarginaal	0.00%	0.00%	0.00%	0.00%	0.00%

	Date of birth	Role	Start	Valid
Keit Fomotškin	04.10.1981 (43)	Board member	30.10.2014	yes
Priit Jõe	08.12.1983 (41)	Board member	09.08.2021	yes

	Date of birth	Control	Start
Keit Fomotškin	04.10.1981 (43)	Board member(s)	23.10.2018

Regulations

	Date	Type	Status
M 10201774 / 5	01.02.2023	Entry - Amendment entry	Entered into force (01.02.2023)
M 10201774 / 4	09.08.2021	Entry - Amendment entry	Entered into force (09.08.2021)
M 10201774 / 3	08.12.2017	Entry - Amendment entry	Entered into force (08.12.2017)
M 10201774 / 2	12.09.2016	Entry - Amendment entry	Entered into force (12.09.2016)
M 10201774	30.10.2014	Entry - Initial entry	Entered into force (30.10.2014)

Public transactions

	Party	Amount	Classification
22.04.2025	Valga Vallavalitsus	2 500.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
17.04.2025	Rapla Vallavalitsus	3 650.00 € Saadud	OTHER GRANTS Sport
14.04.2025	Haridus- ja Teadusministeerium	46 229.69 € Saadud	OTHER GRANTS Youth work and youth centres
03.04.2025	Kohtla-Järve Linnavalitsus	10 000.00 € Saadud	OTHER GRANTS Youth hobby education and activities
28.03.2025	Haapsalu Linnavalitsus	2 500.00 € Saadud	OTHER GRANTS Youth hobby education and activities
26.03.2025	Narva Linnavalitsuse Kultuuriosakond	5 000.00 € Saadud	OTHER GRANTS Sport
24.03.2025	Tartu Linnavalitsus	20.00 € Saadud	OPERATING EXPENSES Other leisure, culture and religion, incl. administration
24.03.2025	Haridus- ja Teadusministeerium	46 863.18 € Saadud	OTHER GRANTS Youth work and youth centres
20.03.2025	Rakvere Linnavalitsus	10 950.00 € Saadud	OTHER GRANTS Other education, incl. education administration
21.02.2025	Valga Vallavalitsus	2 500.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
21.02.2025	Põlva Vallavalitsus	10 950.00 € Saadud	OTHER GRANTS Leisure events
13.02.2025	Haridus- ja Teadusministeerium	46 652.90 € Saadud	OTHER GRANTS Youth work and youth centres
11.02.2025	Tallinna Haridusamet	74 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
24.01.2025	Pärnu Linnavalitsus	25 000.00 € Saadud	OTHER GRANTS Other education, incl. education administration
20.01.2025	Haridus- ja Teadusministeerium	8 257.10 € Saadud	OTHER GRANTS Youth work and youth centres
20.01.2025	Haridus- ja Teadusministeerium	44 852.06 € Saadud	OTHER GRANTS Youth work and youth centres
20.01.2025	Rakvere Linnavalitsus	300.00 € Saadud	OTHER GRANTS Other education, incl. education administration
19.12.2024	Rakvere Linnavalitsus	600.00 € Saadud	OTHER GRANTS Other education, incl. education administration
18.12.2024	Haridus- ja Noorteamet	12 000.00 € Saadud	OTHER GRANTS Tertiary education
16.12.2024	Haridus- ja Teadusministeerium	41 378.78 € Saadud	OTHER GRANTS Youth work and youth centres
12.11.2024	Haridus- ja Teadusministeerium	53 308.87 € Saadud	OTHER GRANTS Youth work and youth centres
24.10.2024	Rakvere Linnavalitsus	300.00 € Saadud	OTHER GRANTS Other education, incl. education administration
22.10.2024	Haridus- ja Noorteamet	50 000.00 € Saadud	OTHER GRANTS Tertiary education
16.10.2024	Haridus- ja Teadusministeerium	56 071.93 € Saadud	OTHER GRANTS Youth work and youth centres
02.10.2024	Haapsalu Linnavalitsus	3 334.00 € Saadud	OTHER GRANTS Youth hobby education and activities
19.09.2024	Haridus- ja Teadusministeerium	45 478.17 € Saadud	OTHER GRANTS Youth work and youth centres
16.08.2024	Haridus- ja Teadusministeerium	44 797.19 € Saadud	OTHER GRANTS Youth work and youth centres
15.08.2024	Rapla Vallavalitsus	5 475.00 € Saadud	OTHER GRANTS Leisure events
14.08.2024	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
12.07.2024	Saku Vallavalitsus	20 000.00 € Saadud	OPERATING EXPENSES Other social protection, incl. administration
10.07.2024	Haridus- ja Teadusministeerium	69 930.80 € Saadud	OTHER GRANTS Youth work and youth centres
02.07.2024	Haapsalu Linnavalitsus	3 333.00 € Saadud	OTHER GRANTS Youth hobby education and activities
20.06.2024	Haridus- ja Teadusministeerium	75 988.23 € Saadud	OTHER GRANTS Youth work and youth centres
20.06.2024	Paide Linnavalitsus	9 500.00 € Saadud	OTHER GRANTS Leisure events
24.05.2024	Haridus- ja Teadusministeerium	221 277.56 € Saadud	OTHER GRANTS Youth work and youth centres
24.05.2024	Haridus- ja Teadusministeerium	74 587.73 € Saadud	OTHER GRANTS Youth work and youth centres
22.05.2024	Saaremaa Vallavalitsus	10 000.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
07.05.2024	Viimsi Vallavalitsus	22 300.00 € Saadud	OTHER GRANTS Other social protection, incl. administration
30.04.2024	Kohtla-Järve Linnavalitsus	10 000.00 € Saadud	OTHER GRANTS Youth hobby education and activities
29.04.2024	Haapsalu Linnavalitsus	3 333.00 € Saadud	OTHER GRANTS Youth hobby education and activities
12.04.2024	Põlva Vallavalitsus	10 950.00 € Saadud	OTHER GRANTS Leisure events
03.04.2024	Tallinna Haridusamet	74 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
03.04.2024	Pärnu Linnavalitsus	25 000.00 € Saadud	OTHER GRANTS Other education, incl. education administration
03.04.2024	Narva Linnavalitsuse Kultuuriosakond	7 000.00 € Saadud	OTHER GRANTS Sport
08.03.2024	Siseministeerium	11 748.88 € Saadud	OTHER GRANTS Other protection of social risk groups
08.03.2024	Siseministeerium	66 577.02 € Saadud	OTHER GRANTS Other protection of social risk groups
14.02.2024	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
29.01.2024	Siseministeerium	883.13 € Saadud	OTHER GRANTS Other protection of social risk groups
29.01.2024	Siseministeerium	5 004.47 € Saadud	OTHER GRANTS Other protection of social risk groups
29.01.2024	Siseministeerium	5 123.63 € Saadud	OTHER GRANTS Other protection of social risk groups
29.01.2024	Siseministeerium	29 037.03 € Saadud	OTHER GRANTS Other protection of social risk groups
05.01.2024	Kohila Vallavalitsus	8 485.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
06.11.2023	Rae Vallavalitsus	20 900.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
09.10.2023	Siseministeerium	12 097.57 € Saadud	OTHER GRANTS Other protection of social risk groups
09.10.2023	Siseministeerium	68 552.93 € Saadud	OTHER GRANTS Other protection of social risk groups
22.08.2023	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
31.07.2023	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
07.07.2023	Siseministeerium	238 886.20 € Saadud	OTHER GRANTS Other protection of social risk groups
07.07.2023	Siseministeerium	42 156.39 € Saadud	OTHER GRANTS Other protection of social risk groups
02.06.2023	Pärnu Linnavalitsus	25 000.00 € Saadud	OTHER GRANTS Other education, incl. education administration
18.05.2023	Saku Vallavalitsus	20 000.00 € Saadud	OTHER GRANTS Other social protection, incl. administration
06.04.2023	Siseministeerium	43 574.51 € Saadud	OTHER GRANTS Other protection of social risk groups
06.04.2023	Siseministeerium	246 922.24 € Saadud	OTHER GRANTS Other protection of social risk groups
27.03.2023	Narva Linnavalitsuse Kultuuriosakond	7 000.00 € Saadud	OTHER GRANTS Sport
16.03.2023	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
28.02.2023	Kohtla-Järve Linnavalitsus	20 000.00 € Saadud	OPERATING EXPENSES Other protection of social risk groups
14.02.2023	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
06.01.2023	Siseministeerium	31 142.99 € Saadud	OTHER GRANTS Other protection of social risk groups
06.01.2023	Siseministeerium	176 476.91 € Saadud	OTHER GRANTS Other protection of social risk groups
21.12.2022	Põlva Vallavalitsus	1 000.00 € Saadud	SOCIAL BENEFITS Other social protection of families and children
07.12.2022	Rae Vallavalitsus	14 000.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
23.11.2022	Põlva Vallavalitsus	1 000.00 € Saadud	SOCIAL BENEFITS Other social protection of families and children
11.10.2022	Siseministeerium	23 619.65 € Saadud	OTHER GRANTS Other protection of social risk groups
11.10.2022	Siseministeerium	133 844.69 € Saadud	OTHER GRANTS Other protection of social risk groups
03.10.2022	Haridus- ja Noorteamet	200 000.00 € Saadud	OTHER GRANTS Tertiary education
21.09.2022	Haridus- ja Noorteamet	48 000.00 € Saadud	OTHER GRANTS Tertiary education
02.09.2022	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
15.08.2022	Põlva Vallavalitsus	6 000.00 € Saadud	SOCIAL BENEFITS Other social protection of families and children
29.07.2022	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
01.07.2022	Siseministeerium	20 182.83 € Saadud	OTHER GRANTS Other protection of social risk groups
01.07.2022	Siseministeerium	114 369.39 € Saadud	OTHER GRANTS Other protection of social risk groups
18.05.2022	Pärnu Linnavalitsus	21 000.00 € Saadud	OTHER GRANTS Other education, incl. education administration
14.04.2022	Tartu Linnavalitsus	10 500.00 € Saadud	OTHER GRANTS Other social protection of families and children
11.04.2022	Saku Vallavalitsus	20 000.00 € Saadud	OTHER GRANTS Other social protection, incl. administration
31.03.2022	Siseministeerium	22 367.42 € Saadud	OTHER GRANTS Other protection of social risk groups
31.03.2022	Siseministeerium	126 748.69 € Saadud	OTHER GRANTS Other protection of social risk groups
01.03.2022	Kohtla-Järve Linnavalitsus	20 000.00 € Saadud	OPERATING EXPENSES Other protection of social risk groups
11.02.2022	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
28.12.2021	Siseministeerium	18 181.80 € Saadud	OTHER GRANTS Other protection of social risk groups
28.12.2021	Siseministeerium	103 030.17 € Saadud	OTHER GRANTS Other protection of social risk groups
20.10.2021	Rae Vallavalitsus	18 290.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
06.10.2021	Siseministeerium	63 188.66 € Saadud	OTHER GRANTS Other protection of social risk groups
06.10.2021	Siseministeerium	11 150.94 € Saadud	OTHER GRANTS Other protection of social risk groups
27.09.2021	Viimsi Vallavalitsus	20 170.00 € Saadud	OTHER GRANTS Youth hobby education and activities
27.08.2021	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
12.08.2021	Tartu Linnavalitsus	10 000.00 € Saadud	OTHER GRANTS Other social protection of families and children
05.07.2021	Haridus- ja Teadusministeerium	1 920.00 € Saadud	OTHER GRANTS Youth hobby education and activities
25.06.2021	Siseministeerium	12 555.46 € Saadud	OTHER GRANTS Other protection of social risk groups
25.06.2021	Siseministeerium	71 147.63 € Saadud	OTHER GRANTS Other protection of social risk groups
04.06.2021	Põlva Vallavalitsus	1 000.00 € Saadud	OPERATING EXPENSES Leisure events
03.05.2021	Põlva Vallavalitsus	1 000.00 € Saadud	OPERATING EXPENSES Leisure events
29.04.2021	Saku Vallavalitsus	10 000.00 € Saadud	OTHER GRANTS Other social protection, incl. administration
05.04.2021	Põlva Vallavalitsus	1 000.00 € Saadud	OPERATING EXPENSES Leisure events
30.03.2021	Siseministeerium	15 669.83 € Saadud	OTHER GRANTS Other protection of social risk groups
30.03.2021	Siseministeerium	88 795.73 € Saadud	OTHER GRANTS Other protection of social risk groups
17.03.2021	Tõrva Vallavalitsus	5 000.00 € Saadud	OTHER GRANTS Youth hobby education and activities
17.03.2021	Narva Linnavalitsuse Kultuuriosakond	6 600.00 € Saadud	OTHER GRANTS Sport
08.03.2021	Põlva Vallavalitsus	2 000.00 € Saadud	OPERATING EXPENSES Leisure events
05.03.2021	SIHTASUTUS PÕLVAMAA ARENDUSKESKUS	2 100.34 € Saadud	OPERATING EXPENSES General economic and trade policy
05.03.2021	Tallinna Haridusamet	37 000.00 € Saadud	OTHER GRANTS Youth work and youth centres
26.02.2021	Pärnu Linnavalitsus	20 000.00 € Saadud	OTHER GRANTS Other education, incl. education administration
25.02.2021	Kohtla-Järve Linnavalitsus	20 000.00 € Saadud	OPERATING EXPENSES Other protection of social risk groups
12.02.2021	Tartu Linnavalitsus	10 000.00 € Saadud	OTHER GRANTS Other social protection of families and children
04.01.2021	Viimsi Vallavalitsus	20 000.00 € Saadud	OTHER GRANTS Youth hobby education and activities

.ee domains

	Status	Registered	Expires
spinprogramm.ee	ok (paid and in zone)	13.08.2014	14.08.2025