SAMAARIA EESTI MISJON

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	16.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	27.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	29.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	03.05.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	29.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	30.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	22.05.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	29.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	12.05.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	10.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	14.04.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	19.05.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	07.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	25.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	27.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	28.06.2010	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 21.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions2 Official announcements–TTJA decisions–Real estate5 .ee domains2 Licenses1 Regulations39 Public transactions656 Grants4 State aid29 Public procurement5 Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	110 821 €	76 337 €	241 736 €+40,6%	53
2026 Q2	85 207 €	63 888 €	171 985 €+17,3%	63
2026 Q1	76 960 €	63 348 €	146 645 €−15,9%	58
Total 2026:	272 988 €	203 573 €	560 366 €
2025 Q4	87 352 €	66 763 €	174 374 €−21,4%	56
2025 Q3	105 240 €	73 043 €	221 921 €+27,9%	54
2025 Q2	84 289 €	66 394 €	173 501 €+14,6%	55
2025 Q1	78 996 €	64 623 €	151 410 €−16,5%	51
Total 2025:	355 877 €	270 823 €	721 206 €
2024 Q4	80 526 €	59 300 €	181 382 €−24,6%	51
2024 Q3	107 212 €	74 979 €	240 707 €+34,1%	50
2024 Q2	86 020 €	62 461 €	179 539 €+23,5%	57
2024 Q1	72 534 €	57 879 €	145 362 €−25,4%	53
Total 2024:	346 292 €	254 619 €	746 990 €
2023 Q4	79 786 €	56 510 €	194 865 €−18,5%	52
2023 Q3	94 015 €	63 466 €	239 172 €+25,4%	53
2023 Q2	70 373 €	48 705 €	190 697 €+22,9%	57
2023 Q1	61 029 €	45 204 €	155 181 €−20,0%	51
Total 2023:	305 203 €	213 885 €	779 915 €
2022 Q4	60 830 €	45 525 €	193 982 €−5,7%	51
2022 Q3	69 415 €	46 571 €	205 656 €+73,6%	50
2022 Q2	36 735 €	33 592 €	118 448 €+6,4%	48
2022 Q1	42 310 €	33 474 €	111 336 €−24,6%	41
Total 2022:	209 290 €	159 162 €	629 422 €
2021 Q4	55 603,69 €	38 045,97 €	147 673,35 €−7,4%	40
2021 Q3	60 022,65 €	39 436,60 €	159 416,65 €+83,4%	41
2021 Q2	25 927 €	18 201,48 €	86 913,23 €−6,8%	41
2021 Q1	38 237,34 €	29 621,47 €	93 246,24 €−18,0%	38
Total 2021:	179 790,68 €	125 305,52 €	487 249,47 €
2020 Q4	36 713,86 €	28 224,37 €	113 704,09 €−2,7%	40
2020 Q3	45 663,75 €	32 610,32 €	116 874,14 €+107%	36
2020 Q2	20 211,98 €	15 469,35 €	56 455,11 €−41,9%	38
2020 Q1	36 397 €	29 375 €	97 124 €−9,8%	38
Total 2020:	138 986,59 €	105 679,04 €	384 157,34 €
2019 Q4	36 692 €	25 983 €	107 701 €−11,4%	41
2019 Q3	41 424 €	27 679 €	121 578 €+5,4%	49
2019 Q2	36 822 €	24 683 €	115 396 €	38
2019 Q1	0 €	0 €	0 €−100%	0
Total 2019:	114 938 €	78 345 €	344 675 €
2018 Q4	33 276 €	22 261 €	106 656 €−10,6%	36
2018 Q3	36 344 €	22 801 €	119 323 €+20,5%	36
2018 Q2	30 169 €	20 406 €	99 047 €+9,6%	32
2018 Q1	27 707 €	19 410 €	90 385 €+0,9%	35
Total 2018:	127 496 €	84 878 €	415 411 €
2017 Q4	31 465 €	22 805 €	89 537 €−18,6%	31
2017 Q3	37 475 €	24 067 €	109 958 €+8,6%	33
2017 Q2	33 076 €	21 641 €	101 234 €+7,2%	31
2017 Q1	29 530 €	18 886 €	94 447 €+2,6%	31
Total 2017:	131 546 €	87 399 €	395 176 €
2016 Q4	28 564 €	19 453 €	92 063 €−20,1%	29
2016 Q3	39 063 €	24 338 €	115 185 €+6,7%	29
2016 Q2	30 137 €	22 810 €	107 955 €−14,2%	29
2016 Q1	34 123 €	26 576 €	125 776 €+19,3%	29
Total 2016:	131 887 €	93 177 €	440 979 €
2015 Q4	33 193 €	21 436 €	105 457 €−12,8%	29
2015 Q3	36 711 €	24 580 €	120 926 €+13,7%	29
2015 Q2	31 974 €	21 618 €	106 350 €+3,7%	29
2015 Q1	30 287 €	20 842 €	102 536 €	29
Total 2015:	132 165 €	88 476 €	435 269 €

Tax debts

No tax debt found

No tax debt as of 21.10.2026

Representatives

	Personal ID code
Viljam Borissenko	37511XXXXXX	10.11.1975 (50)	Board member	18.09.2026	-
Saamuel Väer	38906XXXXXX	19.06.1989 (37)	Board member	30.10.2023	-
Ismo Kalevi Valkoniemi	36311XXXXXX	17.11.1963 (62)	Board member	02.02.2021	-
Tarmo Kähr	36408XXXXXX	01.08.1964 (62)	Board member	02.02.2021	-
Ülo Kikas	37006XXXXXX	08.06.1970 (56)	Board member	07.05.2018	-

29 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Saamuel Väer	38906XXXXXX	19.06.1989 (37)	Board member(s)	27.06.2024	-
Ismo Kalevi Valkoniemi	36311XXXXXX	17.11.1963 (62)	Board member(s)	29.06.2021	-
Martin Judanov	39210XXXXXX	23.10.1992 (33)	Board member(s)	29.06.2021	-
Tarmo Kähr	36408XXXXXX	01.08.1964 (62)	Board member(s)	29.06.2021	-
Enn Veesalu	35602XXXXXX	17.02.1956 (70)	Board member(s)	05.11.2018	-

29 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 241 736 €
Monthly average: 80 579 €
Per employee: 1 520 €

Labour taxes

Turnover ratio: 31,58%
Tax ratio: 68,88%
Monthly average: 25 446 €
Per employee: 439 €

State taxes

Monthly average: 36 940 €
Turnover ratio: 45,84%

Estimated salary

Gross salary: 940 €
Net salary: 861 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	167 407 €−7,2%	180 429 €+1,5%	177 837 €+106%	86 337 €−33,0%	128 826 €+192%	44 142 €+28,2%	34 423 €
Non-current assets	547 831 €−7,4%	591 371 €−4,8%	621 067 €+1,9%	609 647 €+66,7%	365 672 €−2,6%	375 533 €−0,1%	375 999 €
Total assets	715 238 €−7,3%	771 800 €−3,4%	798 904 €+14,8%	695 984 €+40,7%	494 498 €+17,8%	419 675 €+2,3%	410 422 €
Short-term liabilities	98 969 €−16,2%	118 105 €+11,1%	106 258 €+13,2%	93 850 €+71,0%	54 885 €+24,0%	44 252 €−39,8%	73 520 €
Long-term liabilities	57 281 €−21,6%	73 068 €−20,9%	92 337 €−15,5%	109 237 €+1 467%	6 971 €−53,3%	14 943 €+41,0%	10 598 €
Total liabilities	156 250 €−18,3%	191 173 €−3,7%	198 595 €−2,2%	203 087 €+228%	61 856 €+4,5%	59 195 €−29,6%	84 118 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	-	-	-	-	-	-	-
Net profit	-	-	-	-	-	-	-
Equity	-	-	-	-	-	-	-
Turnover	-	-	-	-	-	-	-
Profit margin	-	-	-	-	-	-	-

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	90 709 €	93 188 €
Liquidity
Current ratio	0,9	2,3
Quick ratio	0,9	2,3
Cash ratio	0,4	1,9
Efficiency
Days sales outstanding (dso)	-	-
Asset turnover	-	-
Structure
Debt ratio	0,3	0,1
Profitability
Operating margin	-	-
Net profit margin	-	-
Return on assets (roa)	10,1%	15,8%
Return on equity (roe)	12,2%	16,7%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices


License	SÜH000096	Social care	Valid	18.12.2019	-

Regulations


M 30025238 / 23	18.09.2026	Entry – Amendment entry	-	Entered into force18.09.2026
M 30025238 / 22	31.10.2023	Entry – Amendment entry	-	Entered into force31.10.2023
M 30025238 / 21	30.10.2023	Entry – Amendment entry	-	Entered into force30.10.2023
M 30025238 / M10	19.10.2023	Order to remedy deficiencies – Amendment entry	03.11.2023	Deficiencies remedied22.10.2023
M 30025238 / 20	01.02.2023	Entry – Amendment entry	-	Entered into force01.02.2023

Real estate

		Purpose
Aida tn 3, Haapsalu linn, Haapsalu linn, Lääne maakond	3180 m²	Public-buildings land 100%
Lihula mnt 5, Haapsalu linn, Haapsalu linn, Lääne maakondSpace: 2	3654 m²	Residential land 80%, Commercial land 20%
Samaaria, Putkaste küla, Hiiumaa vald, Hiiu maakond	7375 m²	Public-buildings land 100%
Sauga-Jõekalda tn 1, Pärnu linn, Pärnu linn, Pärnu maakond	2093 m²	Public-buildings land 100%
Vana-Rääma tn 7a, Pärnu linn, Pärnu linn, Pärnu maakond	547 m²	Commercial land 100%

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions


1-26-184/7	Kohtu I astme menetlus	Court judgment	Offences against property	Piia Jaaksoo	ECLI:EE:PMK:2026:1.26.184.735	23.01.2026	Open
2-17-14111/15	Kohtu I astme menetlus	Court judgment	Law of obligations	Ivika Sillaots	ECLI:EE:PMK:2018:2.17.14111.9712	31.05.2018	Open

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


21.09.2026	Tallinna Sotsiaal- ja Tervishoiuamet	973,21 €Received	SOCIAL BENEFITSGeneral care service provided outside the home
15.09.2026	Haapsalu Linnavalitsus	600 €Received	SOCIAL BENEFITSGeneral care service provided outside the home
15.09.2026	Eesti Töötukassa	795,83 €Received	OTHER GRANTSSocial protection of the unemployed
14.09.2026	Haapsalu Linnavalitsus	574,31 €Received	SOCIAL BENEFITSNational subsistence benefit
07.09.2026	Haapsalu Linnavalitsus	2 682,84 €Received	SOCIAL BENEFITSNational subsistence benefit

Funded projects


Samaaria Hiiumaa hooldekodu kohandamine nakkushaiguste leviku tõkestamiseks2014-2020.15.01.22-0236	COVID-19 valmisoleku tagamineREACT-EU · Riigi Tugiteenuste Keskus	18.11.2022 – 31.12.20232014-2020	26 000 €support 100,0%	26 000 €	Completed
Samaaria Hiiumaa hooldekodu energiatõhususe parandamine2014-2020.15.01.22-0238	COVID-19 valmisoleku tagamineREACT-EU · Riigi Tugiteenuste Keskus	17.11.2022 – 31.12.20232014-2020	100 000 €support 100,0%	100 000 €	Completed
Töövalmiduse suurendamine1.3.0102.09-0131	Kvalifitseeritud tööjõu pakkumise suurendamineESF · Riigi Tugiteenuste Keskus	01.04.2010 – 30.09.20122007-2013	448 870,43 €	366 194,42 €	Completed
Riskirühmade rehabilitatsioon Läänemaal1.0301-0140	Võrdsed võimalused tööturulESF · Sotsiaalministeerium	01.01.2005 – 31.12.20072004-2006	1 055 034,44 €	788 666,51 €	Completed

State aid


28.08.2025	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	1 672,89 €	231580/2601507
08.05.2025	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	6 925,20 €	231580/2602514
18.03.2025	Eesti TöötukassaAid measure 231580	Tugiisikuga töötamine VTA › Tugiisikuga töötamine VTAGrant	2 612,52 €	231580/2600522
09.01.2025	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	2 642,88 €	231580/2503371
12.11.2024	MTÜ Maakondlikud ArenduskeskusedAid measure 241642	Muu › MuuGrant	150 €	241642/2400683

Public procurement contracts


06.03.2024End 31.03.2025	Reference number 273418 · KÄSUNDUSLEPING	Justiits- ja DigiministeeriumContracting authority	67 118,33 €actual 82 296,45 €	Completed
05.07.2019End 30.09.2022	Reference number 206729 · Hankeleping 7-6/4149	Justiits- ja DigiministeeriumContracting authority	245 700 €actual 386 968,97 €	Completed
13.01.2015End 30.11.2015	Reference number 157844 · Leping nõustamisteenuse osutamiseks	SotsiaalkindlustusametContracting authority	12 900 €actual 10 315 €	Completed
16.02.2014End 30.11.2014	Reference number 148291 · Hankeleping nõustamisteenuse osutamiseks	SotsiaalkindlustusametContracting authority	16 000 €actual 9 559 €	Completed
03.09.2012End 31.12.2013	Reference number 137183 · Leping nõustamisteenuse osutamiseks	SotsiaalkindlustusametContracting authority	50 000 €actual 20 389,40 €	Completed

.ee domains


samaariamehed.ee	Active	03.02.2023	04.02.2027
samaaria.ee	Active	04.07.2010	30.12.2026

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.