General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Kingmaker OÜ

Legal form:

Private limited company

Registry code:

16328151

VAT no.:

EE102417232

Fiscal-year period:

01.10 - 30.09

Established:

28.09.2021 (4)

Capital:

2 500 EUR

Address:

Männi tee 15, Haabneeme alevik, Viimsi vald, Harju maakond, 74001

Status:

Registered

Contacts

Email:

hans.saarvelt@gmail.com

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
73301 - Public relations and communication

VAT liability

	Start	End
EE102417232	29.09.2021

Annual reports

Aggregate data

	Period	Submitted
2025	01.10.2024 - 30.09.2025	09.10.2025	Valid
2024	01.04.2024 - 30.09.2024	09.10.2024	Valid
2023	01.10.2023 - 31.03.2024	08.04.2024	Valid
2023	01.10.2022 - 30.09.2023	11.10.2023	Valid
2022	28.09.2021 - 30.09.2022	12.10.2022	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 05.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	16 273 €	3 025 €	55 718 €12.9%	2
Kokku 2026:	16 273 €	3 025 €	55 718 €
2025 Q4	31 499 €	3 610 €	49 360 €58.2%	2
2025 Q3	9 891 €	3 610 €	31 204 €4.3%	2
2025 Q2	9 187 €	3 610 €	29 921 €8.0%	2
2025 Q1	11 042 €	3 471 €	32 521 €9.5%	2
Kokku 2025:	61 619 €	14 301 €	143 006 €17.3%
2024 Q4	18 780 €	3 401 €	29 692 €18.9%	2
2024 Q3	10 932 €	3 755 €	36 627 €20.0%	2
2024 Q2	33 005 €	8 583 €	45 784 €24.7%	3
2024 Q1	15 783 €	3 401 €	60 764 €8.4%	2
Kokku 2024:	78 500 €	19 140 €	172 867 €35.2%
2023 Q4	54 424 €	4 969 €	66 367 €11.3%	2
2023 Q3	13 840 €	3 401 €	59 651 €2.8%	2
2023 Q2	13 719 €	2 841 €	61 377 €22.7%	2
2023 Q1	17 041 €	3 401 €	79 388 €12.0%	2
Kokku 2023:	99 024 €	14 612 €	266 783 €33.3%
2022 Q4	35 885 €	3 401 €	90 261 €93.7%	1
2022 Q3	12 085 €	3 401 €	46 607 €20.1%	2
2022 Q2	9 682 €	2 267 €	38 805 €58.5%	2
2022 Q1	4 495 €	324 €	24 485 €	1
Kokku 2022:	62 147 €	9 393 €	200 157 €
2021 Q4	0 €	0 €	0 €	-
2021 Q3	0 €	0 €	0 €	-
Kokku 2021:	0 €	0 €	0 €

Revenue by industry

	2023	2024	2025
Public relations and communication	122 711 €	78 585 €	127 843 €

Tax debts

No tax debt found

No tax debt as of 05.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Kristjan Oad	38904XXXXXX	29.04.1989 (37)	Board member	21.09.2022	-
Hans Saarvelt	38307XXXXXX	07.07.1983 (42)	Board member	28.09.2021	-

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Hans Saarvelt	38307XXXXXX	07.07.1983 (42)	Shareholder	1 250,00 EUR	50	Sole ownership	01.09.2023	-
Kristjan Oad	38904XXXXXX	29.04.1989 (37)	Shareholder	1 250,00 EUR	50	Sole ownership	01.09.2023	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Hans Saarvelt	38307XXXXXX	07.07.1983 (42)	Founder	20.09.2021	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Kristjan Oad	38904XXXXXX	29.04.1989 (37)	Direct holding	20.09.2022	-
Hans Saarvelt	38307XXXXXX	07.07.1983 (42)	Direct holding	28.09.2021	-

1 - 2 / 2 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

55 718 €

Monthly average

18 573 €

Per employee

9 286 €

Equity ratio

742,91%

Labour taxes

Turnover ratio

5,43%

Tax ratio

18,59%

Monthly average

1 008 €

Per employee

504 €

State taxes

Monthly average

5 424 €

Turnover ratio

29,21%

Estimated salary

Gross salary

1 091 €

Net salary

956 €

Aggregate data

	2025	2024	2023	2022
Current assets	91 256 €35.3%	67 440 €40.4%	113 112 €1.0%	111 940 €
Non-current assets	1 478 €386.2%	304 €18.5%	373 €36.0%	583 €
Total assets	92 734 €36.9%	67 744 €40.3%	113 485 €0.9%	112 523 €
Short-term liabilities	8 895 €3.3%	8 607 €3.5%	8 917 €29.2%	12 594 €
Long-term liabilities	-	-	-	-
Total liabilities	8 895 €3.3%	8 607 €3.5%	8 917 €29.2%	12 594 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	14 036 €11.7%	15 887 €57.2%	37 144 €	-
Net profit	67 303 €65.2%	40 750 €37.2%	64 924 €33.4%	97 429 €
Equity	83 839 €41.8%	59 137 €43.4%	104 568 €4.6%	99 929 €
Turnover	127 843 €62.7%	78 585 €36.0%	122 711 €7.5%	132 691 €
Profit margin	52.65%1.5%	51.85%2.0%	52.91%27.9%	73.43%

Financial ratios

	2025	2024	2023	2022
Profit and cash flow
EBITDA	DU WFQ	NM CYJ	RCE JDZ	97 544
Liquidity
Current ratio	NT.N	L.W	FN.F	8.9
Quick ratio	GC.M	F.B	WP.H	8.9
Cash ratio	Z.B	H.T	PE.T	6.2
Efficiency
Days sales outstanding (dso)	SX.K	EBX.W	BF.G	94.8
Asset turnover	Q.N	E.J	X.M	1.2
Structure
Debt ratio	Z.M	E.Q	P.A	0.1
Profitability
Operating margin	PV.X%	YG.E%	BO.U%	73.4%
Net profit margin	QR.F%	EB.W%	HR.H%	73.4%
Return on assets (roa)	GB.H%	LQ.T%	BFW.I%	86.6%
Return on equity (roe)	IN.F%	QW.G%	TZ.R%	97.5%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 50184405 / 5	17.09.2024	Entry - Amendment entry	Entered into force (17.09.2024)
Ä 50184405 / 4	11.03.2024	Entry - Amendment entry	Entered into force (11.03.2024)
Ä 50184405 / 3	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 50184405 / 2	21.09.2022	Entry - Amendment entry	Entered into force (21.09.2022)
Ä 50184405	28.09.2021	Entry - Initial entry	Entered into force (28.09.2021)

1 - 5 / 5 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
20.04.2026	Tallinna Tehnoloogiakolledž	2 591.60 € Received	OPERATING EXPENSES Vocational education
29.01.2026	Lääne-Harju Vallavalitsus	3 844.00 € Received	OPERATING EXPENSES General economic development projects
16.01.2026	Sisekaitseakadeemia	2 480.00 € Received	OPERATING EXPENSES Tertiary education
06.01.2026	Tallinna Tehnoloogiakolledž	11 160.00 € Received	OPERATING EXPENSES Vocational education
18.12.2025	Sisekaitseakadeemia	2 480.00 € Received	OPERATING EXPENSES Tertiary education

1 - 5 / 56 rows

.ee domains

Domain	Status	Registered	Expires	End
kingmaker.ee	Active	06.10.2021	07.10.2026	-

1 - 1 / 1 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders